Juneyao Airlines (603885) fair value: what the stock is really worth
As of Nov 6, 2026: fair value (intrinsic value) of Juneyao Airlines stock ¥11.58, price ¥10.53, upside +10.0%, quality 55 out of 100. Rating: fairly valued. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year. As of Nov 8, 2026.
How to read this chart
60‑month range ¥9.20 – ¥19.82 · fair‑value band ¥8.10 – ¥15.05 · the ¥10.53 price screens below the ¥11.58 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). As of Nov 8, 2026.
Follow Juneyao Airlines in your weekly email
Every Wednesday you see whether Juneyao Airlines is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
Juneyao Airlines Co., Ltd operates air transport business in China. The company offers air passenger, cargo transportation, and mail transportation services, as well as flights to Hong Kong, Macao, Taiwan, and internationally.
Show moreShow less
Juneyao Airlines Co., Ltd was founded in 2006 and is based in Shanghai, China.
Stock analysis
Juneyao Airlines (603885) currently trades at ¥10.53, while our model-based Fair Value estimate is ¥11.58, so the stock looks roughly fairly valued today (gap 9.1%).
Show more
Valuation
Bull case: the Growth DCF group reads highest at a median of ¥62.87 per share, and 16 of the 26 models we run sit above the ¥10.53 price.
Bear case: the Asset-Based group reads lowest at ¥3.69, and 10 of the 26 models stay below the price. Data coverage for this calculation is high.
Scenario range: ¥8.10 (bear) to ¥15.05 (bull), the price of ¥10.53 sits inside it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 55/100 (solid quality), in the Industrials sector.
Healthy Growth: Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Juneyao Airlines reported revenue of 22.5B CNY in FY2025 versus 11.8B CNY in FY2021, a compound +17.6%/yr. Reported net income was 1.0B CNY in FY2025.
Key figures
Market cap 23.0B CNY (≈ $3.5B) Mid · P/E ratio 32.9 · P/S ratio 0.98 · EPS (TTM) ¥0.3200 · Dividend yield 1.9% · Net margin 2.9% · Return on equity 7.7% · Return on assets (EBIT) −1.0% (5-year average).
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 24 out of 100 (medium confidence).
What moves the price
The share trades about 33% below its 52-week high and 14% above its 52-week low, currently below its 200-day average.
For context, the median of 10 Industrials peers we cover trades at 15% fair-value upside, at 10%, 603885 screens richer than that median.
Fair Value models
Bear¥8.10Fair Value ¥11.58Bull¥15.05
Price ¥10.53 · Upside +10.0%
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above starts from their evidence-weighted blend, not from a single model. In cyclical trough or peak years, after dilution or a stock split it is adjusted afterwards, so it can sit above or below the models. Based on fiscal year 2025 figures (about 10 months old). Earnings retained since then (¥0.1026 per share) are deliberately not added.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds.Coverage ⓘCoverage = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.90/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Revenue growth 1 year
+1.8%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+39.9%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+17.4%
Start year 2020 (pandemic). Over 10 years: +10.7% a year
Revenue growth 14 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+13.1%
’14
’15
’16
’17
’18
’19
’20
’21
’22
’23
’24
’25
What shareholders gained per year (last 5 years) ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate.
+0.7%
Earnings growth per share plus dividend.
Earnings per share, growth per year−1.2%
Dividend (yield on the price)1.9%
Pace: 5 vs 10 years ⓘTwo data points, not a trend model: earnings growth per share over the last 5 fiscal years against the last 10. Labelled "steady" when both rates are within 3 percentage points of each other, otherwise picking up or flattening. Shown only when ten years of history exist.−1.2% vs −3.7%, steady
Profit margin 2020 to 2025 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.−7% → 10%
Pace: the 5-year rate starts in 2020 (pandemic)
Growth Forecast
Little optimism in the price
The price assumes less growth than the company has delivered so far and less than analysts expect.
What the price assumes ⓘThis turns our valuation around: instead of asking what the share is worth, it asks what growth the current price requires. It uses the cash the company keeps after all spending (free cash flow), the same discount rate as our models, five years of growth, then slowing evenly to 2 % a year by year ten. Compared with the analysts' sales forecasts extended to the same five years (at least three analysts, for context only, it does not enter the Fair Value): within 3 percentage points counts as "in line" (amber), below that little optimism (green), above that a lot of optimism (red).
−13.9%
The company could shrink this much every year for the next five years and today's price would still be justified.
What forecasts expect ⓘAnalysts publish sales forecasts for the next two fiscal years. For the years after that, growth slows evenly to 2 % a year by year ten (2 % is the long-run rate our models use). Projected years are marked as such.
+7.2%
Yearly sales growth analysts expect, extended to five years.
After inflation (China: IMF forecast 1.7% a year to 2030, 1.4% from 2016 to 2025) that is about −15.3% a year for the price and +5.4% for the forecasts.
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Airlines · 52 stocks
Beats the industry median on 4/14 measures
Overall it trails its industry peers.
Valuation
Quality Score55 · Above median
Fair Value upside+10.0% · Below median
Profitability
Return on equity (12 months)7.7% · Below median
Return on assets2.0% · Below median
Net margin (12 months)2.9% · Below median
Operating margin (12 months)−5.1% · Bottom 25%
Growth and dividend
Revenue growth (quarter YoY)14.1% · Below median
Dividend yield (12 months)1.9% · Below median
Balance sheet
Debt / equity0.54× · Below median
Valuation Multiplesvs Airlines median · lower = cheaper
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Cite: Fair Value Calculator (2026). "Juneyao Airlines Fair Value". https://www.fairvalue-calculator.com/stock/603885
Frequently asked questions
Is Juneyao Airlines (603885) overvalued or undervalued?
As of Nov 8, 2026, our model estimates a fair value of ¥11.58 versus a price of ¥10.53, about +10% upside (fairly valued).
What is the fair value of 603885?
Our model-based fair value for Juneyao Airlines is ¥11.58 (as of Nov 8, 2026), built from audited fundamentals. The current price: ¥10.53.
What is the quality score of 603885?
Juneyao Airlines has a Quality Score of 55/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Juneyao Airlines (603885)?
Our model-based price target is the fair value of ¥11.58 (as of Nov 8, 2026) from 26 valuation models. Cautious scenario ¥8.10, optimistic scenario ¥15.05. It is a calculation from audited fundamentals, not an analyst target.
What is the Juneyao Airlines stock forecast for 2026?
Our models put fair value at ¥11.58, about +10% upside versus a price of ¥10.53 (fairly valued). Cautious scenario ¥8.10, optimistic scenario ¥15.05. The calculation is refreshed regularly with new filings.
What is the revenue of Juneyao Airlines (603885)?
Juneyao Airlines reported trailing-twelve-month revenue of about 23.5B CNY (latest available figure, as of Nov 8, 2026).
Does Juneyao Airlines pay a dividend?
Juneyao Airlines currently shows a dividend yield of 1.90% relative to its recent price (as of Nov 8, 2026).
How much is the dividend of Juneyao Airlines (603885) and when is the ex-dividend date?
Juneyao Airlines pays a dividend of ¥0.2 per share a year, a dividend yield of 1.9%. The last ex-dividend date was Jun 11, 2026. The payout ratio is 62.5% of earnings. Free cash flow covers the dividend 15.32 times. Our assessment: Sustainable. Payout and cash coverage both look sustainable.
What growth is priced into Juneyao Airlines (603885)?
For today's price to be fair in a discounted-cash-flow model, Juneyao Airlines would have to grow free cash flow by -13.9 % per year for five years (discount rate 9.1 %, then slowing evenly to 2 % perpetual growth by year ten). Over the last 5 years revenue grew +17.4 % per year. As of Nov 8, 2026.
What discount rate (WACC) does the fair value of 603885 use?
Our models discount Juneyao Airlines at 9.1 %: a base by market capitalisation (mid), damped by beta 0.35, country premium for China. The same rate applies in all 26 models.
What is a reverse DCF?
A reverse DCF turns the usual calculation around. Instead of deriving a value from assumptions, it takes today's price as given and asks: what free-cash-flow growth would a company have to deliver for exactly this price to be fair? The result is not a forecast but the expectation already priced in. For Juneyao Airlines that is -13.9 % per year for five years, then slowing evenly to 2 % by year ten, using the same discount rate (9.1 %) and the same formula as our fair value.
How much growth has Juneyao Airlines (603885) delivered so far?
Over the past 5 years revenue at Juneyao Airlines grew +17.4 % a year. The price currently implies free-cash-flow growth of -13.9 % per year. Comparing the two shows how much confidence is in the price: if it demands more than has been delivered, the business has to accelerate for the maths to work.
How fast is the sector of Juneyao Airlines (603885) growing?
The median revenue growth in the sector is +7.8 % a year. That is the yardstick for the growth priced into Juneyao Airlines (-13.9 % per year): it shows whether the expectation is within the usual range or beyond it.
What is the free cash flow yield of Juneyao Airlines (603885)?
The free-cash-flow yield on the price is 28.89 %: that much free cash flow Juneyao Airlines produces per unit of market value. When it exceeds the discount rate of our models (9.1 %), the business already earns more than its cost of capital demands, and the price needs little additional growth.
What is the intrinsic value of Juneyao Airlines (603885)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Juneyao Airlines it is ¥11.58 per share (as of Nov 8, 2026), against a price of ¥10.53. It is the blended result of 26 valuation models in 8 families (DCF Models, Earnings-Based, Dividend Discount, Multiples, Asset-Based, Growth DCF, Economic Profit, Growth Earnings).
Is Juneyao Airlines stock overvalued or undervalued in 2026?
As of Nov 8, 2026, 603885 trades below its calculated fair value: price ¥10.53, fair value ¥11.58, a gap of about +10% (fairly valued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of 603885?
No. The price is what the market pays today (¥10.53); the fair value is what the company's own numbers justify (¥11.58). For Juneyao Airlines the two are ¥1.05 per share apart. That gap is exactly why we show both numbers side by side.
How much is Juneyao Airlines worth?
The market values Juneyao Airlines at about 23.0B CNY (market capitalisation, as of Nov 8, 2026). Per share that is ¥10.53; our models calculate a fair value of ¥11.58 per share.
What do the bullish and bearish scenarios say about 603885?
Our models span a range for Juneyao Airlines: cautious scenario ¥8.10, base ¥11.58, optimistic ¥15.05 per share (as of Nov 8, 2026, price ¥10.53). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the P/E ratio of 603885?
Juneyao Airlines trades at a price-to-earnings ratio of 32.9 (as of Nov 8, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of ¥11.58 is built from several models across several years. Median P/E at fiscal year-end, 6 fiscal years (2017 to 2025), reported earnings: 30.5. Other multiples: P/B 1.9, P/S 1.0, EV/EBITDA 8.5.
How solid is the balance sheet of Juneyao Airlines (603885)?
Balance-sheet figures for Juneyao Airlines (as of Nov 8, 2026): return on equity 7.7%, debt of 0.54 per unit of equity. They feed the Quality Score of 55/100, which measures business quality independently of the share price.
How far is 603885 from its 52-week high?
Juneyao Airlines trades at ¥10.53, about 33% below its 52-week high of ¥15.71 and 14% above the low of ¥9.20 (as of Nov 6, 2026). Distance from the high says nothing about value: that is what the fair value of ¥11.58 is for.
Which stocks are comparable to Juneyao Airlines?
From the same area (Industrials) we also value Delta Air Lines, Inc, United Airlines Holdings, Ryanair Holdings, InterGlobe Aviation Limited, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Juneyao Airlines stock attractive at the current price?
The data as of Nov 8, 2026: price ¥10.53, calculated fair value ¥11.58 (+10%), Quality Score 55/100, from 26 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of 603885 calculated?
We run Juneyao Airlines through 26 models from 8 families: DCF Models, Earnings-Based, Dividend Discount, Multiples, Asset-Based, Growth DCF, Economic Profit, Growth Earnings. Every model gets the same audited fundamentals; the fair value of ¥11.58 builds on their evidence-weighted average, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 13.0% above its aggregate fair value. Juneyao Airlines currently trades 9% below its own fair value, and the market average says nothing about that. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Juneyao Airlines (603885)?
The closing price on Nov 6, 2026 was ¥10.53. Our model-based fair value is ¥11.58, about +10% upside (fairly valued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Juneyao Airlines right now?
The price sits close to our fair value, market and models broadly agree here, little valuation tension. A fairly wide model range (¥8.10 to ¥15.05) leaves room in how you read the outcome.
Where does the earnings growth of Juneyao Airlines (603885) come from?
Earnings per share at Juneyao Airlines grew −0.9 % a year from 2013 to 2024. Broken into its drivers: revenue per share +7.5 %, EBIT margin −5.9 %, tax rate +0.6 %, residual (interest, one-offs) −2.6 %. The four rates multiply to the earnings growth rate, they do not add up. Start and end are three-year averages so a single exceptional year does not distort the result.
Key figures of Juneyao Airlines
How large is the market capitalisation of Juneyao Airlines (603885)?
The market capitalisation of Juneyao Airlines is 23.0B CNY (≈ $3.5B). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Juneyao Airlines (603885)?
The price-to-sales ratio of Juneyao Airlines is 0.98 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of Juneyao Airlines (603885)?
Earnings per share at Juneyao Airlines are ¥0.3200 (price ÷ EPS = P/E 32.9). Earnings per share over the last twelve months: total profit spread across every single share.
What is the dividend yield of Juneyao Airlines (603885)?
The dividend yield of Juneyao Airlines is 1.9% (payout 62.5%). Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of Juneyao Airlines (603885)?
The net margin of Juneyao Airlines is 2.9% (last twelve months). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Juneyao Airlines (603885)?
The return on equity (ROE) of Juneyao Airlines is 7.7% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Juneyao Airlines (603885)?
On an EBIT basis the return on assets of Juneyao Airlines is −1.0% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Juneyao Airlines (603885)?
The operating margin of Juneyao Airlines is −5.1% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Juneyao Airlines (603885)?
Revenue at Juneyao Airlines is growing +14.1% versus a year earlier (3y avg +39.9%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Juneyao Airlines (603885)?
Earnings per share at Juneyao Airlines are growing +25.0% versus a year earlier. How much earnings per share grew versus a year earlier.
How much net debt does Juneyao Airlines (603885) carry?
The net debt of Juneyao Airlines is 13.9B CNY (fiscal year 2025, ≈ 2.1 yrs of FCF). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed
Watch Juneyao Airlines in the live analysis
One click puts Juneyao Airlines on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 27,000+ stock screener.
Broad data
Nov 8, 2026