EN DE

Farlim Group (6041) Fair Value & Analysis

Real Estate · MY · Market cap 23.7M MYR

FG Farlim Group 6041 · KLSE
Price0.1500 MYR
Fair Value0.0800 MYR
Upside-46.7%
Quality66/100
Watch Farlim Group for free, get notified when fair value or trend changes. Watch for free
Mixed Growth
Loss-making · -7.0% net margin
Low debt · generates free cash flow
Mixed vs. peers (6/11)
Narrow moat 16/100
Evidence: Medium Range 0.0800 MYR – 0.0900 MYR Share as image

Fair value as of: Jul 15, 2026

From 10 valuation models · updated 26 days ago

Share price −6.3% over the past month.

A solid business, but screening 47% overvalued on our models.

What matters now

  • The price sits above even our optimistic bull case (0.0900 MYR). The favourable scenario is already priced in.
  • Solid but not exceptional quality (66/100) and above fair value, neither a clear bargain nor a standout compounder.
  • The models converge in a tight band (0.0800 MYR to 0.0900 MYR), unusually little disagreement for a valuation.
  • As a real-estate business, asset- and dividend-based methods carry more weight here than a standard DCF.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

0.3500 MYR 0.1450 MYR Fair Value 0.0800 MYR Oct 2019 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 15, 2026.

How to read this chart

60‑month range 0.1450 MYR – 0.3500 MYR · fair‑value band 0.0800 MYR – 0.0900 MYR · the 0.1500 MYR price screens above the 0.0800 MYR fair value. Dashed = 300-day average. As of Jul 15, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Farlim Group (6041) currently trades at 0.1500 MYR, while our model-based Fair Value estimate is 0.0800 MYR, implying the stock looks roughly 46.7% overvalued today. The Quality Score stands at 66/100 (solid quality), in the Real Estate sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: medium).

Over the trailing twelve months, Farlim Group generated revenue of 48.4M MYR at a net margin of -7.0%. Revenue grew 28.4% year over year. It earns a return on equity of -2.7%. Fundamentals as of Jul 15, 2026

Our scenario range runs from 0.0800 MYR (bear case) to 0.0900 MYR (bull case); at 0.1500 MYR, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 36% below its 52-week high and 7% above its 52-week low, currently below its 200-day average. For context, the median of 10 Real Estate peers we cover trades at -30% fair-value upside, at -47%, 6041 screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Growth DCF 1.78 MYR 3.00 MYR 4.61 MYR 80
Rev-Margin DCF 1.69 MYR 2.96 MYR 4.66 MYR 74
EV/EBITDA 0.0800 MYR 0.0800 MYR 0.0900 MYR 54
All 10 models by family
DCF Models
FCF DCF 1.85 MYR 2.94 MYR 5.33 MYR 38
5Y Revenue Exit 1.69 MYR 3.01 MYR 4.88 MYR 39
5Y EBITDA Exit 0.7500 MYR 0.9300 MYR 1.08 MYR 41
10Y Revenue Exit 1.68 MYR 2.88 MYR 4.87 MYR 36
10Y EBITDA Exit 1.17 MYR 1.51 MYR 1.93 MYR 37
Multiples
EV/EBITDA 0.0800 MYR 0.0800 MYR 0.0900 MYR 54
EV/Revenue 1.61 MYR 2.26 MYR 2.92 MYR 43
Asset-Based
NCAV (Graham) 0.3700 MYR 0.5000 MYR 0.7400 MYR 50
Growth DCF
Growth DCF 1.78 MYR 3.00 MYR 4.61 MYR 80
Rev-Margin DCF 1.69 MYR 2.96 MYR 4.66 MYR 74

Widest divergence: Growth DCF (2.96 MYR) versus Multiples (0.0800 MYR). Highest evidence: Growth DCF (80).

Notify me when 6041 reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) 48.4M MYR
Revenue growth (YoY) +28.4%
Net margin -7.0%
Return on equity -2.7%
Free cash flow 26.4M MYR FY2025
Operating margin -40.0%
More key figures
EPS (TTM) -0.0200 MYR

Figures from reported company fundamentals · as of Jul 15, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 66/100

Of which business quality 70 · Market factors (momentum, volatility) 32

Profitability 9
Margins and returns on capital today
Quality Growth 75
Are margins and returns improving?
Cashflow 100
Earnings quality: real cash, not paper profit
Fin. Strength 76
Balance sheet, leverage, solvency risk
Investment 98
Disciplined investing over empire-building
Low Volatility 53
Calm price path (market factor)
Momentum 27
Price trend over the last 3–12 months (market factor)
52W Momentum 18
Distance to the 52-week high (market factor)
Net Issuance 82
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Farlim Group (Malaysia) Bhd., an investment holding company, engages in the development of properties in Malaysia. It operates in Property, Trading, and Investment and Others segments. The company develops and sells residential and commercial properties. It also markets and distributes building materials; and provides building construction services.

Full company description

Farlim Group (Malaysia) Bhd., an investment holding company, engages in the development of properties in Malaysia. It operates in Property, Trading, and Investment and Others segments. The company develops and sells residential and commercial properties. It also markets and distributes building materials; and provides building construction services. The company was formerly known as Perumahan Farlim (Malaysia) Sdn. Bhd. and changed its name to Farlim Group (Malaysia) Bhd. in October 1994. Farlim Group (Malaysia) Bhd. was incorporated in 1982 and is based in Ayer Itam, Malaysia.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Farlim Group reported revenue of 47.9M MYR in FY2025 versus 19.8M MYR in FY2021, a compound +24.7%/yr. Reported net income was −3.0M MYR in FY2025.

Growth Quality 61/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Latest Revenue (FY 2025)
47.9M MYR
Latest YoY
+306.8%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+41.9%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+11.2%
Avg. growth/yr (13Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+3.4%
Revenue +24.7%/yr
FY21 19.8M MYR
FY22 16.8M MYR
FY23 15.4M MYR
FY24 11.8M MYR
FY25 47.9M MYR
Net income
FY21 −6.0M MYR
FY22 −10.8M MYR
FY23 −6.8M MYR
FY24 −6.4M MYR
FY25 −3.0M MYR

6041 screens 47% overvalued. Compare with Swiss Prime Site AG →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Farlim Group Fair Value". https://www.fairvalue-calculator.com/stock/6041

Peer Group

Real Estate - Diversified · 137 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 69 · Top 25%
Fair Value upside −47% · Bottom 25%
Return on assets 1% · Below median
Net margin (TTM) -7% · Bottom 25%
Operating margin (TTM) -40% · Bottom 25%
Revenue growth 28% · Top 25%
Debt / equity 0.03× · Lower than 75% of peers

Valuation Multiples vs Real Estate - Diversified median · lower = cheaper

P/B 0.05× · Cheaper than 75% of peers
P/S (TTM) 0.12× · Cheaper than 75% of peers
P/FCF 0.2× · Cheaper than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 46
FUTURE 100 · sector 32
PAST 0 · sector 17
HEALTH 99 · sector 75
DIVIDEND 0 · sector 45

VALUE 0: the price sits above our fair-value range.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Real Estate - Diversified stocks, each showing price versus our Fair Value estimate (as of Jul 15, 2026).

Compare Farlim Group with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Real Estate stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Farlim Group (6041) overvalued or undervalued?
As of Jul 15, 2026, our model estimates a fair value of 0.0800 MYR versus a price of 0.1500 MYR, about −47% (overvalued).
What is the fair value of 6041?
Our model-based fair value for Farlim Group is 0.0800 MYR (as of Jul 15, 2026), built from audited fundamentals. The current price is 0.1500 MYR.
What is the quality score of 6041?
Farlim Group has a Quality Score of 66/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Farlim Group (6041)?
Farlim Group reported trailing-twelve-month revenue of about 48.4M MYR (latest available figure, as of Jul 15, 2026).
What is the net profit margin of 6041?
The net profit margin of Farlim Group is about -7.0%, meaning it is currently running at a net loss. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Farlim Group and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.