EN DE

Country Garden Services Holdings (6098) Fair Value & Analysis

Real Estate · HK · Market cap HK$17.2B

CG Country Garden Services Holdings 6098 · HK
PriceHK$5.39
Fair ValueHK$7.95
Upside+47.6%
Quality58/100
Watch Country Garden Services Holdings for free, get notified when fair value or trend changes. Watch for free
Healthy Growth
Thin margins · 1.2% net margin
Low debt · generates free cash flow
0.88% dividend yield
Ranks above peers (9/15)
Narrow moat 28/100
Evidence: High Range HK$6.57 – HK$7.95 Share as image

Fair value as of: Jul 13, 2026

From 26 valuation models · updated 28 days ago

Fair value updated Jul 13, 2026, revised from HK$6.87 to HK$7.95 (+15.7%) since Jun 25, 2026. Share price +3.2% over the past month.

A solid business, screening 48% undervalued on our models.

What matters now

  • The price is below even our cautious bear case (HK$6.57). The market is more pessimistic than our downside scenario.
  • Solid quality (58/100) at a price below fair value, the discount is the argument here, not the business quality.
  • As a real-estate business, asset- and dividend-based methods carry more weight here than a standard DCF.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

HK$78.93 HK$3.95 Fair Value HK$7.95 Mar 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 13, 2026.

How to read this chart

60‑month range HK$3.95 – HK$78.93 · fair‑value band HK$6.57 – HK$7.95 · the HK$5.39 price screens below the HK$7.95 fair value. Dashed = 300-day average. As of Jul 13, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Country Garden Services Holdings (6098) currently trades at HK$5.39, while our model-based Fair Value estimate is HK$7.95, implying the stock looks roughly 47.6% undervalued today. The Quality Score stands at 58/100 (solid quality), in the Real Estate sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: high), always confirm before acting.

Over the trailing twelve months, Country Garden Services Holdings generated revenue of HK$48.4B at a net margin of 1.2%. Revenue grew 9.7% year over year. It earns a return on equity of 1.6%. The balance sheet holds a net cash position of HK$10.1B. Fundamentals as of Jul 13, 2026

Our scenario range runs from HK$6.57 (bear case) to HK$7.95 (bull case); at HK$5.39, the current price sits below that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 30% below its 52-week high, currently below its 200-day average. For context, the median of 10 Real Estate peers we cover trades at -2% fair-value upside, at 48%, 6098 screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
Growth DCF HK$12.80 HK$21.86 HK$36.71 80
Residual Income HK$7.78 HK$7.45 HK$5.79 76
Rev-Margin DCF HK$9.07 HK$12.62 HK$20.08 74
All 26 models by family
DCF Models
FCF DCF HK$13.38 HK$18.99 HK$36.86 38
Owner Earnings HK$13.16 HK$25.37 HK$51.00 31
5Y Revenue Exit HK$8.61 HK$11.47 HK$17.40 39
5Y EBITDA Exit HK$13.14 HK$20.64 HK$35.35 41
5Y P/E Exit HK$8.48 HK$12.92 HK$18.70 38
10Y Revenue Exit HK$9.95 HK$15.69 HK$18.76 36
10Y EBITDA Exit HK$13.39 HK$25.45 HK$46.51 37
10Y P/E Exit HK$9.98 HK$15.41 HK$23.70 35
Earnings-Based
Graham-Dodd HK$1.26 HK$8.79 HK$12.33 54
Lynch FV HK$4.30 HK$6.15 HK$7.99 50
PEG = 1.0 HK$4.30 HK$6.15 HK$7.99 46
EPV HK$5.10 HK$5.35 HK$5.58 59
Dividend Discount
Gordon GGM HK$2.80 HK$5.82 HK$9.23 70
DDM Multi-Stage HK$2.80 HK$4.91 HK$6.11 61
Multiples
P/E Multiple HK$2.92 HK$3.89 HK$4.86 63
P/S Multiple HK$2.36 HK$3.15 HK$3.94 58
P/B Multiple HK$2.36 HK$3.15 HK$3.94 55
EV/EBIT HK$7.64 HK$8.98 HK$10.33 53
EV/EBITDA HK$12.69 HK$15.72 HK$18.75 54
EV/Revenue HK$6.48 HK$7.72 HK$8.95 43
Asset-Based
NCAV (Graham) HK$5.54 HK$7.43 HK$11.08 50
Growth DCF
Growth DCF HK$12.80 HK$21.86 HK$36.71 80
Rev-Margin DCF HK$9.07 HK$12.62 HK$20.08 74
Economic Profit
Residual Income HK$7.78 HK$7.45 HK$5.79 76
ROIC Compounder HK$5.10 HK$5.35 HK$5.58 72
Growth Earnings
Growth-Adj P/E HK$5.69 HK$8.12 HK$10.56 68

Widest divergence: DCF Models (HK$15.69) versus Multiples (HK$3.89). Highest evidence: Growth DCF (80).

Key figures & financial health

Revenue (TTM) HK$48.4B
Revenue growth (YoY) +9.7%
Net margin 1.2%
Return on equity 1.6%
Free cash flow HK$1.9B FY2025
P/E ratio 27.9
More key figures
Operating margin 2.2%
EPS (TTM) HK$0.3000
Dividend yield 0.9%
EPS growth (YoY) -31.0%
Net cash HK$10.1B FY2025

Figures from reported company fundamentals · as of Jul 13, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 58/100

Of which business quality 58 · Market factors (momentum, volatility) 22

Profitability 25
Margins and returns on capital today
Quality Growth 43
Are margins and returns improving?
Cashflow 57
Earnings quality: real cash, not paper profit
Fin. Strength 68
Balance sheet, leverage, solvency risk
Investment 99
Disciplined investing over empire-building
Low Volatility 35
Calm price path (market factor)
Momentum 19
Price trend over the last 3–12 months (market factor)
52W Momentum 14
Distance to the 52-week high (market factor)
Net Issuance 81
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Country Garden Services Holdings Company Limited, an investment holding company, provides property management services to property owners, residents, and property developers in Mainland China.

Full company description

Country Garden Services Holdings Company Limited, an investment holding company, provides property management services to property owners, residents, and property developers in Mainland China. It operates through four segments: Property Management and Related Services Other than Three Supplies and Property Management Businesses; Three Supplies and Property Management Businesses; Environmental business; and Commercial Operational Services Business. The company offers security, cleaning, green landscaping, gardening, repair and maintenance, and other services. Its property management portfolio includes residential properties, commercial properties, office buildings, industrial parks, multi-purpose complexes, government buildings, hospitals, and schools, as well as other public facilities, such as airport terminals, highway service stations, scenic areas, and other non-residential properties. It also provides community value-added services comprising home living, home decoration intermediate services, real estate brokerage services, community media services, local life services, community area services, insurance brokerage services, and sales of goods. In addition, the company offers management consultancy services to property developers for their pre-sale activities, as well as consultancy services for properties managed by other property management companies; and cleaning, green landscaping, repair, and maintenance services to property developers at the pre-delivery stage. Further, the company provides sales and leasing agency services of unsold parking spaces and properties; heat supply, city, and commercial operational services; elevator products installation, supporting, and other services; information system integration, science and technology promotion and application, advertising, and e-commerce services. Country Garden Services Holdings Company Limited was founded in 1992 and is headquartered in Foshan, the People's Republic of China.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Country Garden Services Holdings reported revenue of HK$48.4B in FY2025 versus HK$28.8B in FY2021, a compound +13.8%/yr. Reported net income was HK$601M in FY2025, compounding −37.9%/yr from FY2021.

Growth Quality 85/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Latest Revenue (FY 2025)
HK$48.4B
Latest YoY
+9.9%
Avg. growth/yr (3Y)
+5.3%
Avg. growth/yr (5Y)
+25.4%
Avg. growth/yr (10Y)
+40.0%
Revenue +13.8%/yr
FY21 HK$28.8B
FY22 HK$41.4B
FY23 HK$42.6B
FY24 HK$44.0B
FY25 HK$48.4B
Net income −37.9%/yr
FY21 HK$4.0B
FY22 HK$1.9B
FY23 HK$292M
FY24 HK$1.8B
FY25 HK$601M

Watch 6098: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Country Garden Services Holdings Fair Value". https://www.fairvalue-calculator.com/stock/6098

Peer Group

Real Estate Services · 521 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 59 · Above median
Fair Value upside +48% · Above median
Return on equity (TTM) 2% · Below median
Return on assets 2% · Below median
Net margin (TTM) 1% · Below median
Operating margin (TTM) 2% · Bottom 25%
Revenue growth 10% · Above median
Dividend yield (TTM) 0.9% · Below median
Debt / equity 0.04× · Lower than median

Valuation Multiples vs Real Estate Services median · lower = cheaper

P/E (TTM) 25.3× · Pricier than 75% of peers
P/B 0.48× · Cheaper than median
P/S (TTM) 0.36× · Cheaper than 75% of peers
P/FCF 1.2× · Cheaper than median
EV/EBITDA 1.5× · Cheaper than 75% of peers
PEG 0.60× · Cheaper than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 97 · sector 37
FUTURE 49 · sector 10
PAST 6 · sector 16
HEALTH 98 · sector 85
DIVIDEND 18 · sector 49

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Real Estate Services stocks, each showing price versus our Fair Value estimate (as of Jul 13, 2026).

Stock Price Fair Value vs Fair Value
Vingroup Joint Stock Company VIC 223,000 VND 25,731 VND -88%
KE Holdings 2423 HK$44.76 HK$18.03 -60%
Swire Properties Limited 1972 HK$23.90 HK$18.75 -22%
Plaza S.A MALLPLAZA 3,725 CLP 5,571 CLP +50%
SAGAA SAGAA kr 170.00 kr 75.55 -56%
Cencosud Shopping S.A CENCOMALLS 2,324 CLP 2,976 CLP +28%
PT Sarana Menara Nusantara Tbk. owns and TOWR 372.00 IDR 1,208 IDR +225%
PT Metropolitan Kentjana Tbk MKPI 20,975 IDR 19,160 IDR -9%
PT Bangun Kosambi Sukses Tbk, CBDK 3,530 IDR 3,464 IDR -2%
IRSA Inversiones y Representaciones Sociedad Anónima, IRSA 2,495 ARS 3,998 ARS +60%

Compare Country Garden Services Holdings with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Real Estate stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Country Garden Services Holdings (6098) overvalued or undervalued?
As of Jul 13, 2026, our model estimates a fair value of HK$7.95 versus a price of HK$5.39, about +48% (undervalued).
What is the fair value of 6098?
Our model-based fair value for Country Garden Services Holdings is HK$7.95 (as of Jul 13, 2026), built from audited fundamentals. The current price is HK$5.39.
What is the quality score of 6098?
Country Garden Services Holdings has a Quality Score of 58/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Country Garden Services Holdings (6098)?
Country Garden Services Holdings reported trailing-twelve-month revenue of about HK$48.4B (latest available figure, as of Jul 13, 2026).
What is the net profit margin of 6098?
The net profit margin of Country Garden Services Holdings is about 1.2%, meaning it keeps roughly 1.2% of revenue as net income. Based on the latest reported figures.
Does Country Garden Services Holdings pay a dividend?
Country Garden Services Holdings currently shows a dividend yield of about 0.88% relative to its recent price (as of Jul 13, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Country Garden Services Holdings and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.