EN DE

Genesys Logic, Inc (6104) Fair Value & Analysis

Technology · TW · Market cap 8.5B TWD

GL Genesys Logic, Inc 6104 · TWO
Price94.50 TWD
Fair Value111.73 TWD
Upside+18.2%
Quality79/100
Watch Genesys Logic, Inc for free, get notified when fair value or trend changes. Watch for free
Healthy Growth
Solidly profitable · 10.3% net margin
Low debt · generates free cash flow
4.74% dividend yield
Ranks above peers (12/14)
Moderate moat 61/100
Evidence: High Range 77.10 TWD – 139.00 TWD Share as image

Fair value as of: Jul 23, 2026

From 26 valuation models · updated 18 days ago

Share price −7.4% over the past month.

A strong business, screening 18% undervalued on our models.

What matters now

  • A fairly wide model range (77.10 TWD to 139.00 TWD) leaves room in how you read the outcome.
  • Our model range runs from 77.10 TWD (bear) to 139.00 TWD (bull), base 111.73 TWD. The closer the price sits to the lower half, the larger the margin of safety.
  • Quality 79/100 (high quality) with high evidence: the data supports the verdict.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

303.06 TWD 46.35 TWD Fair Value 111.73 TWD Mar 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 23, 2026.

How to read this chart

60‑month range 46.35 TWD – 303.06 TWD · fair‑value band 77.10 TWD – 139.00 TWD · the 94.50 TWD price screens below the 111.73 TWD fair value. Dashed = 300-day average. As of Jul 23, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Genesys Logic, Inc (6104) currently trades at 94.50 TWD, while our model-based Fair Value estimate is 111.73 TWD, implying the stock looks roughly 18.2% undervalued today. The Quality Score stands at 79/100 (high quality), in the Technology sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: high), always confirm before acting.

Over the trailing twelve months, Genesys Logic, Inc generated revenue of 4.1B TWD at a net margin of 10.3%. Revenue declined 0.1% year over year. It earns a return on equity of 21.0%. The balance sheet holds a net cash position of 242M TWD. Fundamentals as of Jul 23, 2026

Our scenario range runs from 77.10 TWD (bear case) to 139.00 TWD (bull case); at 94.50 TWD, the current price sits within that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 42% below its 52-week high and 10% above its 52-week low, currently below its 200-day average. For context, the median of 10 Technology peers we cover trades at -67% fair-value upside, at 18%, 6104 screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Growth DCF 63.19 TWD 92.13 TWD 135.76 TWD 80
Residual Income 34.25 TWD 43.30 TWD 142.57 TWD 76
Rev-Margin DCF 71.19 TWD 110.93 TWD 158.51 TWD 74
All 26 models by family
DCF Models
FCF DCF 62.91 TWD 92.93 TWD 139.01 TWD 38
Owner Earnings 76.28 TWD 114.38 TWD 172.85 TWD 31
5Y Revenue Exit 71.19 TWD 111.55 TWD 164.44 TWD 39
5Y EBITDA Exit 78.33 TWD 125.35 TWD 181.77 TWD 41
5Y P/E Exit 79.55 TWD 127.73 TWD 179.97 TWD 38
10Y Revenue Exit 65.66 TWD 101.67 TWD 152.75 TWD 36
10Y EBITDA Exit 72.14 TWD 111.21 TWD 166.09 TWD 37
10Y P/E Exit 72.91 TWD 112.85 TWD 164.70 TWD 35
Earnings-Based
Graham-Dodd 38.04 TWD 138.39 TWD 186.71 TWD 54
Lynch FV 32.90 TWD 46.99 TWD 61.09 TWD 50
PEG = 1.0 32.90 TWD 46.99 TWD 61.09 TWD 46
EPV 71.55 TWD 80.77 TWD 88.72 TWD 59
Dividend Discount
Gordon GGM 26.18 TWD 52.17 TWD 78.99 TWD 70
DDM Multi-Stage 26.18 TWD 45.08 TWD 55.06 TWD 61
Multiples
P/E Multiple 83.92 TWD 111.89 TWD 139.86 TWD 63
P/S Multiple 71.33 TWD 95.11 TWD 118.88 TWD 58
P/B Multiple 56.49 TWD 75.32 TWD 94.14 TWD 55
EV/EBIT 109.49 TWD 141.60 TWD 173.71 TWD 53
EV/EBITDA 94.98 TWD 122.25 TWD 149.53 TWD 54
EV/Revenue 78.10 TWD 105.93 TWD 133.75 TWD 43
Asset-Based
NCAV (Graham) 12.55 TWD 16.82 TWD 25.11 TWD 50
Growth DCF
Growth DCF 63.19 TWD 92.13 TWD 135.76 TWD 80
Rev-Margin DCF 71.19 TWD 110.93 TWD 158.51 TWD 74
Economic Profit
Residual Income 34.25 TWD 43.30 TWD 142.57 TWD 76
ROIC Compounder 75.04 TWD 89.02 TWD 104.06 TWD 72
Growth Earnings
Growth-Adj P/E 60.28 TWD 86.11 TWD 111.94 TWD 68

Widest divergence: DCF Models (111.55 TWD) versus Asset-Based (16.82 TWD). Highest evidence: Growth DCF (80).

Notify me when 6104 reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) 4.1B TWD
Revenue growth (YoY) -0.1%
Net margin 10.3%
Return on equity 21.0%
Free cash flow 402M TWD FY2025
P/E ratio 20.9
More key figures
Operating margin 13.1%
EPS (TTM) 4.44 TWD
Dividend yield 4.7%
EPS growth (YoY) -43.2%
Net cash 242M TWD FY2023

Figures from reported company fundamentals · as of Jul 23, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 79/100

Of which business quality 77 · Market factors (momentum, volatility) 34

Profitability 78
Margins and returns on capital today
Quality Growth 75
Are margins and returns improving?
Cashflow 52
Earnings quality: real cash, not paper profit
Fin. Strength 96
Balance sheet, leverage, solvency risk
Investment 85
Disciplined investing over empire-building
Low Volatility 69
Calm price path (market factor)
Momentum 25
Price trend over the last 3–12 months (market factor)
52W Momentum 8
Distance to the 52-week high (market factor)
Net Issuance 81
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Genesys Logic, Inc. engages in the designing, manufacturing, testing, and sale of integrated circuits, semiconductors, digital communication products, computer equipment and related products in Taiwan, China, and internationally.

Full company description

Genesys Logic, Inc. engages in the designing, manufacturing, testing, and sale of integrated circuits, semiconductors, digital communication products, computer equipment and related products in Taiwan, China, and internationally. The company offers USB hub and PD controllers; storage products, such as card reader controllers; repeater products, including USB, PCI express, and DP redrivers; image and video products consisting of scanner controllers, fisheye image processors, and PC-cameras; computer programming; and Mux/DeMux products. Its products are used in computing and display applications. The company also acts as an import and export agent. Genesys Logic, Inc. was incorporated in 1997 and is headquartered in New Taipei City, Taiwan.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Genesys Logic, Inc reported revenue of 4.1B TWD in FY2025 versus 3.2B TWD in FY2021, a compound +5.7%/yr. Reported net income was 510M TWD in FY2025, compounding −3.0%/yr from FY2021.

Growth Quality 90/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Latest Revenue (FY 2025)
4.1B TWD
Latest YoY
+27.6%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+7.7%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+9.5%
Avg. growth/yr (16Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+7.8%
Revenue +5.7%/yr
FY21 3.2B TWD
FY22 3.2B TWD
FY23 2.5B TWD
FY24 3.2B TWD
FY25 4.1B TWD
Net income −3.0%/yr
FY21 575M TWD
FY22 415M TWD
FY23 96.6M TWD
FY24 304M TWD
FY25 510M TWD

Watch 6104: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Genesys Logic, Inc Fair Value". https://www.fairvalue-calculator.com/stock/6104

Peer Group

Semiconductors · 318 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 79 · Top 25%
Fair Value upside +18% · Top 25%
Return on equity (TTM) 21% · Top 25%
Return on assets 9% · Top 25%
Net margin (TTM) 10% · Above median
Operating margin (TTM) 13% · Above median
Revenue growth -0% · Below median
Dividend yield (TTM) 4.7% · Top 25%

Valuation Multiples vs Semiconductors median · lower = cheaper

P/E (TTM) 20.9× · Cheaper than 75% of peers
P/B 3.70× · Pricier than median
P/S (TTM) 2.09× · Cheaper than median
P/FCF 0.7× · Cheaper than median
EV/EBITDA 11.3× · Cheaper than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 58 · sector 0
FUTURE 0 · sector 60
PAST 84 · sector 25
HEALTH 100 · sector 97
DIVIDEND 95 · sector 22

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Semiconductors stocks, each showing price versus our Fair Value estimate (as of Jul 23, 2026).

Stock Price Fair Value vs Fair Value
NVIDIA Corporation NVDA $211.80 $96.91 -54%
Taiwan Semiconductor Manufacturing Company TSM $398.37 $207.49 -48%
Broadcom Inc 1AVGO €367.75 €121.25 -67%
Micron Technology, Inc 1MU €784.90 €185.67 -76%
SK hynix Inc 000660 2,082,000 KRW 1,109,311 KRW -47%
Advanced Micro Devices, Inc 1AMD €425.20 €56.33 -87%
Intel Corporation INTC C$68.40 C$9.82 -86%
Texas Instruments Incorporated TXN $311.46 $59.75 -81%
MediaTek Inc 2454 3,740 TWD 1,163 TWD -69%
SK Square Co 402340 1,212,000 KRW 868,000 KRW -28%

Compare Genesys Logic, Inc with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Technology stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Genesys Logic, Inc (6104) overvalued or undervalued?
As of Jul 23, 2026, our model estimates a fair value of 111.73 TWD versus a price of 94.50 TWD, about +18% (undervalued).
What is the fair value of 6104?
Our model-based fair value for Genesys Logic, Inc is 111.73 TWD (as of Jul 23, 2026), built from audited fundamentals. The current price is 94.50 TWD.
What is the quality score of 6104?
Genesys Logic, Inc has a Quality Score of 79/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Genesys Logic, Inc (6104)?
Genesys Logic, Inc reported trailing-twelve-month revenue of about 4.1B TWD (latest available figure, as of Jul 23, 2026).
What is the net profit margin of 6104?
The net profit margin of Genesys Logic, Inc is about 10.3%, meaning it keeps roughly 10.3% of revenue as net income. Based on the latest reported figures.
Does Genesys Logic, Inc pay a dividend?
Genesys Logic, Inc currently shows a dividend yield of about 4.56% relative to its recent price (as of Jul 23, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Genesys Logic, Inc and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.