EN DE

Shuang-Bang Industrial Corp (6506) Fair Value & Analysis

Basic Materials · TW · Market cap 1.4B TWD

SB Shuang-Bang Industrial Corp 6506 · TWO
Price17.20 TWD
Fair Value12.64 TWD
Upside-26.5%
Quality55/100
Watch Shuang-Bang Industrial Corp for free, get notified when fair value or trend changes. Watch for free
Mixed Growth
Thin margins · 4.9% net margin
Low debt · generates free cash flow
5.43% dividend yield
Ranks above peers (13/14)
Narrow moat 39/100
Evidence: High Range 9.41 TWD – 16.50 TWD Share as image

Fair value as of: Jul 23, 2026

From 22 valuation models · updated 18 days ago

Share price −8.3% over the past month.

A solid business, but screening 27% overvalued on our models.

What matters now

  • The price sits above even our optimistic bull case (16.50 TWD). The favourable scenario is already priced in.
  • Solid but not exceptional quality (55/100) and above fair value, neither a clear bargain nor a standout compounder.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

21.20 TWD 12.70 TWD Fair Value 12.64 TWD Mar 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 23, 2026.

How to read this chart

60‑month range 12.70 TWD – 21.20 TWD · fair‑value band 9.41 TWD – 16.50 TWD · the 17.20 TWD price screens above the 12.64 TWD fair value. Dashed = 300-day average. As of Jul 23, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Shuang-Bang Industrial Corp (6506) currently trades at 17.20 TWD, while our model-based Fair Value estimate is 12.64 TWD, implying the stock looks roughly 26.5% overvalued today. The Quality Score stands at 55/100 (solid quality), in the Basic Materials sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).

Over the trailing twelve months, Shuang-Bang Industrial Corp generated revenue of 1.9B TWD at a net margin of 4.9%. Revenue grew 9.8% year over year. It earns a return on equity of 9.0%. Net debt stands at 757M TWD. Fundamentals as of Jul 23, 2026

Our scenario range runs from 9.41 TWD (bear case) to 16.50 TWD (bull case); at 17.20 TWD, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 19% below its 52-week high and 14% above its 52-week low, currently above its 200-day average. For context, the median of 10 Basic Materials peers we cover trades at -58% fair-value upside, at -27%, 6506 screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Growth DCF 3.28 TWD 5.74 TWD 9.56 TWD 80
Residual Income 11.67 TWD 11.91 TWD 11.65 TWD 76
Rev-Margin DCF 5.31 TWD 10.97 TWD 17.86 TWD 74
All 22 models by family
DCF Models
FCF DCF 3.00 TWD 5.60 TWD 9.96 TWD 38
Owner Earnings 0.8500 TWD 2.79 TWD 6.05 TWD 31
5Y Revenue Exit 5.31 TWD 10.75 TWD 18.66 TWD 39
5Y EBITDA Exit 8.39 TWD 16.06 TWD 26.22 TWD 41
5Y P/E Exit 4.55 TWD 9.44 TWD 15.27 TWD 38
10Y Revenue Exit 3.93 TWD 7.60 TWD 11.56 TWD 36
10Y EBITDA Exit 5.94 TWD 10.60 TWD 15.62 TWD 37
10Y P/E Exit 3.81 TWD 6.86 TWD 9.75 TWD 35
Earnings-Based
Graham-Dodd 7.04 TWD 8.61 TWD 9.68 TWD 54
EPV 5.37 TWD 6.86 TWD 8.10 TWD 59
Multiples
P/E Multiple 13.20 TWD 17.61 TWD 22.01 TWD 63
P/S Multiple 13.20 TWD 17.61 TWD 22.01 TWD 58
P/B Multiple 13.20 TWD 17.61 TWD 22.01 TWD 55
EV/EBIT 10.37 TWD 15.68 TWD 20.98 TWD 53
EV/EBITDA 15.62 TWD 22.68 TWD 29.73 TWD 54
EV/Revenue 8.25 TWD 14.16 TWD 20.07 TWD 43
Asset-Based
NCAV (Graham) 7.72 TWD 10.35 TWD 15.44 TWD 50
Growth DCF
Growth DCF 3.28 TWD 5.74 TWD 9.56 TWD 80
Rev-Margin DCF 5.31 TWD 10.97 TWD 17.86 TWD 74
Economic Profit
Residual Income 11.67 TWD 11.91 TWD 11.65 TWD 76
ROIC Compounder 5.37 TWD 6.86 TWD 8.10 TWD 72
Growth Earnings
Growth-Adj P/E 9.41 TWD 13.44 TWD 17.47 TWD 68

Widest divergence: Multiples (17.61 TWD) versus Growth DCF (5.74 TWD). Highest evidence: Growth DCF (80).

Notify me when 6506 reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) 1.9B TWD
Revenue growth (YoY) +9.8%
Net margin 4.9%
Return on equity 9.0%
Free cash flow 86.8M TWD FY2025
P/E ratio 16.7
More key figures
Operating margin 11.3%
EPS (TTM) 1.03 TWD
Dividend yield 5.4%
EPS growth (YoY) +27.9%
Net debt 757M TWD FY2025

Figures from reported company fundamentals · as of Jul 23, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 55/100

Of which business quality 53 · Market factors (momentum, volatility) 59

Profitability 34
Margins and returns on capital today
Quality Growth 37
Are margins and returns improving?
Cashflow 47
Earnings quality: real cash, not paper profit
Fin. Strength 49
Balance sheet, leverage, solvency risk
Investment 90
Disciplined investing over empire-building
Low Volatility 91
Calm price path (market factor)
Momentum 50
Price trend over the last 3–12 months (market factor)
52W Momentum 40
Distance to the 52-week high (market factor)
Net Issuance 84
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Shuang-Bang Industrial Corp. develops and manufactures polyurethane (PU) resins for shoes, synthetic leather crosslinkers, and polyol resins in Taiwan.

Full company description

Shuang-Bang Industrial Corp. develops and manufactures polyurethane (PU) resins for shoes, synthetic leather crosslinkers, and polyol resins in Taiwan. It offers synthetic resins, including solvent base resins, PU foam resins, polyester polyol, reactive PUR hot melt adhesives, and PU prepolymer/PU elastomer; water base resins; hardeners, which include methylene dianiline and methylene chloroaniline; and photoinitiators. The company also provides TPU series products, including blown films, such as moisture permeability and general films; TPU extrusion films, water base PU/TPU and PU/TPU/HMA, solvent base PU/TPU and PU/TPU/HMA, and breathable PU/HMA; granulation products that include TPU pellets and low carbonization-TPU pellets; and footwear. In addition, it offers direct coating materials, transfer lamination and dot lamination materials, and PU membranes. The company's products are used in sports shoes, medical supplies, clothing, and outdoor/sports goods. Shuang-Bang Industrial Corp. was founded in 1978 and is headquartered in Nantou City, Taiwan.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Shuang-Bang Industrial Corp reported revenue of 1.9B TWD in FY2025 versus 2.0B TWD in FY2021, a compound −1.8%/yr. Reported net income was 85.3M TWD in FY2025, compounding +5.6%/yr from FY2021.

Growth Quality 53/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Latest Revenue (FY 2025)
1.9B TWD
Latest YoY
−1.7%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−5.0%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+3.2%
Avg. growth/yr (8Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−1.7%
Revenue −1.8%/yr
FY21 2.0B TWD
FY22 2.2B TWD
FY23 1.6B TWD
FY24 1.9B TWD
FY25 1.9B TWD
Net income +5.6%/yr
FY21 68.7M TWD
FY22 264M TWD
FY23 636K TWD
FY24 61.4M TWD
FY25 85.3M TWD

6506 screens 27% overvalued. Compare with Linde plc →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Shuang-Bang Industrial Corp Fair Value". https://www.fairvalue-calculator.com/stock/6506

Peer Group

Specialty Chemicals · 673 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 55 · Above median
Fair Value upside −27% · Above median
Return on equity (TTM) 9% · Above median
Return on assets 4% · Above median
Net margin (TTM) 5% · Above median
Operating margin (TTM) 11% · Above median
Revenue growth 10% · Above median
Dividend yield (TTM) 5.4% · Top 25%
Debt / equity 0.44× · Higher than 75% of peers

Valuation Multiples vs Specialty Chemicals median · lower = cheaper

P/E (TTM) 16.7× · Cheaper than median
P/B 1.12× · Cheaper than median
P/S (TTM) 0.74× · Cheaper than median
P/FCF 0.5× · Cheaper than median
EV/EBITDA 7.6× · Cheaper than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 0
FUTURE 49 · sector 19
PAST 36 · sector 23
HEALTH 78 · sector 95
DIVIDEND 100 · sector 25

VALUE 0: the price sits above our fair-value range.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Specialty Chemicals stocks, each showing price versus our Fair Value estimate (as of Jul 23, 2026).

Stock Price Fair Value vs Fair Value
Linde plc LIN $489.98 $222.03 -55%
Nan Ya Plastics Corporation 1303 181.50 TWD 255.83 TWD +41%
Wanhua Chemical Group 600309 ¥70.04 ¥68.03 -3%
Novozymes A/S NSISB kr 428.20 kr 179.66 -58%
Asian Paints Limited ASIANPAINT ₹2,689 ₹668.81 -75%
Solar Industries India Limited SOLARINDS ₹18,236 ₹2,793 -85%
Pidilite Industries Limited PIDILITIND ₹1,560 ₹351.84 -77%
PT Chandra Asri Pacific Tbk TPIA 1,805 IDR 2,888 IDR +60%
Linde India Limited LINDEINDIA ₹7,115 ₹757.93 -89%
Berger Paints India Limited BERGEPAINT ₹493.70 ₹164.29 -67%

Compare Shuang-Bang Industrial Corp with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Basic Materials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Shuang-Bang Industrial Corp (6506) overvalued or undervalued?
As of Jul 23, 2026, our model estimates a fair value of 12.64 TWD versus a price of 17.20 TWD, about −27% (overvalued).
What is the fair value of 6506?
Our model-based fair value for Shuang-Bang Industrial Corp is 12.64 TWD (as of Jul 23, 2026), built from audited fundamentals. The current price is 17.20 TWD.
What is the quality score of 6506?
Shuang-Bang Industrial Corp has a Quality Score of 55/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Shuang-Bang Industrial Corp (6506)?
Shuang-Bang Industrial Corp reported trailing-twelve-month revenue of about 1.9B TWD (latest available figure, as of Jul 23, 2026).
What is the net profit margin of 6506?
The net profit margin of Shuang-Bang Industrial Corp is about 4.9%, meaning it keeps roughly 4.9% of revenue as net income. Based on the latest reported figures.
Does Shuang-Bang Industrial Corp pay a dividend?
Shuang-Bang Industrial Corp currently shows a dividend yield of about 5.41% relative to its recent price (as of Jul 23, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Shuang-Bang Industrial Corp and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.