Grade Upon Technology Corp (6739) fair value: what the stock is really worth
As of Nov 6, 2026: fair value (intrinsic value) of Grade Upon Technology Corp stock TWD 715, price TWD 684, upside +4.5%, quality 66 out of 100. Rating: fairly valued. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year. As of Nov 5, 2026.
How to read this chart
60‑month range 24.51 TWD – 1,690 TWD · fair‑value band 257.24 TWD – 884.94 TWD · the 684.00 TWD price screens below the 714.78 TWD fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). As of Nov 5, 2026.
Follow Grade Upon Technology in your weekly email
Every Wednesday you see whether Grade Upon Technology is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
Grade Upon Technology Corp engages in the research, design, development, manufacturing, sales, and leasing of intelligent automation systems and electronic components for high-tech industries in Taiwan, Singapore, Mainland China, and internationally.
Show moreShow less
It provides customized integrated solutions, leveraging IoT sensors, AI-powered machine vision, machine hearing, and machine olfaction to enable equipment networking, data acquisition, and AI-based anomaly detection systems.
The company also develops remote operations systems and intelligent collaborative control systems.
Further, it offers green AI energy control system, green pipe energy saving system, NDU energy monitoring system, AI control solution, AI robot operation system, remote control system, AI camera, AI microphone, micro-pollution monitoring system VOC (ppb), AI vibration monitoring, equip param monitoring system, and big data analytics system.
It serves semiconductors, packaging and testing, printed circuit board (PCB), and panel optoelectronics industries. The company was founded in 2017 and is based in Zhubei, Taiwan.
Stock analysis
Grade Upon Technology Corp (6739) currently trades at 684.00 TWD, while our model-based Fair Value estimate is 714.78 TWD, so the stock looks roughly fairly valued today (gap 4.3%).
Show more
Valuation
Bull case: the Growth Earnings group reads highest at a median of 813.20 TWD per share, and 2 of the 26 models we run sit above the 684.00 TWD price.
Bear case: the Growth DCF group reads lowest at 165.33 TWD, and 24 of the 26 models stay below the price. Data coverage for this calculation is high.
Scenario range: 257.24 TWD (bear) to 884.94 TWD (bull), the price of 684.00 TWD sits inside it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 66/100 (solid quality), in the Technology sector.
Expensive Growth: The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Grade Upon Technology Corp reported revenue of 806M TWD in FY2025 versus 217M TWD in FY2021, a compound +38.8%/yr. Reported net income was 375M TWD in FY2025, compounding +140.7%/yr from FY2021. FY2021 was a trough year, so the rate overstates the trend.
Key figures
Market cap 15.9B TWD (≈ $486M) Small · P/E ratio 29.0 · P/S ratio 14.2 · EPS (TTM) 23.62 TWD · Dividend yield 1.9% · Net margin 49.2% · Return on equity 61.1% · Return on assets (EBIT) 15.4% (5-year average).
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 91 out of 100 (medium confidence).
What moves the price
The share trades about 60% below its 52-week high and 13% above its 52-week low, currently below its 200-day average.
For context, the median of 10 Technology peers we cover trades at −7% fair-value upside, at 5%, 6739 screens cheaper than that median.
Fair Value models
Bear257.24 TWDFair Value 714.78 TWDBull884.94 TWD
Price 684.00 TWD · Upside +4.5%
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above starts from their evidence-weighted blend, not from a single model. In cyclical trough or peak years, after dilution or a stock split it is adjusted afterwards, so it can sit above or below the models. Based on fiscal year 2025 figures (about 10 months old). Earnings retained since then (9.08 TWD per share) are deliberately not added.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds.Coverage ⓘCoverage = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.62/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Revenue growth 1 year
+96.7%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+54.3%
’21
’22
’23
’24
’25
What shareholders gained per year (last 5 years), in TWD ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate. Measured in TWD: this currency has depreciated against the euro and dollar over the long run, so part of the nominal rate is currency erosion that never reaches a EUR/USD investor.
≈ +94.8%
Earnings growth per share plus dividend.
Earnings per share, growth per year+92.9%
Dividend (yield on the price)1.9%
Profit margin 2021 to 2025 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.8% → 53%
⚠ Approximate: the rate leans on 2025, which sits 547% above its own trend.
Growth Forecast
A lot of optimism in the price
The price assumes more growth than the company has delivered so far.
What the price assumes ⓘThis turns our valuation around: instead of asking what the share is worth, it asks what growth the current price requires. It uses the cash the company keeps after all spending (free cash flow), the same discount rate as our models, five years of growth, then slowing evenly to 2 % a year by year ten. Compared with the analysts' sales forecasts extended to the same five years (at least three analysts, for context only, it does not enter the Fair Value): within 3 percentage points counts as "in line" (amber), below that little optimism (green), above that a lot of optimism (red).
+60.9%
Yearly growth needed for the next five years to justify today's price.
What forecasts expect
n/a
No analyst forecast available.
After inflation (Taiwan: IMF forecast 1.6% a year to 2030, 1.5% from 2016 to 2025) that is about +58.4% a year for the price.
Compare Grade Upon Technology Corp with another stock
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Semiconductors · 370 stocks
Beats the industry median on 9/13 measures
Overall it ranks above its industry peers.
Valuation
Quality Score66 · Top 25%
Fair Value upside+4.5% · Top 25%
Profitability
Return on equity (12 months)61.1% · Top 25%
Return on assets28.9% · Top 25%
Net margin (12 months)49.2% · Top 25%
Operating margin (12 months)58.3% · Top 25%
Growth and dividend
Revenue growth (quarter YoY)100.2% · Top 25%
Dividend yield (12 months)1.9% · Above median
Valuation Multiplesvs Semiconductors median · lower = cheaper
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Cite: Fair Value Calculator (2026). "Grade Upon Technology Corp Fair Value". https://www.fairvalue-calculator.com/stock/6739
Frequently asked questions
Is Grade Upon Technology Corp (6739) overvalued or undervalued?
As of Nov 5, 2026, our model estimates a fair value of 714.78 TWD versus a price of 684.00 TWD, about +5% upside (fairly valued).
What is the fair value of 6739?
Our model-based fair value for Grade Upon Technology Corp is 714.78 TWD (as of Nov 5, 2026), built from audited fundamentals. The current price: 684.00 TWD.
What is the quality score of 6739?
Grade Upon Technology Corp has a Quality Score of 66/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Grade Upon Technology Corp (6739)?
Our model-based price target is the fair value of 714.78 TWD (as of Nov 5, 2026) from 26 valuation models. Cautious scenario 257.24 TWD, optimistic scenario 884.94 TWD. It is a calculation from audited fundamentals, not an analyst target.
What is the Grade Upon Technology Corp stock forecast for 2026?
Our models put fair value at 714.78 TWD, about +5% upside versus a price of 684.00 TWD (fairly valued). Cautious scenario 257.24 TWD, optimistic scenario 884.94 TWD. The calculation is refreshed regularly with new filings.
What is the revenue of Grade Upon Technology Corp (6739)?
Grade Upon Technology Corp reported trailing-twelve-month revenue of about 1.1B TWD (latest available figure, as of Nov 5, 2026).
Does Grade Upon Technology Corp pay a dividend?
Grade Upon Technology Corp currently shows a dividend yield of 1.90% relative to its recent price (as of Nov 5, 2026).
How much is the dividend of Grade Upon Technology Corp (6739) and when is the ex-dividend date?
Grade Upon Technology Corp pays a dividend of 13.00 TWD per share a year, a dividend yield of 1.9%. The last ex-dividend date was Jun 12, 2026. The payout ratio is 55.0% of earnings. Free cash flow covers the dividend 0.27 times. Our assessment: Watch coverage. The dividend isn’t fully covered by free cash flow or earnings, part of it is funded from reserves or debt. Fine for now, but worth watching: if it stays uncovered, the dividend could be cut.
What growth is priced into Grade Upon Technology Corp (6739)?
For today's price to be fair in a discounted-cash-flow model, Grade Upon Technology Corp would have to grow free cash flow by +60.9 % per year for five years (discount rate 11.5 %, then slowing evenly to 2 % perpetual growth by year ten). Over the last 4 years revenue grew +38.8 % per year. As of Nov 5, 2026.
What discount rate (WACC) does the fair value of 6739 use?
Our models discount Grade Upon Technology Corp at 11.5 %: a base by market capitalisation (small), damped by beta 0.89, country premium for Taiwan. The same rate applies in all 26 models.
What is a reverse DCF?
A reverse DCF turns the usual calculation around. Instead of deriving a value from assumptions, it takes today's price as given and asks: what free-cash-flow growth would a company have to deliver for exactly this price to be fair? The result is not a forecast but the expectation already priced in. For Grade Upon Technology Corp that is +60.9 % per year for five years, then slowing evenly to 2 % by year ten, using the same discount rate (11.5 %) and the same formula as our fair value.
How much growth has Grade Upon Technology Corp (6739) delivered so far?
Over the past 4 years revenue at Grade Upon Technology Corp grew +38.8 % a year. The price currently implies free-cash-flow growth of +60.9 % per year. Comparing the two shows how much confidence is in the price: if it demands more than has been delivered, the business has to accelerate for the maths to work.
How fast is the sector of Grade Upon Technology Corp (6739) growing?
The median revenue growth in the sector is +15.9 % a year. That is the yardstick for the growth priced into Grade Upon Technology Corp (+60.9 % per year): it shows whether the expectation is within the usual range or beyond it.
What is the free cash flow yield of Grade Upon Technology Corp (6739)?
The free-cash-flow yield on the price is 0.52 %: that much free cash flow Grade Upon Technology Corp produces per unit of market value. When it exceeds the discount rate of our models (11.5 %), the business already earns more than its cost of capital demands, and the price needs little additional growth.
What is the intrinsic value of Grade Upon Technology Corp (6739)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Grade Upon Technology Corp it is 714.78 TWD per share (as of Nov 5, 2026), against a price of 684.00 TWD. It is the blended result of 26 valuation models in 8 families (DCF Models, Earnings-Based, Dividend Discount, Multiples, Asset-Based, Growth DCF, Economic Profit, Growth Earnings).
Is Grade Upon Technology Corp stock overvalued or undervalued in 2026?
As of Nov 5, 2026, 6739 trades below its calculated fair value: price 684.00 TWD, fair value 714.78 TWD, a gap of about +5% (fairly valued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of 6739?
No. The price is what the market pays today (684.00 TWD); the fair value is what the company's own numbers justify (714.78 TWD). For Grade Upon Technology Corp the two are 30.78 TWD per share apart. That gap is exactly why we show both numbers side by side.
How much is Grade Upon Technology Corp worth?
The market values Grade Upon Technology Corp at about 15.9B TWD (market capitalisation, as of Nov 5, 2026). Per share that is 684.00 TWD; our models calculate a fair value of 714.78 TWD per share.
What do the bullish and bearish scenarios say about 6739?
Our models span a range for Grade Upon Technology Corp: cautious scenario 257.24 TWD, base 714.78 TWD, optimistic 884.94 TWD per share (as of Nov 5, 2026, price 684.00 TWD). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the P/E ratio of 6739?
Grade Upon Technology Corp trades at a price-to-earnings ratio of 29.0 (as of Nov 5, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of 714.78 TWD is built from several models across several years. Median P/E at fiscal year-end, 5 fiscal years (2021 to 2025), reported earnings: 36.3. Other multiples: P/B 15.6, P/S 14.2, EV/EBITDA 23.8.
How solid is the balance sheet of Grade Upon Technology Corp (6739)?
Balance-sheet figures for Grade Upon Technology Corp (as of Nov 5, 2026): return on equity 61.1%. They feed the Quality Score of 66/100, which measures business quality independently of the share price.
How far is 6739 from its 52-week high?
Grade Upon Technology Corp trades at 684.00 TWD, about 60% below its 52-week high of 1,690 TWD and 13% above the low of 602.79 TWD (as of Nov 6, 2026). Distance from the high says nothing about value: that is what the fair value of 714.78 TWD is for.
Which stocks are comparable to Grade Upon Technology Corp?
From the same area (Technology) we also value NVIDIA Corporation, Taiwan Semiconductor Manufacturing Company, Broadcom Inc, Micron Technology, Inc, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Grade Upon Technology Corp stock attractive at the current price?
The data as of Nov 5, 2026: price 684.00 TWD, calculated fair value 714.78 TWD (+5%), Quality Score 66/100, from 26 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of 6739 calculated?
We run Grade Upon Technology Corp through 26 models from 8 families: DCF Models, Earnings-Based, Dividend Discount, Multiples, Asset-Based, Growth DCF, Economic Profit, Growth Earnings. Every model gets the same audited fundamentals; the fair value of 714.78 TWD builds on their evidence-weighted average, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 13.0% above its aggregate fair value. Grade Upon Technology Corp currently trades 4% below its own fair value, and the market average says nothing about that. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Grade Upon Technology Corp (6739)?
The closing price on Nov 6, 2026 was 684.00 TWD. Our model-based fair value is 714.78 TWD, about +5% upside (fairly valued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Grade Upon Technology Corp right now?
The model range is unusually wide (257.24 TWD to 884.94 TWD). The outcome hinges heavily on assumptions, so read the point estimate with caution. The price sits close to our fair value, market and models broadly agree here, little valuation tension.
Key figures of Grade Upon Technology Corp
How large is the market capitalisation of Grade Upon Technology Corp (6739)?
The market capitalisation of Grade Upon Technology Corp is 15.9B TWD (≈ $486M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Grade Upon Technology Corp (6739)?
The price-to-sales ratio of Grade Upon Technology Corp is 14.2 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of Grade Upon Technology Corp (6739)?
Earnings per share at Grade Upon Technology Corp are 23.62 TWD (price ÷ EPS = P/E 29.0). Earnings per share over the last twelve months: total profit spread across every single share.
What is the dividend yield of Grade Upon Technology Corp (6739)?
The dividend yield of Grade Upon Technology Corp is 1.9% (payout 55.0%). Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of Grade Upon Technology Corp (6739)?
The net margin of Grade Upon Technology Corp is 49.2% (last twelve months). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Grade Upon Technology Corp (6739)?
The return on equity (ROE) of Grade Upon Technology Corp is 61.1% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Grade Upon Technology Corp (6739)?
On an EBIT basis the return on assets of Grade Upon Technology Corp is 15.4% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Grade Upon Technology Corp (6739)?
The operating margin of Grade Upon Technology Corp is 58.3% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Grade Upon Technology Corp (6739)?
Revenue at Grade Upon Technology Corp is growing +100% versus a year earlier (3y avg +54.3%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Grade Upon Technology Corp (6739)?
Earnings per share at Grade Upon Technology Corp are growing +150% versus a year earlier. How much earnings per share grew versus a year earlier.
Free · no account needed
Watch Grade Upon Technology Corp in the live analysis
One click puts Grade Upon Technology Corp on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 27,000+ stock screener.
Broad data
Nov 5, 2026