Grade Upon Technology Corp (6739) fair value: what the stock is really worth
As of Sep 23, 2026: fair value of Grade Upon Technology Corp TWD 715, price TWD 1,060, upside -32.6%, quality 66 out of 100. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.
Watch Grade Upon Technology Corp for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card.Watch for freePro now: $1 first month
Grade Upon Technology Corp engages in the research, design, development, manufacturing, sales, and leasing of intelligent automation systems and electronic components for high-tech industries in Taiwan, Singapore, Mainland China, and internationally.
Show more
Grade Upon Technology Corp engages in the research, design, development, manufacturing, sales, and leasing of intelligent automation systems and electronic components for high-tech industries in Taiwan, Singapore, Mainland China, and internationally. It provides customized integrated solutions, leveraging IoT sensors, AI-powered machine vision, machine hearing, and machine olfaction to enable equipment networking, data acquisition, and AI-based anomaly detection systems. The company also develops remote operations systems and intelligent collaborative control systems. Further, it offers green AI energy control system, green pipe energy saving system, NDU energy monitoring system, AI control solution, AI robot operation system, remote control system, AI camera, AI microphone, micro-pollution monitoring system VOC (ppb), AI vibration monitoring, equip param monitoring system, and big data analytics system. It serves semiconductors, packaging and testing, printed circuit board (PCB), and panel optoelectronics industries. The company was founded in 2017 and is based in Zhubei, Taiwan.
Stock analysis
Grade Upon Technology Corp (6739) currently trades at 1,060 TWD, while our model-based Fair Value estimate is 714.78 TWD, implying the stock looks roughly 48.3% overvalued today.
Show more
Valuation
Bull case: the Growth Earnings group reads highest at a median of 813.20 TWD per share, and 0 of the 24 models we run sit above the 1,060 TWD price.
Bear case: the Growth DCF group reads lowest at 129.03 TWD, and 24 of the 24 models stay below the price. Evidence for this calculation is high.
Scenario range: 295.72 TWD (bear) to 1,600 TWD (bull), the price of 1,060 TWD sits inside it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 66/100 (solid quality), in the Technology sector.
Expensive Growth: The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Grade Upon Technology Corp reported revenue of 806M TWD in FY2025 versus 217M TWD in FY2021, a compound +38.8%/yr. Reported net income was 375M TWD in FY2025, compounding +140.7%/yr from FY2021. FY2021 was a trough year, so the rate overstates the trend.
Key figures
Market cap 24.7B TWD (≈ $776M) · P/E ratio 66.1 · P/S ratio 30.7 · EPS (TTM) 16.03 TWD · Dividend yield 1.2% · Net margin 46.5% · Return on equity 42.1% · Return on assets (EBIT) 15.4%.
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 58 out of 100 (medium confidence).
What moves the price
The share trades about 37% below its 52-week high and 76% above its 52-week low, currently above its 200-day average.
For context, the median of 10 Technology peers we cover trades at −17% fair-value upside, at −33%, 6739 screens richer than that median.
Fair Value models
Bear 295.72 TWDFair Value 714.78 TWDBull 1,600 TWD
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above is their evidence-weighted blend, not the output of a single model. Based on fiscal year 2025 figures (about 9 months old). Earnings retained since then (7.79 TWD per share) are deliberately not added.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target.Evidence ⓘEvidence = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.62/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Revenue growth 1 year
+96.7%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+54.3%
’21
’22
’23
’24
’25
What shareholders gained per year (last 5 years), in TWD ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate. Measured in TWD: this currency has depreciated against the euro and dollar over the long run, so part of the nominal rate is currency erosion that never reaches a EUR/USD investor.
≈ +94.1%
Earnings growth per share plus dividend.
Earnings per share, growth per year+92.9%
Dividend (yield on the price)1.2%
Profit margin 2021 to 2025 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.8% → 53%
⚠ Approximate: the rate leans on 2025, which sits 547% above its own trend.
Growth Forecast
A lot of optimism in the price
The price assumes more growth than the company has delivered so far.
What the price assumes ⓘThis turns our valuation around: instead of asking what the share is worth, it asks what growth the current price requires. It uses the cash the company keeps after all spending (free cash flow), the same discount rate as our models, five years of growth, then slowing evenly to 2 % a year by year ten. Compared with the analysts' sales forecasts extended to the same five years (at least three analysts, for context only, it does not enter the Fair Value): within 3 percentage points counts as "in line" (amber), below that little optimism (green), above that a lot of optimism (red).
+65.2%
Yearly growth needed for the next five years to justify today's price.
What forecasts expect
n/a
No analyst forecast available.
After inflation (Taiwan: IMF forecast 1.6% a year to 2030, 1.5% from 2016 to 2025) that is about +62.6% a year for the price.
Compare Grade Upon Technology Corp with another stock
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Semiconductors · 335 stocks
Beats the industry median on 8/13 measures
Overall it ranks above its industry peers.
Valuation
Quality Score66 · Above median
Fair Value upside−33% · Above median
Profitability
Return on equity (TTM)61% · Top 25%
Return on assets29% · Top 25%
Net margin (TTM)49% · Top 25%
Operating margin (TTM)58% · Top 25%
Growth and dividend
Revenue growth100% · Top 25%
Dividend yield (TTM)1.2% · Above median
Valuation Multiplesvs Semiconductors median · lower = cheaper
P/E (TTM)66.1× · Pricier than median
P/B24.13× · Priciest 25%
P/S (TTM)22.02× · Priciest 25%
P/FCF9.4× · Pricier than median
EV/EBITDA37.3× · Pricier than median
Strength profile in five axes (Snowflake)
This stockSector peers
VALUE (fair-value potential)0· sector 0
FUTURE (revenue growth)100· sector 64
PAST (return on equity)100· sector 24
HEALTH (low debt)100· sector 95
DIVIDEND (yield)25· sector 18
VALUE 0: the price sits above our fair-value range.
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Cite: Fair Value Calculator (2026). "Grade Upon Technology Corp Fair Value". https://www.fairvalue-calculator.com/stock/6739
Frequently asked questions
Is Grade Upon Technology Corp (6739) overvalued or undervalued?
As of Sep 23, 2026, our model estimates a fair value of 714.78 TWD versus a price of 1,060 TWD, about −33% upside (overvalued).
What is the fair value of 6739?
Our model-based fair value for Grade Upon Technology Corp is 714.78 TWD (as of Sep 23, 2026), built from audited fundamentals. The current price: 1,060 TWD.
What is the quality score of 6739?
Grade Upon Technology Corp has a Quality Score of 66/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Grade Upon Technology Corp (6739)?
Our model-based price target is the fair value of 714.78 TWD (as of Sep 23, 2026) from 24 valuation models. Cautious scenario 295.72 TWD, optimistic scenario 1,600 TWD. It is a calculation from audited fundamentals, not an analyst target.
What is the Grade Upon Technology Corp stock forecast for 2026?
Our models put fair value at 714.78 TWD, about −33% upside versus a price of 1,060 TWD (overvalued). Cautious scenario 295.72 TWD, optimistic scenario 1,600 TWD. The calculation is refreshed regularly with new filings.
What is the revenue of Grade Upon Technology Corp (6739)?
Grade Upon Technology Corp reported trailing-twelve-month revenue of about 806M TWD (latest available figure, as of Sep 23, 2026).
Does Grade Upon Technology Corp pay a dividend?
Grade Upon Technology Corp currently shows a dividend yield of about 1.23% relative to its recent price (as of Sep 23, 2026).
What growth is priced into Grade Upon Technology Corp (6739)?
For today's price to be fair in a discounted-cash-flow model, Grade Upon Technology Corp would have to grow free cash flow by +65.2 % per year for five years (discount rate 9.8 %, then slowing evenly to 2 % perpetual growth by year ten). Over the last 4 years revenue grew +38.8 % per year. As of Sep 23, 2026.
What discount rate (WACC) does the fair value of 6739 use?
Our models discount Grade Upon Technology Corp at 9.8 %: a base by market capitalisation (large), damped by beta 1.01, country premium for Taiwan. The same rate applies in all 26 models.
What is a reverse DCF?
A reverse DCF turns the usual calculation around. Instead of deriving a value from assumptions, it takes today's price as given and asks: what free-cash-flow growth would a company have to deliver for exactly this price to be fair? The result is not a forecast but the expectation already priced in. For Grade Upon Technology Corp that is +65.2 % per year a year over ten years, using the same discount rate (9.8 %) and the same formula as our fair value.
How much growth has Grade Upon Technology Corp (6739) delivered so far?
Over the past 4 years revenue at Grade Upon Technology Corp grew +38.8 % a year. The price currently implies +65.2 % per year free-cash-flow growth a year. Comparing the two shows how much confidence is in the price: if it demands more than has been delivered, the business has to accelerate for the maths to work.
How fast is the sector of Grade Upon Technology Corp (6739) growing?
The median revenue growth in the sector is +3.1 % a year. That is the yardstick for the growth priced into Grade Upon Technology Corp (+65.2 % per year a year): it shows whether the expectation is within the usual range or beyond it.
What is the free cash flow yield of Grade Upon Technology Corp (6739)?
The free-cash-flow yield on the price is 0.34 %: that much free cash flow Grade Upon Technology Corp produces per unit of market value. When it exceeds the discount rate of our models (9.8 %), the business already earns more than its cost of capital demands, and the price needs little additional growth.
What is the intrinsic value of Grade Upon Technology Corp (6739)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Grade Upon Technology Corp it is 714.78 TWD per share (as of Sep 23, 2026), against a price of 1,060 TWD. It is the blended result of 24 valuation models (cash flow, earnings, asset, dividend).
Is Grade Upon Technology Corp stock overvalued or undervalued in 2026?
As of Sep 23, 2026, 6739 trades above its calculated fair value: price 1,060 TWD, fair value 714.78 TWD, a gap of about −33% (overvalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of 6739?
No. The price is what the market pays today (1,060 TWD); the fair value is what the company's own numbers justify (714.78 TWD). For Grade Upon Technology Corp the two are 345.22 TWD per share apart. That gap is exactly why we show both numbers side by side.
How much is Grade Upon Technology Corp worth?
The market values Grade Upon Technology Corp at about 24.7B TWD (market capitalisation, as of Sep 23, 2026). Per share that is 1,060 TWD; our models calculate a fair value of 714.78 TWD per share.
What do the bullish and bearish scenarios say about 6739?
Our models span a range for Grade Upon Technology Corp: cautious scenario 295.72 TWD, base 714.78 TWD, optimistic 1,600 TWD per share (as of Sep 23, 2026, price 1,060 TWD). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the P/E ratio of 6739?
Grade Upon Technology Corp trades at a price-to-earnings ratio of 66.1 (as of Sep 23, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of 714.78 TWD is built from several models across several years. Other multiples: P/B 24.1, P/S 22.0, EV/EBITDA 37.3.
How solid is the balance sheet of Grade Upon Technology Corp (6739)?
Balance-sheet figures for Grade Upon Technology Corp (as of Sep 23, 2026): return on equity 61.1%. They feed the Quality Score of 66/100, which measures business quality independently of the share price.
How far is 6739 from its 52-week high?
Grade Upon Technology Corp trades at 1,060 TWD, about 37% below its 52-week high of 1,690 TWD and 76% above the low of 602.79 TWD (as of Sep 23, 2026). Distance from the high says nothing about value: that is what the fair value of 714.78 TWD is for.
Which stocks are comparable to Grade Upon Technology Corp?
From the same area (Technology) we also value NVIDIA Corporation, Taiwan Semiconductor Manufacturing Company, Broadcom Inc, SK hynix Inc, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Grade Upon Technology Corp stock attractive at the current price?
The data as of Sep 23, 2026: price 1,060 TWD, calculated fair value 714.78 TWD (−33%), Quality Score 66/100, from 24 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of 6739 calculated?
We run Grade Upon Technology Corp through 24 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of 714.78 TWD, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 14.1 % above its aggregate fair value. Grade Upon Technology Corp itself currently trades above fair value. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Grade Upon Technology Corp (6739)?
The closing price on Sep 23, 2026 was 1,060 TWD. Our model-based fair value is 714.78 TWD, about −33% upside (overvalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Grade Upon Technology Corp right now?
The model range is unusually wide (295.72 TWD to 1,600 TWD). The outcome hinges heavily on assumptions, so read the point estimate with caution. Solid but not exceptional quality (66/100) and above fair value, neither a clear bargain nor a standout compounder.
Key figures of Grade Upon Technology Corp
How large is the market capitalisation of Grade Upon Technology Corp (6739)?
The market capitalisation of Grade Upon Technology Corp is 24.7B TWD (≈ $776M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Grade Upon Technology Corp (6739)?
The price-to-sales ratio of Grade Upon Technology Corp is 30.7 (P/E × margin). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of Grade Upon Technology Corp (6739)?
Earnings per share at Grade Upon Technology Corp are 16.03 TWD (price ÷ EPS = P/E 66.1). Earnings per share over the last twelve months: total profit spread across every single share.
What is the dividend yield of Grade Upon Technology Corp (6739)?
The dividend yield of Grade Upon Technology Corp is 1.2% (payout 81.1%). Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of Grade Upon Technology Corp (6739)?
The net margin of Grade Upon Technology Corp is 46.5% (fiscal year 2025). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Grade Upon Technology Corp (6739)?
The return on equity (ROE) of Grade Upon Technology Corp is 42.1% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Grade Upon Technology Corp (6739)?
On an EBIT basis the return on assets of Grade Upon Technology Corp is 15.4% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Grade Upon Technology Corp (6739)?
The operating margin of Grade Upon Technology Corp is 56.3% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Grade Upon Technology Corp (6739)?
Revenue at Grade Upon Technology Corp is growing +102% versus a year earlier (3y avg +54.3%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Grade Upon Technology Corp (6739)?
Earnings per share at Grade Upon Technology Corp are growing +248% versus a year earlier. How much earnings per share grew versus a year earlier.
Free · no account needed
Watch Grade Upon Technology Corp in the live analysis
One click puts Grade Upon Technology Corp on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.
