EN DE

Grade Upon Technology Corp (6739) Fair Value & Analysis

Technology · TW · Market cap 27.7B TWD

GU Grade Upon Technology Corp 6739 · TWO
Price1,005 TWD
Fair Value357.39 TWD
Upside-64.4%
Quality66/100
Watch Grade Upon Technology Corp for free, get notified when fair value or trend changes. Watch for free
Expensive Growth
Highly profitable · 47.4% net margin
Low debt · generates free cash flow
1.11% dividend yield
Mixed vs. peers (8/14)
Wide moat 91/100
Evidence: High Range 191.20 TWD – 830.69 TWD Share as image

Fair value as of: Jul 23, 2026

From 24 valuation models · updated 17 days ago

Share price −9.5% over the past month.

A solid business, but screening 64% overvalued on our models.

What matters now

  • The price sits above even our optimistic bull case (830.69 TWD). The favourable scenario is already priced in.
  • The model range is unusually wide (191.20 TWD to 830.69 TWD). The outcome hinges heavily on assumptions, so read the point estimate with caution.
  • Solid but not exceptional quality (66/100) and above fair value, neither a clear bargain nor a standout compounder.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

1,690 TWD 24.51 TWD Fair Value 357.39 TWD May 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 23, 2026.

How to read this chart

60‑month range 24.51 TWD – 1,690 TWD · fair‑value band 191.20 TWD – 830.69 TWD · the 1,005 TWD price screens above the 357.39 TWD fair value. Dashed = 300-day average. As of Jul 23, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Grade Upon Technology Corp (6739) currently trades at 1,005 TWD, while our model-based Fair Value estimate is 357.39 TWD, implying the stock looks roughly 64.4% overvalued today. The Quality Score stands at 66/100 (solid quality), in the Technology sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).

Over the trailing twelve months, Grade Upon Technology Corp generated revenue of 806M TWD at a net margin of 46.5%. Revenue grew 101.9% year over year. It earns a return on equity of 42.1%. The stock trades on a trailing P/E of 73.0. Fundamentals as of Jul 23, 2026

Our scenario range runs from 191.20 TWD (bear case) to 830.69 TWD (bull case); at 1,005 TWD, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 42% below its 52-week high and 290% above its 52-week low, currently above its 200-day average. For context, the median of 10 Technology peers we cover trades at -67% fair-value upside, at -64%, 6739 screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
Growth DCF 73.44 TWD 128.98 TWD 220.00 TWD 80
Residual Income 125.06 TWD 180.82 TWD 2,011 TWD 76
Rev-Margin DCF 144.57 TWD 265.53 TWD 517.12 TWD 74
All 24 models by family
DCF Models
FCF DCF 77.01 TWD 111.39 TWD 220.90 TWD 38
Owner Earnings 87.94 TWD 178.38 TWD 368.24 TWD 31
5Y Revenue Exit 131.47 TWD 234.58 TWD 452.01 TWD 39
5Y EBITDA Exit 226.24 TWD 426.21 TWD 819.85 TWD 41
5Y P/E Exit 288.65 TWD 695.29 TWD 1,262 TWD 38
10Y Revenue Exit 112.38 TWD 271.43 TWD 386.70 TWD 36
10Y EBITDA Exit 187.02 TWD 475.49 TWD 1,004 TWD 37
10Y P/E Exit 232.56 TWD 609.89 TWD 1,259 TWD 35
Earnings-Based
Graham-Dodd 109.41 TWD 763.04 TWD 1,071 TWD 54
Lynch FV 394.21 TWD 563.16 TWD 732.11 TWD 50
PEG = 1.0 394.21 TWD 563.16 TWD 732.11 TWD 46
EPV 154.75 TWD 177.70 TWD 197.78 TWD 59
Multiples
P/E Multiple 337.90 TWD 450.53 TWD 563.16 TWD 63
P/S Multiple 142.76 TWD 190.34 TWD 237.93 TWD 58
P/B Multiple 197.92 TWD 263.89 TWD 329.86 TWD 55
EV/EBIT 346.49 TWD 456.30 TWD 566.11 TWD 53
EV/EBITDA 272.30 TWD 357.39 TWD 442.47 TWD 54
EV/Revenue 138.17 TWD 190.09 TWD 242.00 TWD 43
Asset-Based
NCAV (Graham) 21.99 TWD 29.47 TWD 43.98 TWD 50
Growth DCF
Growth DCF 73.44 TWD 128.98 TWD 220.00 TWD 80
Rev-Margin DCF 144.57 TWD 265.53 TWD 517.12 TWD 74
Economic Profit
Residual Income 125.06 TWD 180.82 TWD 2,011 TWD 76
ROIC Compounder 188.08 TWD 267.38 TWD 369.69 TWD 72
Growth Earnings
Growth-Adj P/E 569.24 TWD 813.20 TWD 1,057 TWD 68

Widest divergence: Growth Earnings (813.20 TWD) versus Asset-Based (29.47 TWD). Highest evidence: Growth DCF (80).

Key figures & financial health

Revenue (TTM) 806M TWD
Revenue growth (YoY) +102%
Net margin 46.5%
Return on equity 42.1%
Free cash flow 82.9M TWD FY2025
P/E ratio 73.0
More key figures
Operating margin 56.3%
EPS (TTM) 16.03 TWD
EPS growth (YoY) +248%

Figures from reported company fundamentals · as of Jul 23, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 66/100

Of which business quality 66 · Market factors (momentum, volatility) 59

Profitability 83
Margins and returns on capital today
Quality Growth 100
Are margins and returns improving?
Cashflow 46
Earnings quality: real cash, not paper profit
Fin. Strength 100
Balance sheet, leverage, solvency risk
Investment 0
Disciplined investing over empire-building
Low Volatility 36
Calm price path (market factor)
Momentum 67
Price trend over the last 3–12 months (market factor)
52W Momentum 73
Distance to the 52-week high (market factor)
Net Issuance 37
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Grade Upon Technology Corp engages in the research, design, development, manufacturing, sales, and leasing of intelligent automation systems and electronic components for high-tech industries in Taiwan, Singapore, Mainland China, and internationally.

Full company description

Grade Upon Technology Corp engages in the research, design, development, manufacturing, sales, and leasing of intelligent automation systems and electronic components for high-tech industries in Taiwan, Singapore, Mainland China, and internationally. It provides customized integrated solutions, leveraging IoT sensors, AI-powered machine vision, machine hearing, and machine olfaction to enable equipment networking, data acquisition, and AI-based anomaly detection systems. The company also develops remote operations systems and intelligent collaborative control systems. Further, it offers green AI energy control system, green pipe energy saving system, NDU energy monitoring system, AI control solution, AI robot operation system, remote control system, AI camera, AI microphone, micro-pollution monitoring system VOC (ppb), AI vibration monitoring, equip param monitoring system, and big data analytics system. It serves semiconductors, packaging and testing, printed circuit board (PCB), and panel optoelectronics industries. The company was founded in 2017 and is based in Zhubei, Taiwan.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Grade Upon Technology Corp reported revenue of 806M TWD in FY2025 versus 217M TWD in FY2021, a compound +38.8%/yr. Reported net income was 375M TWD in FY2025, compounding +140.7%/yr from FY2021.

Growth Quality 62/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Latest Revenue (FY 2025)
806M TWD
Latest YoY
+96.7%
Avg. growth/yr (3Y)
+54.3%
Revenue +38.8%/yr
FY21 217M TWD
FY22 219M TWD
FY23 255M TWD
FY24 410M TWD
FY25 806M TWD
Net income +140.7%/yr
FY21 11.2M TWD
FY22 31.1M TWD
FY23 49.9M TWD
FY24 127M TWD
FY25 375M TWD

6739 screens 64% overvalued. Compare with NVIDIA Corporation →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Grade Upon Technology Corp Fair Value". https://www.fairvalue-calculator.com/stock/6739

Peer Group

Semiconductors · 319 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 66 · Above median
Fair Value upside −64% · Below median
Return on equity (TTM) 57% · Top 25%
Return on assets 26% · Top 25%
Net margin (TTM) 47% · Top 25%
Operating margin (TTM) 59% · Top 25%
Revenue growth 92% · Top 25%
Dividend yield (TTM) 1.1% · Above median

Valuation Multiples vs Semiconductors median · lower = cheaper

P/E (TTM) 74.2× · Pricier than median
P/B 27.06× · Pricier than 75% of peers
P/S (TTM) 29.41× · Pricier than 75% of peers
P/FCF 10.4× · Pricier than median
EV/EBITDA 51.5× · Pricier than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 0
FUTURE 100 · sector 60
PAST 100 · sector 24
HEALTH 100 · sector 97
DIVIDEND 22 · sector 22

VALUE 0: the price sits above our fair-value range.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Semiconductors stocks, each showing price versus our Fair Value estimate (as of Jul 23, 2026).

Stock Price Fair Value vs Fair Value
NVIDIA Corporation NVDA $211.80 $96.91 -54%
Taiwan Semiconductor Manufacturing Company TSM $398.37 $207.49 -48%
Broadcom Inc 1AVGO €367.75 €121.25 -67%
Micron Technology, Inc 1MU €784.90 €185.67 -76%
SK hynix Inc 000660 2,082,000 KRW 1,109,311 KRW -47%
Advanced Micro Devices, Inc 1AMD €425.20 €56.33 -87%
Intel Corporation INTC C$68.40 C$9.82 -86%
Texas Instruments Incorporated TXN $311.46 $59.75 -81%
MediaTek Inc 2454 3,740 TWD 1,163 TWD -69%
SK Square Co 402340 1,212,000 KRW 868,000 KRW -28%

Compare Grade Upon Technology Corp with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Technology stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Grade Upon Technology Corp (6739) overvalued or undervalued?
As of Jul 23, 2026, our model estimates a fair value of 357.39 TWD versus a price of 1,005 TWD, about −64% (overvalued).
What is the fair value of 6739?
Our model-based fair value for Grade Upon Technology Corp is 357.39 TWD (as of Jul 23, 2026), built from audited fundamentals. The current price is 1,005 TWD.
What is the quality score of 6739?
Grade Upon Technology Corp has a Quality Score of 66/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Grade Upon Technology Corp (6739)?
Grade Upon Technology Corp reported trailing-twelve-month revenue of about 806M TWD (latest available figure, as of Jul 23, 2026).
What is the net profit margin of 6739?
The net profit margin of Grade Upon Technology Corp is about 46.5%, meaning it keeps roughly 46.5% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Grade Upon Technology Corp and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.