EN DE

ZWSOFT Guangzhou Co Ltd (688083) Fair Value & Analysis

Technology · CN · Market cap 8.7B CNY

ZG ZWSOFT Guangzhou Co Ltd 688083 · SHG
Price¥53.63
Fair Value¥27.77
Upside-48.2%
Quality56/100
Watch ZWSOFT Guangzhou Co Ltd for free, get notified when fair value or trend changes. Watch for free

Strengths

Healthy Growth
generates free cash flow

Risks

!Trades 48% ABOVE our fair value of ¥27.77
!Thin margins · 3.3% net margin
!Trails peers (3/12)
!Narrow moat 21/100
Healthy Growth
Thin margins · 3.3% net margin
generates free cash flow
0.68% dividend yield
Trails peers (3/12)
Narrow moat 21/100
Evidence: Medium Range ¥19.43 – ¥36.10 Share as image

Fair value as of: Aug 21, 2026

From 25 valuation models · updated today

Fair value updated Aug 21, 2026, revised from ¥4.13 to ¥27.77 (+572.4%) since Aug 13, 2026. Share price +8.6% over the past month.

A solid business, but screening 48% overvalued on our models.

Fair value for all 35,000+ stocks, review alerts and the diversification check: 14 days of Pro free, no card.

What matters now

  • The price sits above even our optimistic bull case (¥36.10). The favourable scenario is already priced in.
  • Solid but not exceptional quality (56/100) and above fair value, neither a clear bargain nor a standout compounder.
  • A fairly wide model range (¥19.43 to ¥36.10) leaves room in how you read the outcome.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

¥218.21 ¥39.97 Fair Value ¥27.77 Mar 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 21, 2026.

How to read this chart

60‑month range ¥39.97 – ¥218.21 · fair‑value band ¥19.43 – ¥36.10 · the ¥53.63 price screens above the ¥27.77 fair value. Dashed = 300-day average. As of Aug 21, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

ZWSOFT Guangzhou Co Ltd (688083) currently trades at ¥53.63, while our model-based Fair Value estimate is ¥27.77, implying the stock looks roughly 48.2% overvalued today. The Quality Score stands at 56/100 (solid quality), in the Technology sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: medium).

Over the trailing twelve months, ZWSOFT Guangzhou Co Ltd generated revenue of 915M CNY at a net margin of 3.3%. Revenue grew 17.3% year over year. It earns a return on equity of 1.0%. The balance sheet holds a net cash position of 287M CNY. Fundamentals as of Aug 21, 2026

Our scenario range runs from ¥19.43 (bear case) to ¥36.10 (bull case); at ¥53.63, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 47% below its 52-week high and 14% above its 52-week low, currently below its 200-day average. For context, the median of 10 Technology peers we cover trades at -42% fair-value upside, at -48%, 688083 screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Residual Income ¥10.35 ¥9.68 ¥6.80 76
Growth DCF ¥4.01 ¥6.18 ¥10.28 72
Gordon GGM ¥3.24 ¥6.46 ¥9.78 70
All 25 models by family
DCF Models
FCF DCF ¥4.16 ¥5.77 ¥10.47 38
5Y Revenue Exit ¥2.69 ¥3.37 ¥4.66 39
5Y EBITDA Exit ¥6.91 ¥12.36 ¥22.53 41
5Y P/E Exit ¥4.11 ¥7.00 ¥10.76 38
10Y Revenue Exit ¥3.10 ¥4.22 ¥5.20 36
10Y EBITDA Exit ¥6.06 ¥12.26 ¥24.19 37
10Y P/E Exit ¥4.11 ¥6.92 ¥11.82 35
Earnings-Based
Graham-Dodd ¥0.8600 ¥6.02 ¥8.45 54
Lynch FV ¥1.89 ¥2.70 ¥3.51 50
PEG = 1.0 ¥1.89 ¥2.70 ¥3.51 46
EPV ¥2.01 ¥2.09 ¥2.17 59
Dividend Discount
Gordon GGM ¥3.24 ¥6.46 ¥9.78 70
DDM Multi-Stage ¥3.24 ¥5.58 ¥6.81 61
Multiples
P/E Multiple ¥2.67 ¥3.55 ¥4.44 63
P/S Multiple ¥1.62 ¥2.16 ¥2.70 58
P/B Multiple ¥1.62 ¥2.16 ¥2.70 55
EV/EBIT ¥2.66 ¥3.05 ¥3.45 53
EV/EBITDA ¥8.14 ¥10.36 ¥12.58 54
EV/Revenue ¥2.07 ¥2.33 ¥2.58 43
Asset-Based
NCAV (Graham) ¥7.68 ¥10.30 ¥15.37 50
Growth DCF
Growth DCF ¥4.01 ¥6.18 ¥10.28 72
Rev-Margin DCF ¥2.69 ¥3.56 ¥4.86 67
Economic Profit
Residual Income ¥10.35 ¥9.68 ¥6.80 76
ROIC Compounder ¥2.01 ¥2.09 ¥2.17 67
Growth Earnings
Growth-Adj P/E ¥2.89 ¥4.13 ¥5.37 68

Widest divergence: Asset-Based (¥10.30) versus Economic Profit (¥2.09). Highest evidence: Residual Income (76).

Notify me when 688083 reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) 915M CNY
Revenue growth (YoY) +17.3%
Net margin 3.3%
Return on equity 1.0%
Free cash flow 29.8M CNY FY2025
P/E ratio 315.5
More key figures
Operating margin -37.0%
EPS (TTM) ¥0.1700
Dividend yield 0.7%
EPS growth (YoY) +33.9%
Net cash 287M CNY FY2024

Figures from reported company fundamentals · as of Aug 21, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 56/100

Of which business quality 56 · Market factors (momentum, volatility) 24

Profitability 25
Margins and returns on capital today
Quality Growth 44
Are margins and returns improving?
Cashflow 46
Earnings quality: real cash, not paper profit
Fin. Strength 64
Balance sheet, leverage, solvency risk
Investment 84
Disciplined investing over empire-building
Low Volatility 44
Calm price path (market factor)
Momentum 16
Price trend over the last 3–12 months (market factor)
52W Momentum 15
Distance to the 52-week high (market factor)
Net Issuance 94
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Zwsoft Co.,Ltd. provides CAD/CAM/CAE solutions in China and internationally. The company offers ZWCAD, a CAD solution for 2D drafting and 3D navigation; ZWCAD MFG, a CAD solution which enables users to create designs; ZWSim Structural, a structural simulation software; ZW3D, a 3D CAD built for professional engineers; and ZWCAD Mobile.

Full company description

Zwsoft Co.,Ltd. provides CAD/CAM/CAE solutions in China and internationally. The company offers ZWCAD, a CAD solution for 2D drafting and 3D navigation; ZWCAD MFG, a CAD solution which enables users to create designs; ZWSim Structural, a structural simulation software; ZW3D, a 3D CAD built for professional engineers; and ZWCAD Mobile. It serves architecture, energy, construction, surveying, mechanical, electrical, automotive, shipbuilding, rail transit, and defense industries. The company was formerly known as ZWCAD Software Co., Ltd. Zwsoft Co.,Ltd. was founded in 1998 and is headquartered in Guangzhou, China.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

ZWSOFT Guangzhou Co Ltd reported revenue of ¥894M in FY2025 versus ¥619M in FY2021, a compound +9.6%/yr. Reported net income was ¥21.5M in FY2025, compounding −41.3%/yr from FY2021.

Growth Quality 85/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Latest Revenue (FY 2025)
894M CNY
Latest YoY
+0.7%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+14.2%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+14.4%
Avg. growth/yr (10Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+22.4%
Revenue +9.6%/yr
FY21 ¥619M
FY22 ¥601M
FY23 ¥828M
FY24 ¥888M
FY25 ¥894M
Net income −41.3%/yr
FY21 ¥182M
FY22 ¥6.0M
FY23 ¥61.4M
FY24 ¥64.0M
FY25 ¥21.5M

688083 screens 48% overvalued. Compare with SAP SE →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "ZWSOFT Guangzhou Co Ltd Fair Value". https://www.fairvalue-calculator.com/stock/688083

Peer Group

Software - Application · 726 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 56 · Above median
Fair Value upside −48% · Below median
Return on equity (TTM) 1% · Below median
Return on assets -2% · Below median
Net margin (TTM) 3% · Above median
Operating margin (TTM) -37% · Bottom 25%
Revenue growth 17% · Above median
Dividend yield (TTM) 0.7% · Below median

Valuation Multiples vs Software - Application median · lower = cheaper

P/E (TTM) 315.5× · Pricier than 75% of peers
P/B 3.35× · Pricier than median
P/S (TTM) 9.56× · Pricier than 75% of peers
P/FCF 43.7× · Pricier than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUEFUTUREPASTHEALTHDIVIDEND
This stock
VALUEFUTUREPASTHEALTHDIVIDEND
Sector peers
VALUE0 · sector 0
FUTURE87 · sector 38
PAST4 · sector 12
HEALTH0 · sector 98
DIVIDEND13 · sector 30

VALUE 0: the price sits above our fair-value range.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

Similar stocks

10 more Software - Application stocks, each showing price versus our Fair Value estimate (as of Aug 21, 2026).

Stock Price Fair Value vs Fair Value
SAP SE SAPS C$12.46 C$16.26 +30%
Shopify Inc SHOP C$209.78 C$28.76 -86%
Uber Technologies, Inc UBER $75.36 $43.66 -42%
Salesforce, Inc CRM $193.32 $249.28 +29%
ServiceNow, Inc NOW $124.94 $43.73 -65%
Cadence Design Systems, Inc CDNS $323.13 $112.57 -65%
Beijing Kingsoft Office Software, Inc 688111 ¥254.50 ¥81.23 -68%
Tata Elxsi Limited TATAELXSI ₹3,712 ₹2,519 -32%
Douzone Bizon Co 012510 120,000 KRW 92,181 KRW -23%
KFin Technologies Limited KFINTECH ₹962.00 ₹554.07 -42%

Compare ZWSOFT Guangzhou Co Ltd with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Technology stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Discover undervalued stocks

Pick a strategy and jump into the live analysis with that exact screen applied.

🥇 Backtested Best 🏆 Big Names ⭐ Top Rated 💎 Quality on Sale 🚀 Profitable Growth 🧊 Quality Compounders 💵 Dividend Stars 📈 Strong Momentum 📉 Fallen Angels ⚖️ Deeply Undervalued 🔍 Small-Cap Gems 🏰 Moat at a Fair Price 💼 Insider Buying 🎩 Buffett-Style Quality 📚 Peter Lynch GARP 🧮 Greenblatt Magic Formula 🛡️ Graham Defensive

Discover tools

Stock screener Filter by region, size and sector Compare tool Two stocks side by side Evidence & backtest 34 years, survivorship-adjusted Financial calculators DCF, Graham, PEG and more

Frequently asked questions

Is ZWSOFT Guangzhou Co Ltd (688083) overvalued or undervalued?
As of Aug 21, 2026, our model estimates a fair value of ¥27.77 versus a price of ¥53.63, about −48% (overvalued).
What is the fair value of 688083?
Our model-based fair value for ZWSOFT Guangzhou Co Ltd is ¥27.77 (as of Aug 21, 2026), built from audited fundamentals. The current price: ¥53.63.
What is the quality score of 688083?
ZWSOFT Guangzhou Co Ltd has a Quality Score of 56/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of ZWSOFT Guangzhou Co Ltd (688083)?
ZWSOFT Guangzhou Co Ltd reported trailing-twelve-month revenue of about 915M CNY (latest available figure, as of Aug 21, 2026).
What is the net profit margin of 688083?
The net profit margin of ZWSOFT Guangzhou Co Ltd is about 3.3%, meaning it keeps roughly 3.3% of revenue as net income. Based on the latest reported figures.
Does ZWSOFT Guangzhou Co Ltd pay a dividend?
ZWSOFT Guangzhou Co Ltd currently shows a dividend yield of about 0.57% relative to its recent price (as of Aug 21, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track ZWSOFT Guangzhou Co Ltd and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.