EN DE

Gogolook Co (6902) Fair Value & Analysis

Technology · TW · Market cap 4.3B TWD

GC Gogolook Co 6902 · TW
Price127.50 TWD
Fair Value30.31 TWD
Upside-76.2%
Quality45/100
Watch Gogolook Co for free, get notified when fair value or trend changes. Watch for free
Expensive Growth
Thin margins · 9.3% net margin
Low debt · negative free cash flow
Mixed vs. peers (5/12)
Moderate moat 55/100
Evidence: High Range 22.73 TWD – 37.89 TWD Share as image

Fair value as of: Jul 23, 2026

From 15 valuation models · updated 18 days ago

Share price −7.3% over the past month.

Below-average quality, and screening another 76% overvalued on our models.

What matters now

  • The price sits above even our optimistic bull case (37.89 TWD). The favourable scenario is already priced in.
  • Solid but not exceptional quality (45/100) and above fair value, neither a clear bargain nor a standout compounder.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (3 years)

286.00 TWD 69.10 TWD Fair Value 30.31 TWD Jul 2023 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 23, 2026.

How to read this chart

37‑month range 69.10 TWD – 286.00 TWD · fair‑value band 22.73 TWD – 37.89 TWD · the 127.50 TWD price screens above the 30.31 TWD fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 23, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Gogolook Co (6902) currently trades at 127.50 TWD, while our model-based Fair Value estimate is 30.31 TWD, implying the stock looks roughly 76.2% overvalued today. The Quality Score stands at 45/100 (below-average quality), in the Technology sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).

Over the trailing twelve months, Gogolook Co generated revenue of 1.0B TWD at a net margin of 5.1%. Revenue grew 21.5% year over year. It earns a return on equity of 9.7%. Net debt stands at 8.7M TWD. Fundamentals as of Jul 23, 2026

Our scenario range runs from 22.73 TWD (bear case) to 37.89 TWD (bull case); at 127.50 TWD, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 17% below its 52-week high and 94% above its 52-week low, currently above its 200-day average. For context, the median of 10 Technology peers we cover trades at -27% fair-value upside, at -76%, 6902 screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
ROIC Compounder 23.77 TWD 30.20 TWD 36.16 TWD 72
Growth-Adj P/E 44.35 TWD 63.35 TWD 82.36 TWD 68
P/E Multiple 22.73 TWD 30.31 TWD 37.89 TWD 63
All 15 models by family
DCF Models
Owner Earnings 40.14 TWD 80.55 TWD 162.27 TWD 31
Earnings-Based
Graham-Dodd 10.31 TWD 71.87 TWD 100.86 TWD 54
Lynch FV 33.83 TWD 48.33 TWD 62.83 TWD 50
PEG = 1.0 33.83 TWD 48.33 TWD 62.83 TWD 46
EPV 21.50 TWD 23.81 TWD 25.79 TWD 59
Multiples
P/E Multiple 22.73 TWD 30.31 TWD 37.89 TWD 63
P/S Multiple 19.32 TWD 25.76 TWD 32.20 TWD 58
P/B Multiple 19.32 TWD 25.76 TWD 32.20 TWD 55
EV/EBIT 30.98 TWD 39.00 TWD 47.03 TWD 53
EV/EBITDA 31.76 TWD 40.04 TWD 48.31 TWD 54
EV/Revenue 23.14 TWD 30.09 TWD 37.04 TWD 43
Asset-Based
NCAV (Graham) 9.85 TWD 13.19 TWD 19.69 TWD 50
Economic Profit
Residual Income 16.02 TWD 16.97 TWD 18.51 TWD 61
ROIC Compounder 23.77 TWD 30.20 TWD 36.16 TWD 72
Growth Earnings
Growth-Adj P/E 44.35 TWD 63.35 TWD 82.36 TWD 68

Widest divergence: DCF Models (80.55 TWD) versus Asset-Based (13.19 TWD). Highest evidence: ROIC Compounder (72).

Notify me when 6902 reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) 1.1B TWD
Revenue growth (YoY) +26.6%
Net margin 9.3%
Return on equity 17.5%
Free cash flow −159M TWD FY2025
P/E ratio 84.7
More key figures
Operating margin 18.1%
EPS (TTM) 1.57 TWD
EPS growth (YoY) +533%
Net debt 8.7M TWD FY2025

Figures from reported company fundamentals · as of Jul 23, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 45/100

Of which business quality 45 · Market factors (momentum, volatility) 73

Profitability 53
Margins and returns on capital today
Quality Growth 63
Are margins and returns improving?
Cashflow 0
Earnings quality: real cash, not paper profit
Fin. Strength 89
Balance sheet, leverage, solvency risk
Investment 33
Disciplined investing over empire-building
Low Volatility 34
Calm price path (market factor)
Momentum 92
Price trend over the last 3–12 months (market factor)
52W Momentum 85
Distance to the 52-week high (market factor)
Net Issuance 27
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Gogolook Co., Ltd. provides risk management cloud services, digital advertising, and digital matchmaking cloud services in Taiwan, East Asia, Southeast Asia, and internationally.

Full company description

Gogolook Co., Ltd. provides risk management cloud services, digital advertising, and digital matchmaking cloud services in Taiwan, East Asia, Southeast Asia, and internationally. The company provides Whoscall, a mobile application available on both apple and android platforms to protect users by blocking scams and malicious communication disturbances and covering scenarios, such as phone calls, SMS messages, URL links, and personal data leaks; Roo.Cash, a trusted Advisor for financial products and spending decisions; JUJI, a mobile application for fast and secure microloans; and ScamAdviser, a real-time protection application to digital life. It also offers Anti-Scam Intelligence, a solution to leverage scam database, and prevent fraudulent activities in real-time across websites, phone numbers, messages, and digital platforms; and AI-Driven application tracking system, a solution to transform hiring process and experience seamless recruitment with features. Gogolook Co., Ltd. was founded in 2012 and is headquartered in Taipei City, Taiwan.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Gogolook Co reported revenue of 1.0B TWD in FY2025 versus 256M TWD in FY2021, a compound +42.3%/yr. Reported net income was 53.8M TWD in FY2025.

Growth Quality 62/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Latest Revenue (FY 2025)
1.0B TWD
Latest YoY
+20.9%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+35.6%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+43.2%
Revenue +42.3%/yr
FY21 256M TWD
FY22 420M TWD
FY23 771M TWD
FY24 867M TWD
FY25 1.0B TWD
Net income
FY21 −61.2M TWD
FY22 −57.4M TWD
FY23 5.1M TWD
FY24 −39.7M TWD
FY25 53.8M TWD

6902 screens 76% overvalued. Compare with SAP SE →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Gogolook Co Fair Value". https://www.fairvalue-calculator.com/stock/6902

Peer Group

Software - Application · 709 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 45 · Below median
Fair Value upside −76% · Bottom 25%
Return on equity (TTM) 18% · Top 25%
Return on assets 6% · Top 25%
Net margin (TTM) 9% · Above median
Operating margin (TTM) 18% · Top 25%
Revenue growth 27% · Top 25%
Debt / equity 0.11× · Higher than median

Valuation Multiples vs Software - Application median · lower = cheaper

P/E (TTM) 76.4× · Pricier than 75% of peers
P/B 6.09× · Pricier than 75% of peers
P/S (TTM) 3.84× · Pricier than median
EV/EBITDA 32.7× · Pricier than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 0
FUTURE 100 · sector 38
PAST 70 · sector 13
HEALTH 95 · sector 98
DIVIDEND 0 · sector 28

VALUE 0: the price sits above our fair-value range.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Software - Application stocks, each showing price versus our Fair Value estimate (as of Jul 23, 2026).

Stock Price Fair Value vs Fair Value
SAP SE SAPS C$12.69 C$16.26 +28%
Shopify Inc SHOP C$173.23 C$20.54 -88%
Uber Technologies, Inc UBER $72.67 $51.11 -30%
Salesforce, Inc CRM $170.77 $182.10 +7%
ServiceNow, Inc NOW $107.71 $33.12 -69%
Cadence Design Systems, Inc CDNS $384.17 $80.41 -79%
Snowflake Inc SNOW $271.87 $34.04 -87%
Adobe Inc ADBE $230.61 $379.48 +65%
Automatic Data Processing, Inc ADP $241.92 $177.51 -27%
Intuit Inc INTU $291.09 $258.69 -11%

Compare Gogolook Co with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Technology stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Gogolook Co (6902) overvalued or undervalued?
As of Jul 23, 2026, our model estimates a fair value of 30.31 TWD versus a price of 127.50 TWD, about −76% (overvalued).
What is the fair value of 6902?
Our model-based fair value for Gogolook Co is 30.31 TWD (as of Jul 23, 2026), built from audited fundamentals. The current price is 127.50 TWD.
What is the quality score of 6902?
Gogolook Co has a Quality Score of 45/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Gogolook Co (6902)?
Gogolook Co reported trailing-twelve-month revenue of about 1.0B TWD (latest available figure, as of Jul 23, 2026).
What is the net profit margin of 6902?
The net profit margin of Gogolook Co is about 5.1%, meaning it keeps roughly 5.1% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Gogolook Co and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.