Unimech Group Bhd (7091) fair value: what the stock is really worth
As of Nov 2, 2026: fair value (intrinsic value) of Unimech Group Bhd stock MYR 2.51, price MYR 1.37, upside +83.2%, quality 64 out of 100. Rating: strongly undervalued. Calculated from audited financials with 25 of our 26 valuation models and 37 quality factors, updated daily.
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year. As of Nov 9, 2026.
How to read this chart
60‑month range 0.7807 MYR – 1.76 MYR · fair‑value band 1.96 MYR – 3.27 MYR · the 1.37 MYR price screens below the 2.51 MYR fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). As of Nov 9, 2026.
Follow Unimech Group Bhd in your weekly email
Every Wednesday you see whether Unimech Group Bhd is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
Unimech Group Berhad, an investment holding company, engages in the system design, fabrication, installation, and maintenance of boilers, combustion and engineering equipment, and piping systems in Malaysia, Australia, Indonesia, Singapore, the People's Republic of China, Thailand, Vietnam, the United States, and internationally.
Show moreShow less
It operates through Valves, Instrumentation and Fittings; Electronic; Pumps; and Other segments.
It offers valves, strainers, ranges, pipe fittings, steel flanges, and related products; designs, fabricates, and deals in industrial electronic automation control systems; and chemical pumps, rubber flexible joint and mold products, pressure gauges, thermometers, and metal stamped parts and die casting products.
The company also fabricates and installs automation instruments and control panels; supplies and installs insulation materials, valves, and other engineering components; trades in and supplies sanitary and kitchen products and pneumatic components; instruments and control equipment; engineering and combustion equipment; burners; level switches and gauges; electronic components; and automative machines and spare parts.
In addition, it engages in design, fabrication, installation, restoration, commissioning, and trading of pipelines and equipment, engineering hardware, and components for water, oil, and gas industries; development and marketing of automation solutions and precision machinery; general contracting service for building; marine and sanitary equipment services; provision of management and accounting services; engages in solar photovoltaic business and thermal products and subcontractor for thermal engineering works; and spraying, coating, wet spraying, powder coating, and silk screening services.
It serves oil and gas, water works, marine and ship building, food, beverage, pharmaceutical, steam, petrochemical, and fire protection industries. The company was incorporated in 1996 and is based in Butterworth, Malaysia.
Stock analysis
Unimech Group Bhd (7091) currently trades at 1.37 MYR, while our model-based Fair Value estimate is 2.51 MYR, implying the stock looks roughly 45% undervalued today.
Show more
Valuation
Bull case: the Multiples group reads highest at a median of 3.77 MYR per share, and 20 of the 25 models we run sit above the 1.37 MYR price.
Bear case: the Dividend Discount group reads lowest at 0.5000 MYR, and 5 of the 25 models stay below the price. Data coverage for this calculation is low.
Scenario range: 1.96 MYR (bear) to 3.27 MYR (bull), the price of 1.37 MYR sits below it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 64/100 (solid quality), in the Industrials sector.
Healthy Growth: Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Unimech Group Bhd reported revenue of 330M MYR in FY2025 versus 289M MYR in FY2021, a compound +3.4%/yr. Reported net income was 25.1M MYR in FY2025, compounding +1.2%/yr from FY2021.
Key figures
Market cap 200M MYR (≈ $49.3M) Micro · P/E ratio 9.8 · P/S ratio 0.59 · EPS (TTM) 0.1400 MYR · Dividend yield 2.3% · Net margin 6.0% · Return on equity 6.7% · Return on assets (EBIT) 8.8% (5-year average).
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 47 out of 100 (low confidence).
What moves the price
The share trades about 7% below its 52-week high and 7% above its 52-week low, currently above its 200-day average.
For context, the median of 10 Industrials peers we cover trades at −38% fair-value upside, at 83%, 7091 screens cheaper than that median.
Fair Value models
Bear1.96 MYRFair Value 2.51 MYRBull3.27 MYR
Price 1.37 MYR · Upside +83.2%
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above starts from their evidence-weighted blend, not from a single model. In cyclical trough or peak years, after dilution or a stock split it is adjusted afterwards, so it can sit above or below the models. Based on fiscal year 2025 figures (about 10 months old). Earnings retained since then (0.0935 MYR per share) are deliberately not added.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds.Coverage ⓘCoverage = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Best data coverage
FCF DCF2.19 MYR2.83 MYR3.59 MYR82
Growth DCF2.23 MYR2.82 MYR3.49 MYR80
Owner Earnings0.8300 MYR1.02 MYR1.26 MYR78
All 25 models by family
DCF Models
FCF DCF2.19 MYR2.83 MYR3.59 MYR82
Owner Earnings0.8300 MYR1.02 MYR1.26 MYR78
5Y Revenue Exit2.58 MYR3.80 MYR5.28 MYR73
5Y EBITDA Exit2.93 MYR4.40 MYR6.03 MYR75
5Y P/E Exit2.41 MYR3.49 MYR4.55 MYR71
10Y Revenue Exit2.33 MYR3.31 MYR4.49 MYR67
10Y EBITDA Exit2.59 MYR3.68 MYR4.98 MYR69
10Y P/E Exit2.30 MYR3.12 MYR4.01 MYR65
Earnings-Based
Graham-Dodd1.17 MYR2.48 MYR3.14 MYR66
PEG = 1.00.3700 MYR0.5300 MYR0.6900 MYR57
EPV2.05 MYR2.30 MYR2.51 MYR74
Dividend Discount
Gordon GGM0.3600 MYR0.5100 MYR0.6500 MYR69
DDM Multi-Stage0.3600 MYR0.4900 MYR0.6200 MYR67
Multiples
P/E Multiple2.71 MYR3.62 MYR4.52 MYR63
P/S Multiple2.20 MYR2.93 MYR3.66 MYR58
P/B Multiple1.18 MYR1.58 MYR1.97 MYR55
EV/EBIT3.96 MYR5.34 MYR6.71 MYR66
EV/EBITDA3.58 MYR4.83 MYR6.08 MYR67
EV/Revenue2.69 MYR3.91 MYR5.13 MYR53
Asset-Based
NCAV (Graham)0.6700 MYR1.01 MYR1.26 MYR55
Growth DCF
Growth DCF2.23 MYR2.82 MYR3.49 MYR80
Rev-Margin DCF2.58 MYR3.83 MYR5.12 MYR73
Economic Profit
Residual Income1.84 MYR1.91 MYR2.06 MYR76
ROIC Compounder2.05 MYR2.30 MYR2.57 MYR72
Growth Earnings
Growth-Adj P/E2.00 MYR2.85 MYR3.71 MYR67
The fair value above starts from this blend and is adjusted for a cyclical peak year.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.69/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Revenue growth 1 year
+2.9%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−0.3%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+4.9%
Start year 2020 (pandemic). Over 10 years: +3.2% a year
Revenue growth 13 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+3.2%
’14
’15
’16
’17
’18
’19
’20
’21
’22
’23
’24
’25
What shareholders gained per year (last 5 years), in MYR ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate. Measured in MYR: this currency has depreciated against the euro and dollar over the long run, so part of the nominal rate is currency erosion that never reaches a EUR/USD investor.
+4.0%
Earnings growth per share plus dividend.
Earnings per share, growth per year+1.7%
Dividend (yield on the price)2.3%
Pace: 5 vs 10 years ⓘTwo data points, not a trend model: earnings growth per share over the last 5 fiscal years against the last 10. Labelled "steady" when both rates are within 3 percentage points of each other, otherwise picking up or flattening. Shown only when ten years of history exist.1.7% vs 7.8%, slowing
Profit margin 2020 to 2025 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.14% → 14%
Pace: the 5-year rate starts in 2020 (pandemic)
Growth Forecast
Little optimism in the price
The price assumes less growth than the company has delivered so far.
What the price assumes ⓘThis turns our valuation around: instead of asking what the share is worth, it asks what growth the current price requires. It uses the cash the company keeps after all spending (free cash flow), the same discount rate as our models, five years of growth, then slowing evenly to 2 % a year by year ten. Compared with the analysts' sales forecasts extended to the same five years (at least three analysts, for context only, it does not enter the Fair Value): within 3 percentage points counts as "in line" (amber), below that little optimism (green), above that a lot of optimism (red).
−4.1%
The company could shrink this much every year for the next five years and today's price would still be justified.
What forecasts expect
n/a
No analyst forecast available.
After inflation (Malaysia: IMF forecast 2.0% a year to 2030, 1.8% from 2016 to 2025) that is about −6.0% a year for the price.
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Metal Fabrication · 260 stocks
Beats the industry median on 13/14 measures
Overall it ranks above its industry peers.
Valuation
Quality Score64 · Top 25%
Fair Value upside+83.2% · Top 25%
Profitability
Return on equity (12 months)6.7% · Above median
Return on assets4.6% · Above median
Net margin (12 months)6.0% · Above median
Operating margin (12 months)15.8% · Top 25%
Growth and dividend
Revenue growth (quarter YoY)2.3% · Below median
Dividend yield (12 months)2.3% · Above median
Balance sheet
Debt / equity0.09× · Below median
Valuation Multiplesvs Metal Fabrication median · lower = cheaper
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Cite: Fair Value Calculator (2026). "Unimech Group Bhd Fair Value". https://www.fairvalue-calculator.com/stock/7091
Frequently asked questions
Is Unimech Group Bhd (7091) overvalued or undervalued?
As of Nov 9, 2026, our model estimates a fair value of 2.51 MYR versus the last price from Nov 2, 2026 of 1.37 MYR, about +83% upside (undervalued).
What is the fair value of 7091?
Our model-based fair value for Unimech Group Bhd is 2.51 MYR (as of Nov 9, 2026), built from audited fundamentals. Last price (from Nov 2, 2026): 1.37 MYR.
What is the quality score of 7091?
Unimech Group Bhd has a Quality Score of 64/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Unimech Group Bhd (7091)?
Our model-based price target is the fair value of 2.51 MYR (as of Nov 9, 2026) from 25 valuation models. Cautious scenario 1.96 MYR, optimistic scenario 3.27 MYR. It is a calculation from audited fundamentals, not an analyst target.
What is the Unimech Group Bhd stock forecast for 2026?
Our models put fair value at 2.51 MYR, about +83% upside versus the last price from Nov 2, 2026 of 1.37 MYR (undervalued). Cautious scenario 1.96 MYR, optimistic scenario 3.27 MYR. The calculation is refreshed regularly with new filings.
What is the revenue of Unimech Group Bhd (7091)?
Unimech Group Bhd reported trailing-twelve-month revenue of about 337M MYR (latest available figure, as of Nov 9, 2026).
Does Unimech Group Bhd pay a dividend?
Unimech Group Bhd currently shows a dividend yield of 2.26% relative to its recent price (as of Nov 9, 2026).
How much is the dividend of Unimech Group Bhd (7091) and when is the ex-dividend date?
Unimech Group Bhd pays a dividend of 0.031 MYR per share a year, a dividend yield of 2.3%. The last ex-dividend date was Jul 15, 2026. A dividend has been paid every year since at least 2001. The payout ratio is 22.1% of earnings. Free cash flow covers the dividend 6.14 times. Our assessment: Well covered. A low payout and the dividend is fully funded by free cash flow, a comfortable, sustainable dividend.
What growth is priced into Unimech Group Bhd (7091)?
For today's price to be fair in a discounted-cash-flow model, Unimech Group Bhd would have to grow free cash flow by -4.1 % per year for five years (discount rate 11.1 %, then slowing evenly to 2 % perpetual growth by year ten). Over the last 5 years revenue grew +4.9 % per year. As of Nov 9, 2026.
What discount rate (WACC) does the fair value of 7091 use?
Our models discount Unimech Group Bhd at 11.1 %: a base by market capitalisation (nano), country premium for Malaysia. The same rate applies in all 26 models.
What is a reverse DCF?
A reverse DCF turns the usual calculation around. Instead of deriving a value from assumptions, it takes today's price as given and asks: what free-cash-flow growth would a company have to deliver for exactly this price to be fair? The result is not a forecast but the expectation already priced in. For Unimech Group Bhd that is -4.1 % per year for five years, then slowing evenly to 2 % by year ten, using the same discount rate (11.1 %) and the same formula as our fair value.
How much growth has Unimech Group Bhd (7091) delivered so far?
Over the past 5 years revenue at Unimech Group Bhd grew +4.9 % a year. The price currently implies free-cash-flow growth of -4.1 % per year. Comparing the two shows how much confidence is in the price: if it demands more than has been delivered, the business has to accelerate for the maths to work.
How fast is the sector of Unimech Group Bhd (7091) growing?
The median revenue growth in the sector is +7.8 % a year. That is the yardstick for the growth priced into Unimech Group Bhd (-4.1 % per year): it shows whether the expectation is within the usual range or beyond it.
What is the free cash flow yield of Unimech Group Bhd (7091)?
The free-cash-flow yield on the price is 13.85 %: that much free cash flow Unimech Group Bhd produces per unit of market value. When it exceeds the discount rate of our models (11.1 %), the business already earns more than its cost of capital demands, and the price needs little additional growth.
What is the intrinsic value of Unimech Group Bhd (7091)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Unimech Group Bhd it is 2.51 MYR per share (as of Nov 9, 2026), against a price of 1.37 MYR. It is the blended result of 25 valuation models in 8 families (DCF Models, Earnings-Based, Dividend Discount, Multiples, Asset-Based, Growth DCF, Economic Profit, Growth Earnings).
Is Unimech Group Bhd stock overvalued or undervalued in 2026?
As of Nov 9, 2026, 7091 trades below its calculated fair value: price 1.37 MYR, fair value 2.51 MYR, a gap of about +83% (undervalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of 7091?
No. The price is what the market pays today (1.37 MYR); the fair value is what the company's own numbers justify (2.51 MYR). For Unimech Group Bhd the two are 1.14 MYR per share apart. That gap is exactly why we show both numbers side by side.
How much is Unimech Group Bhd worth?
The market values Unimech Group Bhd at about 200M MYR (market capitalisation, as of Nov 9, 2026). Per share that is 1.37 MYR; our models calculate a fair value of 2.51 MYR per share.
What do the bullish and bearish scenarios say about 7091?
Our models span a range for Unimech Group Bhd: cautious scenario 1.96 MYR, base 2.51 MYR, optimistic 3.27 MYR per share (as of Nov 9, 2026, price 1.37 MYR). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the P/E ratio of 7091?
Unimech Group Bhd trades at a price-to-earnings ratio of 9.8 (as of Nov 9, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of 2.51 MYR is built from several models across several years. Other multiples: P/B 0.6, P/S 0.6, EV/EBITDA 3.3.
How solid is the balance sheet of Unimech Group Bhd (7091)?
Balance-sheet figures for Unimech Group Bhd (as of Nov 9, 2026): return on equity 6.7%, debt of 0.09 per unit of equity. They feed the Quality Score of 64/100, which measures business quality independently of the share price.
How far is 7091 from its 52-week high?
Unimech Group Bhd trades at 1.37 MYR, about 7% below its 52-week high of 1.47 MYR and 7% above the low of 1.28 MYR (as of Nov 5, 2026). Distance from the high says nothing about value: that is what the fair value of 2.51 MYR is for.
Which stocks are comparable to Unimech Group Bhd?
From the same area (Industrials) we also value ATI Inc, Carpenter Technology Corporation, Mueller Industries, Inc, Bharat Forge Limited, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Unimech Group Bhd stock attractive at the current price?
The data as of Nov 9, 2026: price 1.37 MYR, calculated fair value 2.51 MYR (+83%), Quality Score 64/100, from 25 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of 7091 calculated?
We run Unimech Group Bhd through 25 models from 8 families: DCF Models, Earnings-Based, Dividend Discount, Multiples, Asset-Based, Growth DCF, Economic Profit, Growth Earnings. Every model gets the same audited fundamentals; the fair value of 2.51 MYR builds on their evidence-weighted average, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 13.3% above its aggregate fair value. Unimech Group Bhd currently trades 45% below its own fair value, and the market average says nothing about that. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Unimech Group Bhd (7091)?
The latest price we hold is from Nov 2, 2026 and stands at 1.37 MYR. Our model-based fair value is 2.51 MYR, about +83% upside (undervalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Unimech Group Bhd right now?
The price is below even our cautious bear case (1.96 MYR). The market is more pessimistic than our downside scenario. The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution. Solid quality (64/100) at a price below fair value, the discount is the argument here, not the business quality.
Key figures of Unimech Group Bhd
How large is the market capitalisation of Unimech Group Bhd (7091)?
The market capitalisation of Unimech Group Bhd is 200M MYR (≈ $49.3M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Unimech Group Bhd (7091)?
The price-to-sales ratio of Unimech Group Bhd is 0.59 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of Unimech Group Bhd (7091)?
Earnings per share at Unimech Group Bhd are 0.1400 MYR (price ÷ EPS = P/E 9.8). Earnings per share over the last twelve months: total profit spread across every single share.
What is the dividend yield of Unimech Group Bhd (7091)?
The dividend yield of Unimech Group Bhd is 2.3% (payout 22.1%). Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of Unimech Group Bhd (7091)?
The net margin of Unimech Group Bhd is 6.0% (last twelve months). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Unimech Group Bhd (7091)?
The return on equity (ROE) of Unimech Group Bhd is 6.7% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Unimech Group Bhd (7091)?
On an EBIT basis the return on assets of Unimech Group Bhd is 8.8% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Unimech Group Bhd (7091)?
The operating margin of Unimech Group Bhd is 15.8% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Unimech Group Bhd (7091)?
Revenue at Unimech Group Bhd is growing +2.3% versus a year earlier (3y avg −0.3%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Unimech Group Bhd (7091)?
Earnings per share at Unimech Group Bhd are growing −42.5% versus a year earlier. How much earnings per share grew versus a year earlier.
How much net debt does Unimech Group Bhd (7091) carry?
The net debt of Unimech Group Bhd is 24.7M MYR (fiscal year 2025, ≈ 0.9 yrs of FCF). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed
Watch Unimech Group Bhd in the live analysis
One click puts Unimech Group Bhd on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 27,000+ stock screener.
Thin data
Nov 9, 2026