EN DE

eBroker Group Ltd (8036) Fair Value & Analysis

Technology · HK · Market cap HK$43.6M

EG eBroker Group Ltd 8036 · HK
PriceHK$0.0430
Fair ValueHK$0.0417
Upside-3.0%
Quality52/100
Watch eBroker Group Ltd for free, get notified when fair value or trend changes. Watch for free
Weak Growth
Loss-making · -13.8% net margin
generates free cash flow
Mixed vs. peers (4/10)
Narrow moat 0/100
Evidence: Low Range HK$0.0374 – HK$0.0460 Share as image

Fair value as of: Aug 13, 2026

From 7 valuation models · updated 3 days ago

Fair value updated Aug 13, 2026, revised from HK$0.0400 to HK$0.0417 (+4.3%) since Aug 6, 2026. Share price −2.3% over the past month.

A solid business, currently priced close to our fair value.

Fair value for all 35,000+ stocks, review alerts and the diversification check: 14 days of Pro free, no card.

What matters now

  • The price sits close to our fair value, market and models broadly agree here, little valuation tension.
  • Evidence is limited here (fewer models, shorter history), so the fair value is a rougher estimate than usual.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

HK$0.1200 HK$0.0210 Fair Value HK$0.0417 Jul 2020 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 13, 2026.

How to read this chart

60‑month range HK$0.0210 – HK$0.1200 · fair‑value band HK$0.0374 – HK$0.0460 · the HK$0.0430 price screens above the HK$0.0417 fair value. Dashed = 300-day average. As of Aug 13, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

eBroker Group Ltd (8036) currently trades at HK$0.0430, while our model-based Fair Value estimate is HK$0.0417, implying the stock looks roughly 3.0% fairly valued today. The Quality Score stands at 52/100 (solid quality), in the Technology sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: low).

Over the trailing twelve months, eBroker Group Ltd generated revenue of HK$27.1M at a net margin of -13.8%. Revenue declined 15.3% year over year. It earns a return on equity of -6.3%. The balance sheet holds a net cash position of HK$14.3M. Fundamentals as of Aug 13, 2026

Our scenario range runs from HK$0.0374 (bear case) to HK$0.0460 (bull case); at HK$0.0430, the current price sits within that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 20% below its 52-week high and 115% above its 52-week low, currently above its 200-day average. For context, the median of 10 Technology peers we cover trades at -40% fair-value upside, at -3%, 8036 screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Growth DCF HK$0.0300 HK$0.0300 HK$0.0400 72
Rev-Margin DCF HK$0.0300 HK$0.0400 HK$0.0500 67
NCAV (Graham) HK$0.0300 HK$0.0300 HK$0.0500 50
All 7 models by family
DCF Models
FCF DCF HK$0.0300 HK$0.0300 HK$0.0400 38
5Y Revenue Exit HK$0.0300 HK$0.0400 HK$0.0500 39
10Y Revenue Exit HK$0.0300 HK$0.0300 HK$0.0400 36
Multiples
EV/Revenue HK$0.0300 HK$0.0400 HK$0.0500 43
Asset-Based
NCAV (Graham) HK$0.0300 HK$0.0300 HK$0.0500 50
Growth DCF
Growth DCF HK$0.0300 HK$0.0300 HK$0.0400 72
Rev-Margin DCF HK$0.0300 HK$0.0400 HK$0.0500 67

Widest divergence: Multiples (HK$0.0400) versus DCF Models (HK$0.0300). Highest evidence: Growth DCF (72).

Notify me when 8036 reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) HK$27.1M
Revenue growth (YoY) -15.3%
Net margin -13.8%
Return on equity -6.3%
Free cash flow HK$2.2M FY2025
Operating margin -40.2%
More key figures
EPS growth (YoY) -50.6%
Net cash HK$14.3M FY2025

Figures from reported company fundamentals · as of Aug 13, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 52/100

Of which business quality 56 · Market factors (momentum, volatility) 62

Profitability 6
Margins and returns on capital today
Quality Growth 12
Are margins and returns improving?
Cashflow 61
Earnings quality: real cash, not paper profit
Fin. Strength 95
Balance sheet, leverage, solvency risk
Investment 100
Disciplined investing over empire-building
Low Volatility 50
Calm price path (market factor)
Momentum 70
Price trend over the last 3–12 months (market factor)
52W Momentum 61
Distance to the 52-week high (market factor)
Net Issuance 75
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

eBroker Group Limited, together with its subsidiaries, provides financial software solution services in Hong Kong, Macau, Singapore, and Mainland China. The company offers front offices solution services, back-office solution services, installation and customization services, managed cloud services, and other services.

Full company description

eBroker Group Limited, together with its subsidiaries, provides financial software solution services in Hong Kong, Macau, Singapore, and Mainland China. The company offers front offices solution services, back-office solution services, installation and customization services, managed cloud services, and other services. It also provides institution desk solutions, wealth management solutions, fund admin solution, low latency HFT solutions, eBroker cloud services, HKEx market data services, advanced trading solutions, and customized financial projects; and eBrAIny, an AI technology which can be applied in investments in various asset classes including stocks, commodities, futures, FX, and cryptocurrencies. In addition, the company is involved in the provision of automated and electronics trading solutions, as well as computer maintenance services; development of the electronics trading systems for brokerage; research and development activities; and selling of computer products. It serves financial institutions comprising brokerage firms, proprietary trading firms, and management wealth companies. eBroker Group Limited was founded in 2000 and is based in Tsim Sha Tsui, Hong Kong.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

eBroker Group Ltd reported revenue of HK$27.1M in FY2025 versus HK$41.6M in FY2021, a compound −10.2%/yr. Reported net income was −HK$3.7M in FY2025.

Growth Quality 23/100
Revenue growth is weak, negative or inconsistent.
Latest Revenue (FY 2025)
HK$27.1M
Latest YoY
−13.2%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−11.1%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−7.7%
Avg. growth/yr (10Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−5.2%
Revenue −10.2%/yr
FY21 HK$41.6M
FY22 HK$38.6M
FY23 HK$37.6M
FY24 HK$31.2M
FY25 HK$27.1M
Net income
FY21 HK$327K
FY22 HK$2.0M
FY23 HK$1.9M
FY24 −HK$2.7M
FY25 −HK$3.7M

Watch 8036: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "eBroker Group Ltd Fair Value". https://www.fairvalue-calculator.com/stock/8036

Peer Group

Software - Application · 718 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 52 · Below median
Fair Value upside −7% · Above median
Return on assets -6% · Bottom 25%
Net margin (TTM) -14% · Bottom 25%
Operating margin (TTM) -40% · Bottom 25%
Revenue growth -15% · Bottom 25%

Valuation Multiples vs Software - Application median · lower = cheaper

P/B 0.10× · Cheaper than 75% of peers
P/S (TTM) 0.21× · Cheaper than 75% of peers
P/FCF 2.5× · Cheaper than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 24 · sector 2
FUTURE 0 · sector 38
PAST 0 · sector 13
HEALTH 0 · sector 98
DIVIDEND 0 · sector 34

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Software - Application stocks, each showing price versus our Fair Value estimate (as of Aug 13, 2026).

Stock Price Fair Value vs Fair Value
SAP SE SAPS C$12.46 C$16.26 +30%
Shopify Inc SHOP C$209.78 C$28.76 -86%
Uber Technologies, Inc UBER $75.36 $43.66 -42%
Salesforce, Inc CRM $193.32 $249.28 +29%
ServiceNow, Inc NOW $124.94 $43.73 -65%
Cadence Design Systems, Inc CDNS $323.13 $112.57 -65%
Beijing Kingsoft Office Software, Inc 688111 ¥254.50 ¥81.23 -68%
Tata Elxsi Limited TATAELXSI ₹3,712 ₹2,519 -32%
Douzone Bizon Co 012510 120,000 KRW 92,181 KRW -23%
KFin Technologies Limited KFINTECH ₹922.00 ₹556.85 -40%

Compare eBroker Group Ltd with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Technology stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is eBroker Group Ltd (8036) overvalued or undervalued?
As of Aug 13, 2026, our model estimates a fair value of HK$0.0417 versus a price of HK$0.0430, about −3% (fairly valued).
What is the fair value of 8036?
Our model-based fair value for eBroker Group Ltd is HK$0.0417 (as of Aug 13, 2026), built from audited fundamentals. The current price is HK$0.0430.
What is the quality score of 8036?
eBroker Group Ltd has a Quality Score of 52/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of eBroker Group Ltd (8036)?
eBroker Group Ltd reported trailing-twelve-month revenue of about HK$27.1M (latest available figure, as of Aug 13, 2026).
What is the net profit margin of 8036?
The net profit margin of eBroker Group Ltd is about -13.8%, meaning it is currently running at a net loss. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track eBroker Group Ltd and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.