EN DE

Majuperak Holdings (8141) Fair Value & Analysis

Real Estate · MY · Market cap 52.6M MYR

MH Majuperak Holdings 8141 · KLSE
Price0.1850 MYR
Fair Value0.4630 MYR
Upside+150.3%
Quality61/100
Watch Majuperak Holdings for free, get notified when fair value or trend changes. Watch for free
Mixed Growth
Solidly profitable · 16.3% net margin
Low debt · negative free cash flow
Ranks above peers (10/12)
Narrow moat 44/100
Evidence: High Range 0.3440 MYR – 0.5870 MYR Share as image

Fair value as of: Jul 17, 2026

From 9 valuation models · updated 24 days ago

Fair value updated Jul 17, 2026, revised from 0.4750 MYR to 0.4630 MYR (−2.5%) since Jun 26, 2026.

A solid business, screening 150% undervalued on our models.

What matters now

  • The price is below even our cautious bear case (0.3440 MYR). The market is more pessimistic than our downside scenario.
  • Solid quality (61/100) at a price below fair value, the discount is the argument here, not the business quality.
  • As a real-estate business, asset- and dividend-based methods carry more weight here than a standard DCF.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

0.4800 MYR 0.0900 MYR Fair Value 0.4630 MYR Nov 2019 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 17, 2026.

How to read this chart

60‑month range 0.0900 MYR – 0.4800 MYR · fair‑value band 0.3440 MYR – 0.5870 MYR · the 0.1850 MYR price screens below the 0.4630 MYR fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 17, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Majuperak Holdings (8141) currently trades at 0.1850 MYR, while our model-based Fair Value estimate is 0.4630 MYR, implying the stock looks roughly 150.3% undervalued today. The Quality Score stands at 61/100 (solid quality), in the Real Estate sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: high), always confirm before acting.

Over the trailing twelve months, Majuperak Holdings generated revenue of 86.4M MYR at a net margin of 16.3%. Revenue grew 90.1% year over year. It earns a return on equity of 7.8%. Net debt stands at 12.2M MYR. Fundamentals as of Jul 17, 2026

Our scenario range runs from 0.3440 MYR (bear case) to 0.5870 MYR (bull case); at 0.1850 MYR, the current price sits below that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 43% below its 52-week high and 95% above its 52-week low, currently below its 200-day average. For context, the median of 10 Real Estate peers we cover trades at -30% fair-value upside, at 150%, 8141 screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Residual Income 0.5000 MYR 0.4900 MYR 0.4600 MYR 76
Gordon GGM 0.0100 MYR 0.0200 MYR 0.0300 MYR 70
DDM Multi-Stage 0.0100 MYR 0.0200 MYR 0.0300 MYR 61
All 9 models by family
Dividend Discount
Gordon GGM 0.0100 MYR 0.0200 MYR 0.0300 MYR 70
DDM Multi-Stage 0.0100 MYR 0.0200 MYR 0.0300 MYR 61
Multiples
P/S Multiple 0.6100 MYR 0.8200 MYR 1.02 MYR 58
P/B Multiple 0.6100 MYR 0.8200 MYR 1.02 MYR 55
EV/EBIT 1.05 MYR 1.41 MYR 1.76 MYR 53
EV/EBITDA 0.8900 MYR 1.18 MYR 1.48 MYR 54
EV/Revenue 0.5800 MYR 0.8300 MYR 1.08 MYR 43
Asset-Based
NCAV (Graham) 0.3400 MYR 0.4600 MYR 0.6900 MYR 50
Economic Profit
Residual Income 0.5000 MYR 0.4900 MYR 0.4600 MYR 76

Widest divergence: Multiples (0.8300 MYR) versus Dividend Discount (0.0200 MYR). Highest evidence: Residual Income (76).

Notify me when 8141 reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) 86.4M MYR
Revenue growth (YoY) +90.1%
Net margin 16.3%
Return on equity 7.8%
Free cash flow −8.0M MYR FY2025
P/E ratio 3.8
More key figures
Operating margin 11.0%
EPS (TTM) 0.0500 MYR
EPS growth (YoY) +28.6%
Net debt 12.2M MYR FY2025

Figures from reported company fundamentals · as of Jul 17, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 61/100

Of which business quality 59 · Market factors (momentum, volatility) 47

Profitability 33
Margins and returns on capital today
Quality Growth 71
Are margins and returns improving?
Cashflow 33
Earnings quality: real cash, not paper profit
Fin. Strength 67
Balance sheet, leverage, solvency risk
Investment 95
Disciplined investing over empire-building
Low Volatility 38
Calm price path (market factor)
Momentum 40
Price trend over the last 3–12 months (market factor)
52W Momentum 70
Distance to the 52-week high (market factor)
Net Issuance 82
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Majuperak Holdings Berhad, an investment holding company, primarily engages in the property development business in Malaysia. The company operates through Property Development; Facilities Management; Renewable Energy; and Trading, Rental Investment Holdings, and Others Segment.

Full company description

Majuperak Holdings Berhad, an investment holding company, primarily engages in the property development business in Malaysia. The company operates through Property Development; Facilities Management; Renewable Energy; and Trading, Rental Investment Holdings, and Others Segment. It engages in property development, management and secretarial service, contract management, education and training, event organizing, renewable energy, and merchandise sourcing and supply business. The company was incorporated in 1976 and is based in Ipoh, Malaysia.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Majuperak Holdings reported revenue of 75.6M MYR in FY2025 versus 29.7M MYR in FY2021, a compound +26.3%/yr. Reported net income was 13.7M MYR in FY2025, compounding +0.1%/yr from FY2021.

Growth Quality 55/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Latest Revenue (FY 2025)
75.6M MYR
Latest YoY
+174.6%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+42.2%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+17.1%
Avg. growth/yr (13Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+6.8%
Revenue +26.3%/yr
FY21 29.7M MYR
FY22 26.3M MYR
FY23 20.4M MYR
FY24 27.5M MYR
FY25 75.6M MYR
Net income +0.1%/yr
FY21 13.6M MYR
FY22 −13.0M MYR
FY23 −11.6M MYR
FY24 −4.9M MYR
FY25 13.7M MYR

Watch 8141: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Majuperak Holdings Fair Value". https://www.fairvalue-calculator.com/stock/8141

Peer Group

Real Estate - Diversified · 137 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 63 · Top 25%
Fair Value upside +149% · Top 25%
Return on equity (TTM) 8% · Above median
Return on assets 0% · Below median
Net margin (TTM) 16% · Above median
Operating margin (TTM) 11% · Below median
Revenue growth 90% · Top 25%
Debt / equity 0.02× · Lower than 75% of peers

Valuation Multiples vs Real Estate - Diversified median · lower = cheaper

P/E (TTM) 3.7× · Cheaper than 75% of peers
P/B 0.07× · Cheaper than 75% of peers
P/S (TTM) 0.15× · Cheaper than 75% of peers
EV/EBITDA 4.5× · Cheaper than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 100 · sector 46
FUTURE 100 · sector 32
PAST 31 · sector 17
HEALTH 99 · sector 75
DIVIDEND 0 · sector 45

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Real Estate - Diversified stocks, each showing price versus our Fair Value estimate (as of Jul 17, 2026).

Compare Majuperak Holdings with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Real Estate stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Majuperak Holdings (8141) overvalued or undervalued?
As of Jul 17, 2026, our model estimates a fair value of 0.4630 MYR versus a price of 0.1850 MYR, about +150% (undervalued).
What is the fair value of 8141?
Our model-based fair value for Majuperak Holdings is 0.4630 MYR (as of Jul 17, 2026), built from audited fundamentals. The current price is 0.1850 MYR.
What is the quality score of 8141?
Majuperak Holdings has a Quality Score of 61/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Majuperak Holdings (8141)?
Majuperak Holdings reported trailing-twelve-month revenue of about 86.4M MYR (latest available figure, as of Jul 17, 2026).
What is the net profit margin of 8141?
The net profit margin of Majuperak Holdings is about 16.3%, meaning it keeps roughly 16.3% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Majuperak Holdings and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.