1957 & Co Hospitality Ltd (8495) fair value: what the stock is really worth
As of Sep 30, 2026: fair value of 1957 & Co Hospitality Ltd HK$0.39, price HK$0.35, upside +13.0%, quality 62 out of 100. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.
Watch 1957 & Co Hospitality Ltd for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card.Watch for freePro now: $1 first month
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Sep 27, 2026.
How to read this chart
60‑month range HK$0.1630 – HK$0.5500 · fair‑value band HK$0.3600 – HK$0.4200 · the HK$0.3450 price screens below the HK$0.3900 fair value. Dashed = 300-day average. As of Sep 27, 2026.
Follow 1957 & Co Hospitality in your weekly email
Every Wednesday you see whether 1957 & Co Hospitality is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
1957 & Co. (Hospitality) Limited, an investment holding company, operates full service restaurants in Hong Kong, Macau, and the People's Republic of China. It also provides catering management and consultancy services.
Show more
1957 & Co. (Hospitality) Limited, an investment holding company, operates full service restaurants in Hong Kong, Macau, and the People's Republic of China. It also provides catering management and consultancy services. The company operates restaurants under self-owned brands, including An Nam, Modern Shanghai, 10 Shanghai, Modern Shanghai Imperial, Akanoshou, and Hokkaidon; and franchised or sublicensed brands, such as Mango Tree, Gonpachi, and Paper Moon. 1957 & Co. (Hospitality) Limited was incorporated in 2016 and is headquartered in Hong Kong, Hong Kong. 1957 & Co. (Hospitality) Limited is a subsidiary of Real Hero Ventures Limited.
Stock analysis
1957 & Co Hospitality Ltd (8495) currently trades at HK$0.3450, while our model-based Fair Value estimate is HK$0.3900, implying the stock looks roughly 11.5% undervalued today.
Show more
Valuation
Bull case: the DCF Models group reads highest at a median of HK$2.92 per share, and 13 of the 14 models we run sit above the HK$0.3450 price.
Bear case: the Asset-Based group reads lowest at HK$0.1000, and 1 of the 14 models stay below the price. Evidence for this calculation is low.
Scenario range: HK$0.3600 (bear) to HK$0.4200 (bull), the price of HK$0.3450 sits below it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 62/100 (solid quality), in the Consumer Cyclical sector.
Mixed Growth: Revenue is growing, but margins or cash flow do not fully confirm the trend.
1957 & Co Hospitality Ltd reported revenue of HK$435M in FY2025 versus HK$394M in FY2021, a compound +2.5%/yr. Reported net income was −HK$1.0M in FY2025.
Key figures
Market cap HK$132M (≈ $16.9M) · P/S ratio 0.21 · EPS (TTM) HK$−0.0100 · Net margin −0.2% · Return on equity −2.3% · Return on assets (EBIT) 5.6% · Operating margin 4.0% · Revenue (TTM) HK$436M.
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 50 out of 100 (low confidence).
What moves the price
The share trades about 27% below its 52-week high and 62% above its 52-week low, currently above its 200-day average.
For context, the median of 10 Consumer Cyclical peers we cover trades at −19% fair-value upside, at 13%, 8495 screens cheaper than that median.
Fair Value models
Bear HK$0.3600Fair Value HK$0.3900Bull HK$0.4200
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above is their evidence-weighted blend, not the output of a single model.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds.Evidence ⓘEvidence = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.43/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Revenue growth 1 year
−7.5%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+7.2%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+6.3%
Start year 2020 (pandemic). Over 10 years: +10.4% a year
Revenue growth 10 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+10.4%
’15
’16
’17
’18
’19
’20
’21
’22
’23
’24
’25
Profit margin (trend) ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.
−4.1% (2020) → 2.3% (2025)
What shareholders gained per year ⓘWe only publish this rate when it is defensible. Reason: fiscal 2025 is a loss year, no rate is defined from a loss
Compare 1957 & Co Hospitality Ltd with another stock
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Restaurants · 214 stocks
Beats the industry median on 5/9 measures
A mixed picture versus its industry peers.
Valuation
Quality Score62 · Above median
Fair Value upside+13.0% · Above median
Profitability
Return on assets2.4% · Below median
Net margin (TTM)−0.2% · Below median
Operating margin (TTM)4.0% · Below median
Growth and dividend
Revenue growth−11.1% · Bottom 25%
Valuation Multiplesvs Restaurants median · lower = cheaper
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Cite: Fair Value Calculator (2026). "1957 & Co Hospitality Ltd Fair Value". https://www.fairvalue-calculator.com/stock/8495
Frequently asked questions
Is 1957 & Co Hospitality Ltd (8495) overvalued or undervalued?
As of Sep 27, 2026, our model estimates a fair value of HK$0.3900 versus a price of HK$0.3450, about +13% upside (undervalued).
What is the fair value of 8495?
Our model-based fair value for 1957 & Co Hospitality Ltd is HK$0.3900 (as of Sep 27, 2026), built from audited fundamentals. The current price: HK$0.3450.
What is the quality score of 8495?
1957 & Co Hospitality Ltd has a Quality Score of 62/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for 1957 & Co Hospitality Ltd (8495)?
Our model-based price target is the fair value of HK$0.3900 (as of Sep 27, 2026) from 14 valuation models. Cautious scenario HK$0.3600, optimistic scenario HK$0.4200. It is a calculation from audited fundamentals, not an analyst target.
What is the 1957 & Co Hospitality Ltd stock forecast for 2026?
Our models put fair value at HK$0.3900, about +13% upside versus a price of HK$0.3450 (undervalued). Cautious scenario HK$0.3600, optimistic scenario HK$0.4200. The calculation is refreshed regularly with new filings.
What is the revenue of 1957 & Co Hospitality Ltd (8495)?
1957 & Co Hospitality Ltd reported trailing-twelve-month revenue of about HK$436M (latest available figure, as of Sep 27, 2026).
What is the intrinsic value of 1957 & Co Hospitality Ltd (8495)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For 1957 & Co Hospitality Ltd it is HK$0.3900 per share (as of Sep 27, 2026), against a price of HK$0.3450. It is the blended result of 14 valuation models (cash flow, earnings, asset, dividend).
Is 1957 & Co Hospitality Ltd stock overvalued or undervalued in 2026?
As of Sep 27, 2026, 8495 trades below its calculated fair value: price HK$0.3450, fair value HK$0.3900, a gap of about +13% (undervalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of 8495?
No. The price is what the market pays today (HK$0.3450); the fair value is what the company's own numbers justify (HK$0.3900). For 1957 & Co Hospitality Ltd the two are HK$0.0450 per share apart. That gap is exactly why we show both numbers side by side.
How much is 1957 & Co Hospitality Ltd worth?
The market values 1957 & Co Hospitality Ltd at about HK$132M (market capitalisation, as of Sep 27, 2026). Per share that is HK$0.3450; our models calculate a fair value of HK$0.3900 per share.
What do the bullish and bearish scenarios say about 8495?
Our models span a range for 1957 & Co Hospitality Ltd: cautious scenario HK$0.3600, base HK$0.3900, optimistic HK$0.4200 per share (as of Sep 27, 2026, price HK$0.3450). The range comes from different growth and margin assumptions, not from analyst opinions.
How solid is the balance sheet of 1957 & Co Hospitality Ltd (8495)?
Balance-sheet figures for 1957 & Co Hospitality Ltd (as of Sep 27, 2026): return on equity −2.3%. They feed the Quality Score of 62/100, which measures business quality independently of the share price.
How far is 8495 from its 52-week high?
1957 & Co Hospitality Ltd trades at HK$0.3450, about 27% below its 52-week high of HK$0.4700 and 62% above the low of HK$0.2130 (as of Sep 30, 2026). Distance from the high says nothing about value: that is what the fair value of HK$0.3900 is for.
Which stocks are comparable to 1957 & Co Hospitality Ltd?
From the same area (Consumer Cyclical) we also value McDonald's Corporation, Starbucks Corporation, Chipotle Mexican Grill, Inc, Yum! Brands, Inc, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is 1957 & Co Hospitality Ltd stock attractive at the current price?
The data as of Sep 27, 2026: price HK$0.3450, calculated fair value HK$0.3900 (+13%), Quality Score 62/100, from 14 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of 8495 calculated?
We run 1957 & Co Hospitality Ltd through 14 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of HK$0.3900, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 14.7 % above its aggregate fair value. 1957 & Co Hospitality Ltd currently trades 12 % below its own fair value, and the market average says nothing about that. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of 1957 & Co Hospitality Ltd (8495)?
The closing price on Sep 30, 2026 was HK$0.3450. Our model-based fair value is HK$0.3900, about +13% upside (undervalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with 1957 & Co Hospitality Ltd right now?
The price is below even our cautious bear case (HK$0.3600). The market is more pessimistic than our downside scenario. Evidence is limited here (fewer models, shorter history), so the fair value is a rougher estimate than usual.
Key figures of 1957 & Co Hospitality Ltd
How large is the market capitalisation of 1957 & Co Hospitality Ltd (8495)?
The market capitalisation of 1957 & Co Hospitality Ltd is HK$132M (≈ $16.9M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of 1957 & Co Hospitality Ltd (8495)?
The price-to-sales ratio of 1957 & Co Hospitality Ltd is 0.21 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of 1957 & Co Hospitality Ltd (8495)?
Earnings per share at 1957 & Co Hospitality Ltd are HK$−0.0100. Earnings per share over the last twelve months: total profit spread across every single share.
What is the net margin of 1957 & Co Hospitality Ltd (8495)?
The net margin of 1957 & Co Hospitality Ltd is −0.2% (fiscal year 2025). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of 1957 & Co Hospitality Ltd (8495)?
The return on equity (ROE) of 1957 & Co Hospitality Ltd is −2.3% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of 1957 & Co Hospitality Ltd (8495)?
On an EBIT basis the return on assets of 1957 & Co Hospitality Ltd is 5.6% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of 1957 & Co Hospitality Ltd (8495)?
The operating margin of 1957 & Co Hospitality Ltd is 4.0% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at 1957 & Co Hospitality Ltd (8495)?
Revenue at 1957 & Co Hospitality Ltd is growing −11.1% versus a year earlier (3y avg +7.2%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at 1957 & Co Hospitality Ltd (8495)?
Earnings per share at 1957 & Co Hospitality Ltd are growing −44.9% versus a year earlier. How much earnings per share grew versus a year earlier.
How much free cash flow does 1957 & Co Hospitality Ltd (8495) generate?
The free cash flow of 1957 & Co Hospitality Ltd is HK$75.4M (fiscal year 2025). The cash truly left after running and investing in the business, this is what pays dividends and buybacks.
How much net debt does 1957 & Co Hospitality Ltd (8495) carry?
The net debt of 1957 & Co Hospitality Ltd is HK$70.3M (fiscal year 2025, ≈ 0.9 yrs of FCF). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed
Watch 1957 & Co Hospitality Ltd in the live analysis
One click puts 1957 & Co Hospitality Ltd on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.
