EN DE

Jia Group Holdings Limited (8519) Fair Value & Analysis

Consumer Cyclical · HK · Market cap HK$32.2M

JG Jia Group Holdings Limited 8519 · HK
PriceHK$0.1780
Fair ValueHK$0.3200
Upside+79.8%
Quality73/100
Watch Jia Group Holdings Limited for free, get notified when fair value or trend changes. Watch for free
Mixed Growth
Thin margins · 1.0% net margin
Low debt · generates free cash flow
Ranks above peers (8/12)
Narrow moat 34/100
Evidence: Medium Range HK$0.2600 – HK$0.4000 Share as image

Fair value as of: Aug 13, 2026

From 22 valuation models · updated 3 days ago

Share price −16.0% over the past month.

A solid business, screening 80% undervalued on our models.

Fair value for all 35,000+ stocks, review alerts and the diversification check: 14 days of Pro free, no card.

What matters now

  • The rarer combination: high quality (73/100) AND below fair value. That earns a closer look rather than a quick verdict.
  • The price is below even our cautious bear case (HK$0.2600). The market is more pessimistic than our downside scenario.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

HK$5.76 HK$0.1120 Fair Value HK$0.3200 Mar 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 13, 2026.

How to read this chart

60‑month range HK$0.1120 – HK$5.76 · fair‑value band HK$0.2600 – HK$0.4000 · the HK$0.1780 price screens below the HK$0.3200 fair value. Dashed = 300-day average. As of Aug 13, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Jia Group Holdings Limited (8519) currently trades at HK$0.1780, while our model-based Fair Value estimate is HK$0.3200, implying the stock looks roughly 79.8% undervalued today. The Quality Score stands at 73/100 (solid quality), in the Consumer Cyclical sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: medium), always confirm before acting.

Over the trailing twelve months, Jia Group Holdings Limited generated revenue of HK$208M at a net margin of 1.0%. Revenue declined 32.6% year over year. The balance sheet holds a net cash position of HK$4.9M. The stock trades on a trailing P/E of 17.8. Fundamentals as of Aug 13, 2026

Our scenario range runs from HK$0.2600 (bear case) to HK$0.4000 (bull case); at HK$0.1780, the current price sits below that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 70% below its 52-week high, currently below its 200-day average. For context, the median of 10 Consumer Cyclical peers we cover trades at -51% fair-value upside, at 80%, 8519 screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Growth DCF HK$0.7300 HK$0.8900 HK$1.13 80
Rev-Margin DCF HK$0.5300 HK$0.6900 HK$0.8900 74
ROIC Compounder HK$0.2700 HK$0.2900 HK$0.3100 72
All 22 models by family
DCF Models
FCF DCF HK$0.7200 HK$0.8800 HK$1.16 38
Owner Earnings HK$0.6500 HK$0.8000 HK$1.05 31
5Y Revenue Exit HK$0.5300 HK$0.6700 HK$0.8700 39
5Y EBITDA Exit HK$0.8100 HK$1.14 HK$1.59 41
5Y P/E Exit HK$0.4800 HK$0.5800 HK$0.7000 38
10Y Revenue Exit HK$0.6100 HK$0.7100 HK$0.8100 36
10Y EBITDA Exit HK$0.7600 HK$0.9600 HK$1.17 37
10Y P/E Exit HK$0.5900 HK$0.6600 HK$0.7200 35
Earnings-Based
Graham-Dodd HK$0.1000 HK$0.1200 HK$0.1400 54
EPV HK$0.2700 HK$0.2900 HK$0.3100 59
Multiples
P/E Multiple HK$0.2400 HK$0.3200 HK$0.4000 63
P/S Multiple HK$0.1900 HK$0.2500 HK$0.3100 58
P/B Multiple HK$0.0200 HK$0.0200 HK$0.0300 55
EV/EBIT HK$0.5600 HK$0.7200 HK$0.8900 53
EV/EBITDA HK$1.03 HK$1.35 HK$1.67 54
EV/Revenue HK$0.4000 HK$0.5400 HK$0.6800 43
Asset-Based
NCAV (Graham) HK$0.0100 50
Growth DCF
Growth DCF HK$0.7300 HK$0.8900 HK$1.13 80
Rev-Margin DCF HK$0.5300 HK$0.6900 HK$0.8900 74
Economic Profit
Residual Income HK$0.0200 HK$0.0400 HK$0.7000 61
ROIC Compounder HK$0.2700 HK$0.2900 HK$0.3100 72
Growth Earnings
Growth-Adj P/E HK$0.1700 HK$0.2400 HK$0.3200 68

Widest divergence: DCF Models (HK$0.7100) versus Economic Profit (HK$0.0400). Highest evidence: Growth DCF (80).

Notify me when 8519 reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) HK$208M
Revenue growth (YoY) -32.6%
Net margin 1.0%
Return on equity -35,087%
Free cash flow HK$13.1M FY2025
P/E ratio 17.8
More key figures
Operating margin 3.9%
EPS (TTM) HK$0.0100
EPS growth (YoY) +110%
Net cash HK$4.9M FY2025

Figures from reported company fundamentals · as of Aug 13, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 73/100

Of which business quality 71 · Market factors (momentum, volatility) 2

Profitability 73
Margins and returns on capital today
Quality Growth 78
Are margins and returns improving?
Cashflow 68
Earnings quality: real cash, not paper profit
Fin. Strength 47
Balance sheet, leverage, solvency risk
Investment 100
Disciplined investing over empire-building
Low Volatility 0
Calm price path (market factor)
Momentum 6
Price trend over the last 3–12 months (market factor)
52W Momentum 0
Distance to the 52-week high (market factor)
Net Issuance 82
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

XinXiang Era Group Company Limited, an investment holding company, operates restaurants in Hong Kong. Its restaurants serve various range of cuisines. The company operates restaurants under the Duddell Airport, Louise, and Ando.

Full company description

XinXiang Era Group Company Limited, an investment holding company, operates restaurants in Hong Kong. Its restaurants serve various range of cuisines. The company operates restaurants under the Duddell Airport, Louise, and Ando. It also sells goods; and offers catering, club membership, and restaurant consultancy and other services, as well as holding of trademarks. The company was formerly known as Jia Group Holdings Limited and changed its name to XinXiang Era Group Company Limited in March 2024. XinXiang Era Group Company Limited was incorporated in 2015 and is headquartered in Tsuen Wan, Hong Kong.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Jia Group Holdings Limited reported revenue of HK$206M in FY2025 versus HK$221M in FY2021, a compound −1.7%/yr. Reported net income was HK$2.1M in FY2025.

Growth Quality 55/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Latest Revenue (FY 2025)
HK$206M
Latest YoY
−16.7%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−1.6%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+3.6%
Avg. growth/yr (11Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+1.8%
Revenue −1.7%/yr
FY21 HK$221M
FY22 HK$217M
FY23 HK$279M
FY24 HK$248M
FY25 HK$206M
Net income
FY21 −HK$19.5M
FY22 −HK$23.0M
FY23 −HK$1.8M
FY24 −HK$6.6M
FY25 HK$2.1M

Watch 8519: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Jia Group Holdings Limited Fair Value". https://www.fairvalue-calculator.com/stock/8519

Peer Group

Restaurants · 227 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 73 · Top 25%
Fair Value upside +80% · Top 25%
Return on assets 11% · Top 25%
Net margin (TTM) 1% · Below median
Operating margin (TTM) 4% · Below median
Revenue growth -33% · Bottom 25%

Valuation Multiples vs Restaurants median · lower = cheaper

P/E (TTM) 17.8× · Cheaper than median
P/B 39.68× · Pricier than 75% of peers
P/S (TTM) 0.16× · Cheaper than 75% of peers
P/FCF 0.3× · Cheaper than median
EV/EBITDA 2.1× · Cheaper than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 100 · sector 27
FUTURE 0 · sector 19
PAST 0 · sector 15
HEALTH 100 · sector 97
DIVIDEND 0 · sector 71

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Restaurants stocks, each showing price versus our Fair Value estimate (as of Aug 13, 2026).

Stock Price Fair Value vs Fair Value
McDonald's Corporation MCDS C$24.01 C$10.84 -55%
Starbucks Corporation SBUX $108.49 $35.83 -67%
Chipotle Mexican Grill, Inc CMG $32.00 $17.92 -44%
Yum! Brands, Inc YUM $150.34 $58.17 -61%
Restaurant Brands International Inc QSR C$104.50 C$36.37 -65%
Darden Restaurants, Inc DRI $218.90 $173.68 -21%
Yum China Holdings YUMC $47.90 $54.27 +13%
Texas Roadhouse, Inc TXRH $214.28 $104.89 -51%
Dutch Bros Inc BROS $51.02 $12.80 -75%
Domino's Pizza, Inc DPZ $353.72 $227.31 -36%

Compare Jia Group Holdings Limited with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Consumer Cyclical stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Jia Group Holdings Limited (8519) overvalued or undervalued?
As of Aug 13, 2026, our model estimates a fair value of HK$0.3200 versus a price of HK$0.1780, about +80% (undervalued).
What is the fair value of 8519?
Our model-based fair value for Jia Group Holdings Limited is HK$0.3200 (as of Aug 13, 2026), built from audited fundamentals. The current price is HK$0.1780.
What is the quality score of 8519?
Jia Group Holdings Limited has a Quality Score of 73/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Jia Group Holdings Limited (8519)?
Jia Group Holdings Limited reported trailing-twelve-month revenue of about HK$208M (latest available figure, as of Aug 13, 2026).
What is the net profit margin of 8519?
The net profit margin of Jia Group Holdings Limited is about 1.0%, meaning it keeps roughly 1.0% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Jia Group Holdings Limited and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.