87001 (87001) Fair Value & Analysis

Real Estate · Market cap HK$2.5B

8 87001 87001 · HK

PriceHK$0.3900

Fair ValueHK$0.5809

Upside+48.9%

Quality54/100

Watch 87001 for free — get notified when fair value or trend changes. Watch for free

Evidence: High Range HK$0.4320 – HK$0.8758

Fair value as of: Jul 3, 2026

From 15 valuation models · updated today

Share price −8.2% over the past month.

Price vs Fair Value (12 months)

12‑month range HK$0.3850 – HK$0.5845 · fair‑value band HK$0.4320 – HK$0.8758 · the HK$0.3900 price screens below the HK$0.5809 fair value. As of Jul 3, 2026.

✦ Which stocks are undervalued right now? Check free Discover now →

Analysis

87001 (87001) currently trades at HK$0.3900, while our model-based Fair Value estimate is HK$0.5809 — implying the stock looks roughly 48.9% undervalued today. We read business quality at 54/100 (solid quality), in the Real Estate sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: high) — always confirm before acting.

Over the trailing twelve months, 87001 generated revenue of HK$2.3B at a net margin of -32.2%. Revenue declined 6.1% year over year. It earns a return on equity of -3.5%. Net debt stands at HK$2.3B. Fundamentals as of Jul 3, 2026

Key figures & financial health

Revenue (TTM) HK$2.3B

Revenue growth (YoY) -6.1%

Net margin -32.2%

Return on equity -3.5%

Free cash flow HK$725M FY2025

Operating margin 31.9%

More key figures

EPS (TTM) HK$-0.0600

Dividend yield 1.0%

EPS growth (YoY) +2,009%

Net debt HK$2.3B FY2025

Figures from reported company fundamentals (EODHD) · as of Jul 3, 2026. TTM = trailing twelve months.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

87001 reported revenue of HK$2.3B in FY2025 versus HK$2.6B in FY2021, a compound −3.0%/yr. Reported net income was −HK$729M in FY2025.

Revenue −3.0%/yr

FY21 HK$2.6B

FY22 HK$2.2B

FY23 HK$2.3B

FY24 HK$2.4B

FY25 HK$2.3B

Net income

FY21 −HK$219M

FY22 −HK$1.3B

FY23 −HK$562M

FY24 −HK$737M

FY25 −HK$729M

Is 87001 fairly valued? → Check now

Similar stocks

6 more REIT - Diversified stocks, each showing price versus our Fair Value estimate (as of Jul 3, 2026).

Stock	Price	Fair Value	vs Fair Value
GMG GMG	A$31.10	A$10.84	-65%
Goodman Group GMGSF	$21.70	$4.84	-78%
VICI Properties Inc VICI	$26.72	$41.74	+56%
W. P. Carey Inc WPC	$72.30	$55.97	-23%
Stockland STKAF	$3.00	$2.58	-14%
Charter Hall Group CTOUF	$15.42	$12.43	-19%

Explore undervalued stocks

More undervalued Real Estate stocks →

All undervalued stocks Technology Financial Services Healthcare Consumer Cyclical Consumer Defensive Communication Services Industrials Energy Basic Materials Real Estate Utilities Deeply Undervalued Stocks Undervalued Blue-Chip Stocks Undervalued Small-Cap Stocks

Frequently asked questions

Is 87001 (87001) undervalued?

As of Jul 3, 2026, our model estimates a fair value of HK$0.5809 versus a price of HK$0.3900 — about +49% (undervalued). Model-based estimate, not financial advice.

What is the fair value of 87001?

Our model-based fair value for 87001 is HK$0.5809 (as of Jul 3, 2026), built from audited fundamentals. The current price is HK$0.3900.

What is the quality score of 87001?

87001 has a Quality Score of 54/100, measuring profitability, growth and balance-sheet strength from non-valuation factors.

What is the revenue of 87001 (87001)?

87001 reported trailing-twelve-month revenue of about HK$2.3B (latest available figure, as of Jul 3, 2026).

What is the net profit margin of 87001?

The net profit margin of 87001 is about -32.2%, meaning it is currently running at a net loss. Based on the latest reported figures.

Does 87001 pay a dividend?

87001 currently shows a dividend yield of about 1.03% relative to its recent price (as of Jul 3, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data — nothing guessed.

Educational research only · not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.