Hui Xian Real Estate Investment Trust (87001) Fair Value & Analysis
Real Estate · HK · Market cap HK$2.5B
Fair value as of: Aug 13, 2026
From 13 valuation models · updated 3 days ago
Fair value updated Aug 13, 2026, revised from HK$0.5861 to HK$0.5694 (−2.8%) since Aug 6, 2026. Share price −1.3% over the past month.
A solid business, screening 52% undervalued on our models.
What matters now
- Solid quality (57/100) at a price below fair value, the discount is the argument here, not the business quality.
- A fairly wide model range (HK$0.3770 to HK$0.8620) leaves room in how you read the outcome.
- As a real-estate business, asset- and dividend-based methods carry more weight here than a standard DCF.
Price vs Fair Value (5 years)
White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 13, 2026.
How to read this chart
60‑month range HK$0.3750 – HK$1.49 · fair‑value band HK$0.3770 – HK$0.8620 · the HK$0.3750 price screens below the HK$0.5694 fair value. Dashed = 300-day average. As of Aug 13, 2026.
Analysis
Hui Xian Real Estate Investment Trust (87001) currently trades at HK$0.3750, while our model-based Fair Value estimate is HK$0.5694, implying the stock looks roughly 51.8% undervalued today. The Quality Score stands at 57/100 (solid quality), in the Real Estate sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: high), always confirm before acting.
Over the trailing twelve months, Hui Xian Real Estate Investment Trust generated revenue of HK$2.3B at a net margin of -32.2%. Revenue declined 6.1% year over year. It earns a return on equity of -3.5%. Net debt stands at HK$2.3B. Fundamentals as of Aug 13, 2026
Our scenario range runs from HK$0.3770 (bear case) to HK$0.8620 (bull case); at HK$0.3750, the current price sits below that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 37% below its 52-week high, currently below its 200-day average. For context, the median of 10 Real Estate peers we cover trades at -23% fair-value upside, at 52%, 87001 screens cheaper than that median.
Fair Value models
Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.
All 13 models by family
Widest divergence: Multiples (HK$5.60) versus Dividend Discount (HK$0.0200). Highest evidence: Growth DCF (80).
Notify me when 87001 reaches fair value
Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.
Key figures & financial health
More key figures
Figures from reported company fundamentals · as of Aug 13, 2026. TTM = trailing twelve months.
Quality Score breakdown
Of which business quality 59 · Market factors (momentum, volatility) 33
Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.
About the company
Hui Xian Real Estate Investment Trust (Hui Xian REIT) is a Hong Kong collective investment scheme. It is authorized under section 104 of the Securities and Futures Ordinance (Chapter 571 of the Laws of Hong Kong) and its units were listed on The Stock Exchange of Hong Kong Limited (the HKSE) since 29 April 2011.
Full company description
Hui Xian Real Estate Investment Trust (Hui Xian REIT) is a Hong Kong collective investment scheme. It is authorized under section 104 of the Securities and Futures Ordinance (Chapter 571 of the Laws of Hong Kong) and its units were listed on The Stock Exchange of Hong Kong Limited (the HKSE) since 29 April 2011. Hui Xian REIT is governed by the Deed of Trust constituting Hui Xian REIT dated 1 April 2011 as amended by five supplemental deeds dated 24 May 2013, 16 May 2014, 28 May 2015, 19 May 2017 and 14 May 2021 (the Trust Deed) made between Hui Xian Asset Management Limited (the Manager) and DB Trustees (Hong Kong) Limited (the Trustee), and the Code on Real Estate Investment Trusts (the REIT Code) issued by the Securities and Futures Commission (the SFC). The principal activities of Hui Xian REIT and its subsidiaries (the Group) are to own and invest in high quality commercial properties with the objective of producing stable and sustainable distributions to unitholders and to achieve long term growth in the net asset value per unit. The condensed consolidated financial statements are presented in Renminbi (RMB), which is also the functional currency of Hui Xian REIT. Hui Xian Real Estate Investment Trust was incorporated in April 1st, 2011 in Hong King.
Company description, as reported by the company or data provider.
Revenue & earnings trend
FY2021 – FY2025 · reported fiscal years
Hui Xian Real Estate Investment Trust reported revenue of HK$2.3B in FY2025 versus HK$2.6B in FY2021, a compound −3.0%/yr. Reported net income was −HK$729M in FY2025.
Watch 87001: get an alert when its fair value changes →
Peer Group
REIT - Diversified · 169 stocks
How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.
Valuation Multiples vs REIT - Diversified median · lower = cheaper
Snowflake
Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.
Values & ESG
Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.
ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.
Similar stocks
10 more REIT - Diversified stocks, each showing price versus our Fair Value estimate (as of Aug 13, 2026).
| Stock | Price | Fair Value | vs Fair Value |
|---|---|---|---|
| Goodman Group GMG | A$30.05 | A$7.37 | -75% |
| VICI Properties Inc VICI | $26.07 | $41.74 | +60% |
| W. P. Carey Inc WPC | $70.69 | $34.80 | -51% |
| Charter Hall Group CHC | A$23.56 | A$10.99 | -53% |
| Stockland SGP | A$4.27 | A$3.70 | -13% |
| Fibra Uno FUNO11 | 31.10 MXN | 54.87 MXN | +76% |
| The GPT Group GPT | A$5.19 | A$3.49 | -33% |
| Mirvac Group MGR | A$1.77 | A$0.5700 | -68% |
| KLCC Property Holdings 5235SS | 8.70 MYR | 6.66 MYR | -23% |
| Fibra Danhos DANHOS13 | 28.26 MXN | 49.89 MXN | +77% |
Compare Hui Xian Real Estate Investment Trust with another stock
Price, fair value, quality and upside side by side.
Explore undervalued stocks
More undervalued Real Estate stocks →
Frequently asked questions
Is Hui Xian Real Estate Investment Trust (87001) overvalued or undervalued?
What is the fair value of 87001?
What is the quality score of 87001?
What is the revenue of Hui Xian Real Estate Investment Trust (87001)?
What is the net profit margin of 87001?
Does Hui Xian Real Estate Investment Trust pay a dividend?
How we calculate Fair Value
Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.
Track Hui Xian Real Estate Investment Trust and try Pro for 14 days
One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.
Zero risk: nothing is ever charged. After 14 days you decide whether to stay.