Hui Xian Real Estate Investment Trust (87001) fair value: what the stock is really worth
As of Sep 30, 2026: fair value of Hui Xian Real Estate Investment Trust HK$0.81, price HK$0.33, upside +150.2%, quality 57 out of 100. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.
- Fair value above price? Yes
- Good quality? Yes
- Add to watchlist
Hui Xian Real Estate Investment Trust
87001 · HKClearly undervaluedStrong Fair Value upside, but quality is only moderate.
What runs behind every stock
69 individual criteria per stock, every one traceable See the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Sep 27, 2026.
How to read this chart
60‑month range HK$0.3200 – HK$1.47 · fair‑value band HK$0.6000 – HK$1.18 · the HK$0.3250 price screens below the HK$0.8130 fair value. Dashed = 300-day average. As of Sep 27, 2026.
Every Wednesday you see whether Hui Xian Real Estate Investment Trust is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
Company profile
Hui Xian Real Estate Investment Trust (Hui Xian REIT) is a Hong Kong collective investment scheme. It is authorized under section 104 of the Securities and Futures Ordinance (Chapter 571 of the Laws of Hong Kong) and its units were listed on The Stock Exchange of Hong Kong Limited (the HKSE) since 29 April 2011.
Show more
Hui Xian Real Estate Investment Trust (Hui Xian REIT) is a Hong Kong collective investment scheme. It is authorized under section 104 of the Securities and Futures Ordinance (Chapter 571 of the Laws of Hong Kong) and its units were listed on The Stock Exchange of Hong Kong Limited (the HKSE) since 29 April 2011. Hui Xian REIT is governed by the Deed of Trust constituting Hui Xian REIT dated 1 April 2011 as amended by five supplemental deeds dated 24 May 2013, 16 May 2014, 28 May 2015, 19 May 2017 and 14 May 2021 (the Trust Deed) made between Hui Xian Asset Management Limited (the Manager) and DB Trustees (Hong Kong) Limited (the Trustee), and the Code on Real Estate Investment Trusts (the REIT Code) issued by the Securities and Futures Commission (the SFC). The principal activities of Hui Xian REIT and its subsidiaries (the Group) are to own and invest in high quality commercial properties with the objective of producing stable and sustainable distributions to unitholders and to achieve long term growth in the net asset value per unit. The condensed consolidated financial statements are presented in Renminbi (RMB), which is also the functional currency of Hui Xian REIT. Hui Xian Real Estate Investment Trust was incorporated in April 1st, 2011 in Hong King.
Stock analysis
Hui Xian Real Estate Investment Trust (87001) currently trades at HK$0.3250, while our model-based Fair Value estimate is HK$0.8130, implying the stock looks roughly 60.0% undervalued today.
Show more
Valuation
Bull case: the Multiples group reads highest at a median of HK$3.60 per share, and 11 of the 13 models we run sit above the HK$0.3250 price.
Bear case: the Growth DCF group reads lowest at HK$1.76, and 2 of the 13 models stay below the price. Evidence for this calculation is low.
Scenario range: HK$0.6000 (bear) to HK$1.18 (bull), the price of HK$0.3250 sits below it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 57/100 (solid quality), in the Real Estate sector.
Weak Growth: Revenue growth is weak: less than 2 % a year.
Hui Xian Real Estate Investment Trust reported revenue of 2.3B CNY in FY2025 versus 2.6B CNY in FY2021, a compound −3.0%/yr. Reported net income was −729M CNY in FY2025.
Key figures
Market cap HK$2.5B (≈ $324M) · P/S ratio 1.12 · EPS (TTM) HK$−0.0600 · Dividend yield 1.2% · Net margin −32.2% · Return on equity −3.5% · Return on assets (EBIT) 3.7% · Operating margin 31.9%.
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 50 out of 100 (low confidence).
What moves the price
The share trades about 37% below its 52-week high and 2% above its 52-week low, currently below its 200-day average.
For context, the median of 10 Real Estate peers we cover trades at −14% fair-value upside, at 150%, 87001 screens cheaper than that median.
Fair Value models
All 13 models by family
Notify me when 87001 reaches fair value
Put 87001 on your watchlist. We get in touch as soon as price and fair value meet or the trend turns.
Set up alert →Quality Score breakdown
Of which business quality 59 · Market factors (momentum, volatility) 33
Revenue & earnings trend
Growth Forecast
Watch 87001, get fair value alerts →
Compare Hui Xian Real Estate Investment Trust with another stock
Price, fair value, quality and upside side by side.
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.REIT - Diversified · 155 stocks
Valuation Multiplesvs REIT - Diversified median · lower = cheaper
Strength profile in five axes (Snowflake)
Context: sector, industry, market
- Is the Real Estate sector expensive or cheap?
- P/E, EV/EBITDA and margins by industry (reference tables)
- Undervalued stocks: Real Estate
- Undervalued stocks: Hong Kong Stocks
Values & ESG
Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.
Similar stocks
10 more REIT - Diversified stocks, each showing price versus our Fair Value estimate.
| Stock | Price | Fair Value | vs Fair Value |
|---|---|---|---|
| Goodman Group GMG | A$26.38 | A$12.61 | −52% |
| VICI Properties Inc VICI | $23.51 | $58.78 | +150% |
| W. P. Carey Inc WPC | $66.09 | $69.91 | +6% |
| The GPT Group GPT | A$4.41 | A$3.49 | −21% |
| COV COV | €46.38 | €39.78 | −14% |
| Charter Hall Group CHC | A$17.63 | A$3.25 | −82% |
| Mirvac Group MGR | A$1.72 | A$2.05 | +20% |
| Broadstone Net Lease, Inc BNL | $18.91 | $18.42 | −3% |
| KLCC Property Holdings 5235SS | 8.52 MYR | 4.22 MYR | −50% |
| T82U T82U | 1.35 SGD | 1.02 SGD | −24% |
Explore undervalued stocks
More undervalued Real Estate stocks →
Try a ready-made strategy
Pick a strategy and jump into the live analysis with that exact screen applied.
Discover tools
Frequently asked questions
Is Hui Xian Real Estate Investment Trust (87001) overvalued or undervalued?
What is the fair value of 87001?
What is the quality score of 87001?
What is the price target for Hui Xian Real Estate Investment Trust (87001)?
What is the Hui Xian Real Estate Investment Trust stock forecast for 2026?
What is the revenue of Hui Xian Real Estate Investment Trust (87001)?
Does Hui Xian Real Estate Investment Trust pay a dividend?
What growth is priced into Hui Xian Real Estate Investment Trust (87001)?
What discount rate (WACC) does the fair value of 87001 use?
What is a reverse DCF?
How much growth has Hui Xian Real Estate Investment Trust (87001) delivered so far?
How fast is the sector of Hui Xian Real Estate Investment Trust (87001) growing?
What is the free cash flow yield of Hui Xian Real Estate Investment Trust (87001)?
What is the intrinsic value of Hui Xian Real Estate Investment Trust (87001)?
Is Hui Xian Real Estate Investment Trust stock overvalued or undervalued in 2026?
Is fair value the same as the market price of 87001?
How much is Hui Xian Real Estate Investment Trust worth?
What do the bullish and bearish scenarios say about 87001?
What is the PEG ratio of 87001?
How solid is the balance sheet of Hui Xian Real Estate Investment Trust (87001)?
How far is 87001 from its 52-week high?
Which stocks are comparable to Hui Xian Real Estate Investment Trust?
Is Hui Xian Real Estate Investment Trust stock attractive at the current price?
How is the fair value of 87001 calculated?
Is it still worth investing in stocks now?
What is the share price of Hui Xian Real Estate Investment Trust (87001)?
What should I pay attention to with Hui Xian Real Estate Investment Trust right now?
Key figures of Hui Xian Real Estate Investment Trust
How large is the market capitalisation of Hui Xian Real Estate Investment Trust (87001)?
What is the P/S ratio of Hui Xian Real Estate Investment Trust (87001)?
What are the earnings per share of Hui Xian Real Estate Investment Trust (87001)?
What is the dividend yield of Hui Xian Real Estate Investment Trust (87001)?
What is the net margin of Hui Xian Real Estate Investment Trust (87001)?
What is the return on equity of Hui Xian Real Estate Investment Trust (87001)?
What is the EBIT return on assets of Hui Xian Real Estate Investment Trust (87001)?
What is the operating margin of Hui Xian Real Estate Investment Trust (87001)?
How fast is revenue growing at Hui Xian Real Estate Investment Trust (87001)?
How fast are earnings growing at Hui Xian Real Estate Investment Trust (87001)?
How much net debt does Hui Xian Real Estate Investment Trust (87001) carry?
Watch Hui Xian Real Estate Investment Trust in the live analysis
One click puts Hui Xian Real Estate Investment Trust on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.
Watch for free →Zero risk: nothing is ever charged. Your watchlist is yours, with or without an account.