Kumpulan Jetson Bhd (9083) fair value: what the stock is really worth
As of Sep 24, 2026: fair value of Kumpulan Jetson Bhd MYR 0.16, price MYR 0.07, upside +147.2%, quality 32 out of 100. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.
Watch Kumpulan Jetson Bhd for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card.Watch for freePro now: $1 first month
Kumpulan Jetson Berhad, an investment holding company, engages in the manufacturing, property development, and hostel management businesses in Malaysia, rest of Asia, Australia, Europe, North America, South America, the Pacific Island, and internationally. It operates through Manufacturing; Property Development; and Hostel Management segments.
Show more
Kumpulan Jetson Berhad, an investment holding company, engages in the manufacturing, property development, and hostel management businesses in Malaysia, rest of Asia, Australia, Europe, North America, South America, the Pacific Island, and internationally. It operates through Manufacturing; Property Development; and Hostel Management segments. The company offers rubber products, moulds and tools, and silicone products; bonding, adhesives, sealants, and coating products under the DUNLOP, JEBSEN, BUILDCHEM, and BONDY brand; industrial chemical, cementitious, and plastic injection moulding products consisting of plastic pails and other industrial REM and original equipment manufacturer (OEM) items; covers; anti-vibration systems comprising rubber-to-metal anti-vibration products, thermoplastic elastomer boots, microcellular polyurethane jounce bouncers, and dampers for OEMs for the automotive, railway, and industrial sectors; customized polymer products, including elastometric moldings, thermoplastics, and thermoset products; and industrial and food grade plastic packaging products. It also operates as a design and build turnkey contractor for civil construction works, general building works, interior works, renovation and restoration works, exhibition works and memorial, and museum and gallery work; and contractor and designer of aluminum cladding, glazing, curtain, wailing, and related aluminum works. In addition, the company develops semi-detached bungalows, and terrace houses, as well as industrial parks; manages hostels; trades in construction and building materials, component parts for the railway and infrastructure industries, pharmaceutical products, and medical devices; and assembles and trades in automotive products. Kumpulan Jetson Berhad was incorporated in 1977 and is based in Kuala Lumpur, Malaysia.
Stock analysis
Kumpulan Jetson Bhd (9083) currently trades at 0.0650 MYR, while our model-based Fair Value estimate is 0.1607 MYR, implying the stock looks roughly 59.6% undervalued today.
Show more
Valuation
Bull case: the Growth DCF group reads highest at a median of 0.2500 MYR per share, and 7 of the 7 models we run sit above the 0.0650 MYR price.
Bear case: the Asset-Based group reads lowest at 0.1200 MYR, and 0 of the 7 models stay below the price. Evidence for this calculation is low.
Scenario range: 0.1190 MYR (bear) to 0.2143 MYR (bull), the price of 0.0650 MYR sits below it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 32/100 (below-average quality), in the Basic Materials sector.
Mixed Growth: Revenue is growing, but margins or cash flow do not fully confirm the trend.
Kumpulan Jetson Bhd reported revenue of 197M MYR in FY2024 versus 158M MYR in FY2020, a compound +5.7%/yr. Reported net income was −23.0M MYR in FY2024.
Key figures
Market cap 33.3M MYR (≈ $8.2M) · P/S ratio 0.18 · EPS (TTM) −0.0600 MYR · Net margin −11.6% · Return on equity −3,258% · Return on assets (EBIT) −1.8% · Operating margin −20.7% · Revenue (TTM) 183M MYR.
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 42 out of 100 (low confidence).
What moves the price
The share trades about 65% below its 52-week high and at its 52-week low, currently below its 200-day average.
For context, the median of 10 Basic Materials peers we cover trades at −40% fair-value upside, at 147%, 9083 screens cheaper than that median.
Fair Value models
Bear 0.1190 MYRFair Value 0.1607 MYRBull 0.2143 MYR
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above is their evidence-weighted blend, not the output of a single model.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target.Evidence ⓘEvidence = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.20/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Revenue growth 1 year
−28.7%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+0.8%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+2.3%
Revenue growth 12 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+3.2%
’13
’14
’15
’16
’17
’18
’19
’20
’21
’22
’23
’24
Profit margin (trend) ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.
0.3% (2019) → −11.8% (2024)
What shareholders gained per year ⓘWe only publish this rate when it is defensible. Reason: fiscal 2024 is a loss year, no rate is defined from a loss
not computed
Growth Forecast
Little optimism in the price
The price assumes less growth than the company has delivered so far.
What the price assumes ⓘThis turns our valuation around: instead of asking what the share is worth, it asks what growth the current price requires. It uses the cash the company keeps after all spending (free cash flow), the same discount rate as our models, five years of growth, then slowing evenly to 2 % a year by year ten. Compared with the analysts' sales forecasts extended to the same five years (at least three analysts, for context only, it does not enter the Fair Value): within 3 percentage points counts as "in line" (amber), below that little optimism (green), above that a lot of optimism (red).
−11.4%
Yearly growth needed for the next five years to justify today's price.
What forecasts expect
n/a
No analyst forecast available.
After inflation (Malaysia: IMF forecast 2.0% a year to 2030, 1.8% from 2016 to 2025) that is about −13.1% a year for the price.
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Specialty Chemicals · 712 stocks
Beats the industry median on 5/10 measures
A mixed picture versus its industry peers.
Valuation
Quality Score32 · Bottom 25%
Fair Value upside+147% · Top 25%
Profitability
Return on assets−8% · Bottom 25%
Net margin (TTM)−13% · Bottom 25%
Operating margin (TTM)−21% · Bottom 25%
Growth and dividend
Revenue growth−9% · Bottom 25%
Balance sheet
Debt / equity0.07× · Below median
Valuation Multiplesvs Specialty Chemicals median · lower = cheaper
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Cite: Fair Value Calculator (2026). "Kumpulan Jetson Bhd Fair Value". https://www.fairvalue-calculator.com/stock/9083
Frequently asked questions
Is Kumpulan Jetson Bhd (9083) overvalued or undervalued?
As of Sep 23, 2026, our model estimates a fair value of 0.1607 MYR versus a price of 0.0650 MYR, about +147% upside (undervalued).
What is the fair value of 9083?
Our model-based fair value for Kumpulan Jetson Bhd is 0.1607 MYR (as of Sep 23, 2026), built from audited fundamentals. The current price: 0.0650 MYR.
What is the quality score of 9083?
Kumpulan Jetson Bhd has a Quality Score of 32/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Kumpulan Jetson Bhd (9083)?
Our model-based price target is the fair value of 0.1607 MYR (as of Sep 23, 2026) from 7 valuation models. Cautious scenario 0.1190 MYR, optimistic scenario 0.2143 MYR. It is a calculation from audited fundamentals, not an analyst target.
What is the Kumpulan Jetson Bhd stock forecast for 2026?
Our models put fair value at 0.1607 MYR, about +147% upside versus a price of 0.0650 MYR (undervalued). Cautious scenario 0.1190 MYR, optimistic scenario 0.2143 MYR. The calculation is refreshed regularly with new filings.
What is the revenue of Kumpulan Jetson Bhd (9083)?
Kumpulan Jetson Bhd reported trailing-twelve-month revenue of about 183M MYR (latest available figure, as of Sep 23, 2026).
What growth is priced into Kumpulan Jetson Bhd (9083)?
For today's price to be fair in a discounted-cash-flow model, Kumpulan Jetson Bhd would have to grow free cash flow by -11.4 % per year for five years (discount rate 9.7 %, then slowing evenly to 2 % perpetual growth by year ten). Over the last 5 years revenue grew +2.3 % per year. As of Sep 23, 2026.
What discount rate (WACC) does the fair value of 9083 use?
Our models discount Kumpulan Jetson Bhd at 9.7 %: a base by market capitalisation (nano), damped by beta 0.05, country premium for Malaysia. The same rate applies in all 26 models.
What is a reverse DCF?
A reverse DCF turns the usual calculation around. Instead of deriving a value from assumptions, it takes today's price as given and asks: what free-cash-flow growth would a company have to deliver for exactly this price to be fair? The result is not a forecast but the expectation already priced in. For Kumpulan Jetson Bhd that is -11.4 % per year a year over ten years, using the same discount rate (9.7 %) and the same formula as our fair value.
How much growth has Kumpulan Jetson Bhd (9083) delivered so far?
Over the past 5 years revenue at Kumpulan Jetson Bhd grew +2.3 % a year. The price currently implies -11.4 % per year free-cash-flow growth a year. Comparing the two shows how much confidence is in the price: if it demands more than has been delivered, the business has to accelerate for the maths to work.
How fast is the sector of Kumpulan Jetson Bhd (9083) growing?
The median revenue growth in the sector is +3.3 % a year. That is the yardstick for the growth priced into Kumpulan Jetson Bhd (-11.4 % per year a year): it shows whether the expectation is within the usual range or beyond it.
What is the free cash flow yield of Kumpulan Jetson Bhd (9083)?
The free-cash-flow yield on the price is 26.70 %: that much free cash flow Kumpulan Jetson Bhd produces per unit of market value. When it exceeds the discount rate of our models (9.7 %), the business already earns more than its cost of capital demands, and the price needs little additional growth.
What is the intrinsic value of Kumpulan Jetson Bhd (9083)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Kumpulan Jetson Bhd it is 0.1607 MYR per share (as of Sep 23, 2026), against a price of 0.0650 MYR. It is the blended result of 7 valuation models (cash flow, earnings, asset, dividend).
Is Kumpulan Jetson Bhd stock overvalued or undervalued in 2026?
As of Sep 23, 2026, 9083 trades below its calculated fair value: price 0.0650 MYR, fair value 0.1607 MYR, a gap of about +147% (undervalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of 9083?
No. The price is what the market pays today (0.0650 MYR); the fair value is what the company's own numbers justify (0.1607 MYR). For Kumpulan Jetson Bhd the two are 0.0957 MYR per share apart. That gap is exactly why we show both numbers side by side.
How much is Kumpulan Jetson Bhd worth?
The market values Kumpulan Jetson Bhd at about 33.3M MYR (market capitalisation, as of Sep 23, 2026). Per share that is 0.0650 MYR; our models calculate a fair value of 0.1607 MYR per share.
What do the bullish and bearish scenarios say about 9083?
Our models span a range for Kumpulan Jetson Bhd: cautious scenario 0.1190 MYR, base 0.1607 MYR, optimistic 0.2143 MYR per share (as of Sep 23, 2026, price 0.0650 MYR). The range comes from different growth and margin assumptions, not from analyst opinions.
How solid is the balance sheet of Kumpulan Jetson Bhd (9083)?
Balance-sheet figures for Kumpulan Jetson Bhd (as of Sep 23, 2026): debt of 0.07 per unit of equity. They feed the Quality Score of 32/100, which measures business quality independently of the share price.
How far is 9083 from its 52-week high?
Kumpulan Jetson Bhd trades at 0.0650 MYR, about 65% below its 52-week high of 0.1850 MYR and at the low of 0.0650 MYR (as of Sep 24, 2026). Distance from the high says nothing about value: that is what the fair value of 0.1607 MYR is for.
Which stocks are comparable to Kumpulan Jetson Bhd?
From the same area (Basic Materials) we also value Linde plc, The Sherwin-Williams Company, Ecolab Inc, Air Products and Chemicals, Inc, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Kumpulan Jetson Bhd stock attractive at the current price?
The data as of Sep 23, 2026: price 0.0650 MYR, calculated fair value 0.1607 MYR (+147%), Quality Score 32/100, from 7 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of 9083 calculated?
We run Kumpulan Jetson Bhd through 7 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of 0.1607 MYR, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 14.0 % above its aggregate fair value. Kumpulan Jetson Bhd currently trades 147 % below its own fair value, and the market average says nothing about that. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Kumpulan Jetson Bhd (9083)?
The closing price on Sep 24, 2026 was 0.0650 MYR. Our model-based fair value is 0.1607 MYR, about +147% upside (undervalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Kumpulan Jetson Bhd right now?
The large discount to fair value meets weak quality (32/100). That raises the risk this is a value trap rather than a bargain. The price is below even our cautious bear case (0.1190 MYR). The market is more pessimistic than our downside scenario. The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution. A fairly wide model range (0.1190 MYR to 0.2143 MYR) leaves room in how you read the outcome.
Key figures of Kumpulan Jetson Bhd
How large is the market capitalisation of Kumpulan Jetson Bhd (9083)?
The market capitalisation of Kumpulan Jetson Bhd is 33.3M MYR (≈ $8.2M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Kumpulan Jetson Bhd (9083)?
The price-to-sales ratio of Kumpulan Jetson Bhd is 0.18 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of Kumpulan Jetson Bhd (9083)?
Earnings per share at Kumpulan Jetson Bhd are −0.0600 MYR. Earnings per share over the last twelve months: total profit spread across every single share.
What is the net margin of Kumpulan Jetson Bhd (9083)?
The net margin of Kumpulan Jetson Bhd is −11.6% (fiscal year 2024). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Kumpulan Jetson Bhd (9083)?
The return on equity (ROE) of Kumpulan Jetson Bhd is −3,258% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Kumpulan Jetson Bhd (9083)?
On an EBIT basis the return on assets of Kumpulan Jetson Bhd is −1.8% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Kumpulan Jetson Bhd (9083)?
The operating margin of Kumpulan Jetson Bhd is −20.7% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Kumpulan Jetson Bhd (9083)?
Revenue at Kumpulan Jetson Bhd is growing −8.8% versus a year earlier (3y avg +0.8%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How much net debt does Kumpulan Jetson Bhd (9083) carry?
The net debt of Kumpulan Jetson Bhd is 18.5M MYR (fiscal year 2024, ≈ 2.6 yrs of FCF). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed
Watch Kumpulan Jetson Bhd in the live analysis
One click puts Kumpulan Jetson Bhd on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.
