EN DE

Foods Gate Trading Co (9562) Fair Value & Analysis

Consumer Cyclical · SA · Market cap 81.8M SAR

FG Foods Gate Trading Co 9562 · SR
Price25.98 SAR
Fair Value35.75 SAR
Upside+37.6%
Quality46/100
Mixed Growth
Solidly profitable · 11.7% net margin
Low debt · generates free cash flow
3.85% dividend yield
Ranks above peers (11/13)
Moderate moat 48/100
Watch Foods Gate Trading Co for free, get notified when fair value or trend changes. Watch for free
Evidence: High Range 26.72 SAR – 44.77 SAR Share as image

Fair value as of: Aug 1, 2026

From 23 valuation models · updated today

What matters now

  • The price is below even our cautious bear case (26.72 SAR). The market is more pessimistic than our downside scenario.
  • Solid quality (46/100) at a price below fair value, the discount is the argument here, not the business quality.

Price vs Fair Value (12 months)

40.93 SAR 22.15 SAR Fair Value 35.75 SAR Oct 2024 Jul 2026

12‑month range 22.15 SAR – 40.93 SAR · fair‑value band 26.72 SAR – 44.77 SAR · the 25.98 SAR price screens below the 35.75 SAR fair value. As of Aug 1, 2026.

✦ Which stocks are undervalued right now? Check free Discover now →

Analysis

Foods Gate Trading Co (9562) currently trades at 25.98 SAR, while our model-based Fair Value estimate is 35.75 SAR, implying the stock looks roughly 37.6% undervalued today. We read business quality at 46/100 (below-average quality), in the Consumer Cyclical sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: high), always confirm before acting.

Over the trailing twelve months, Foods Gate Trading Co generated revenue of 58.3M SAR at a net margin of 11.7%. Revenue declined 10.9% year over year. It earns a return on equity of 12.4%. Net debt stands at 1.3M SAR. Fundamentals as of Aug 1, 2026

Our scenario range runs from 26.72 SAR (bear case) to 44.77 SAR (bull case); at 25.98 SAR, the current price sits below that range. The share trades about 37% below its 52-week high and 20% above its 52-week low, currently below its 200-day average. For context, the median of 10 Consumer Cyclical peers we cover trades at -47% fair-value upside, at 38%, 9562 screens cheaper than that median.

Key figures & financial health

Revenue (TTM) 58.3M SAR
Revenue growth (YoY) -10.9%
Net margin 11.7%
Return on equity 12.4%
Free cash flow 16.2M SAR FY2025
P/E ratio 12.0
More key figures
Operating margin 10.3%
EPS (TTM) 2.17 SAR
Dividend yield 3.9%
EPS growth (YoY) -39.8%
Net debt 1.3M SAR FY2024

Figures from reported company fundamentals · as of Aug 1, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 46/100
Profitability 51
Quality Growth 25
Cashflow 98
Fin. Strength 88
Investment 65
Low Volatility 56
Momentum 25
52W Momentum 13
Net Issuance 0

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Foods Gate Trading Co. operates restaurants under the Tokyo and Kimono brand names in Saudi Arabia. It is also involved in the catering activities. The company was incorporated in 2005 and is headquartered in Riyadh, Saudi Arabia.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Foods Gate Trading Co reported revenue of 58.3M SAR in FY2025 versus 59.9M SAR in FY2021, a compound −0.7%/yr. Reported net income was 6.8M SAR in FY2025, compounding +4.9%/yr from FY2021.

Revenue −0.7%/yr
FY21 59.9M SAR
FY22 61.6M SAR
FY23 59.4M SAR
FY24 63.9M SAR
FY25 58.3M SAR
Net income +4.9%/yr
FY21 5.6M SAR
FY22 8.3M SAR
FY23 8.4M SAR
FY24 8.7M SAR
FY25 6.8M SAR

Is 9562 fairly valued? → Check now

Share or link this analysis
📋 Free embed code + live data for your site

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Foods Gate Trading Co Fair Value". https://www.fairvalue-calculator.com/stock/9562

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 83 / 22
FUTURE 0 / 19
PAST 50 / 16
HEALTH 100 / 97
DIVIDEND 77 / 58

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Restaurants stocks, each showing price versus our Fair Value estimate (as of Aug 1, 2026).

Stock Price Fair Value vs Fair Value
McDonald's Corporation MCDS C$24.01 C$10.84 -55%
Starbucks Corporation SRB €84.94 €18.42 -78%
Compass Group CMPGF $32.59 $24.90 -24%
Chipotle Mexican Grill, Inc CMG $28.18 $14.95 -47%
Yum! Brands, Inc YUM $150.87 $71.29 -53%
Restaurant Brands International Inc QSR C$101.81 C$47.95 -53%
Restaurant Brands International Limited RSTRF $72.33 $39.04 -46%
Darden Restaurants, Inc D1RI34 R$263.92 R$39.74 -85%
Yum China Holdings YUMC $40.96 $54.01 +32%
Texas Roadhouse, Inc TXRH $179.77 $128.38 -29%

Compare Foods Gate Trading Co with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Consumer Cyclical stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Foods Gate Trading Co (9562) overvalued or undervalued?
As of Aug 1, 2026, our model estimates a fair value of 35.75 SAR versus a price of 25.98 SAR, about +38% (undervalued).
What is the fair value of 9562?
Our model-based fair value for Foods Gate Trading Co is 35.75 SAR (as of Aug 1, 2026), built from audited fundamentals. The current price is 25.98 SAR.
What is the quality score of 9562?
Foods Gate Trading Co has a Quality Score of 46/100, measuring profitability, growth and balance-sheet strength from non-valuation factors.
What is the revenue of Foods Gate Trading Co (9562)?
Foods Gate Trading Co reported trailing-twelve-month revenue of about 58.3M SAR (latest available figure, as of Aug 1, 2026).
What is the net profit margin of 9562?
The net profit margin of Foods Gate Trading Co is about 11.7%, meaning it keeps roughly 11.7% of revenue as net income. Based on the latest reported figures.
Does Foods Gate Trading Co pay a dividend?
Foods Gate Trading Co currently shows a dividend yield of about 3.85% relative to its recent price (as of Aug 1, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Foods Gate Trading Co and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.