EN DE

Feng Tay Enterprises Co (9910) Fair Value & Analysis

Consumer Cyclical · TW · Market cap 67.9B TWD

FT Feng Tay Enterprises Co 9910 · TW
Price69.50 TWD
Fair Value112.20 TWD
Upside+61.4%
Quality60/100
Watch Feng Tay Enterprises Co for free, get notified when fair value or trend changes. Watch for free
Mixed Growth
Thin margins · 5.6% net margin
Low debt · generates free cash flow
6.00% dividend yield
Ranks above peers (9/15)
Moderate moat 56/100
Evidence: Medium Range 75.01 TWD – 140.25 TWD Share as image

Fair value as of: Jul 23, 2026

From 26 valuation models · updated 17 days ago

Share price +2.2% over the past month.

A solid business, screening 61% undervalued on our models.

What matters now

  • The price is below even our cautious bear case (75.01 TWD). The market is more pessimistic than our downside scenario.
  • Solid quality (60/100) at a price below fair value, the discount is the argument here, not the business quality.
  • A fairly wide model range (75.01 TWD to 140.25 TWD) leaves room in how you read the outcome.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

180.96 TWD 64.20 TWD Fair Value 112.20 TWD Mar 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 23, 2026.

How to read this chart

60‑month range 64.20 TWD – 180.96 TWD · fair‑value band 75.01 TWD – 140.25 TWD · the 69.50 TWD price screens below the 112.20 TWD fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 23, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Feng Tay Enterprises Co (9910) currently trades at 69.50 TWD, while our model-based Fair Value estimate is 112.20 TWD, implying the stock looks roughly 61.4% undervalued today. The Quality Score stands at 60/100 (solid quality), in the Consumer Cyclical sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: medium), always confirm before acting.

Over the trailing twelve months, Feng Tay Enterprises Co generated revenue of 82.0B TWD at a net margin of 5.6%. Revenue declined 7.2% year over year. It earns a return on equity of 16.7%. Net debt stands at 1.1B TWD. Fundamentals as of Jul 23, 2026

Our scenario range runs from 75.01 TWD (bear case) to 140.25 TWD (bull case); at 69.50 TWD, the current price sits below that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 49% below its 52-week high and 5% above its 52-week low, currently below its 200-day average. For context, the median of 10 Consumer Cyclical peers we cover trades at 0% fair-value upside, at 61%, 9910 screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
Growth DCF 67.53 TWD 97.11 TWD 138.76 TWD 80
Residual Income 31.76 TWD 38.40 TWD 86.63 TWD 76
Rev-Margin DCF 66.82 TWD 104.55 TWD 146.80 TWD 74
All 26 models by family
DCF Models
FCF DCF 66.14 TWD 98.98 TWD 147.86 TWD 38
Owner Earnings 59.33 TWD 88.67 TWD 132.34 TWD 31
5Y Revenue Exit 66.82 TWD 104.33 TWD 151.56 TWD 39
5Y EBITDA Exit 79.63 TWD 127.86 TWD 183.22 TWD 41
5Y P/E Exit 72.94 TWD 115.58 TWD 159.41 TWD 38
10Y Revenue Exit 63.93 TWD 97.86 TWD 142.07 TWD 36
10Y EBITDA Exit 74.08 TWD 114.03 TWD 165.82 TWD 37
10Y P/E Exit 69.85 TWD 105.59 TWD 147.95 TWD 35
Earnings-Based
Graham-Dodd 34.68 TWD 98.04 TWD 129.07 TWD 54
Lynch FV 19.92 TWD 28.46 TWD 36.99 TWD 50
PEG = 1.0 19.92 TWD 28.46 TWD 36.99 TWD 46
EPV 49.92 TWD 57.87 TWD 64.82 TWD 59
Dividend Discount
Gordon GGM 46.83 TWD 97.36 TWD 154.46 TWD 70
DDM Multi-Stage 46.83 TWD 74.33 TWD 102.19 TWD 61
Multiples
P/E Multiple 84.15 TWD 112.20 TWD 140.25 TWD 63
P/S Multiple 65.02 TWD 86.70 TWD 108.37 TWD 58
P/B Multiple 65.02 TWD 86.70 TWD 108.37 TWD 55
EV/EBIT 103.92 TWD 137.81 TWD 171.70 TWD 53
EV/EBITDA 98.09 TWD 130.04 TWD 161.99 TWD 54
EV/Revenue 70.78 TWD 100.15 TWD 129.52 TWD 43
Asset-Based
NCAV (Graham) 13.07 TWD 17.51 TWD 26.13 TWD 50
Growth DCF
Growth DCF 67.53 TWD 97.11 TWD 138.76 TWD 80
Rev-Margin DCF 66.82 TWD 104.55 TWD 146.80 TWD 74
Economic Profit
Residual Income 31.76 TWD 38.40 TWD 86.63 TWD 76
ROIC Compounder 52.83 TWD 65.47 TWD 79.80 TWD 72
Growth Earnings
Growth-Adj P/E 67.09 TWD 95.84 TWD 124.59 TWD 68

Widest divergence: DCF Models (104.33 TWD) versus Asset-Based (17.51 TWD). Highest evidence: Growth DCF (80).

Key figures & financial health

Revenue (TTM) 82.0B TWD
Revenue growth (YoY) -7.2%
Net margin 5.6%
Return on equity 16.7%
Free cash flow 5.7B TWD FY2025
P/E ratio 14.9
More key figures
Operating margin 4.0%
EPS (TTM) 4.62 TWD
Dividend yield 6.0%
EPS growth (YoY) -41.3%
Net debt 1.1B TWD FY2025

Figures from reported company fundamentals · as of Jul 23, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 60/100

Of which business quality 60 · Market factors (momentum, volatility) 32

Profitability 66
Margins and returns on capital today
Quality Growth 33
Are margins and returns improving?
Cashflow 54
Earnings quality: real cash, not paper profit
Fin. Strength 79
Balance sheet, leverage, solvency risk
Investment 94
Disciplined investing over empire-building
Low Volatility 75
Calm price path (market factor)
Momentum 20
Price trend over the last 3–12 months (market factor)
52W Momentum 5
Distance to the 52-week high (market factor)
Net Issuance 30
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Feng Tay Enterprises Co., Ltd. manufactures and sells athletic shoes in Singapore, the United States, Mainland China, Switzerland, Mexico, and internationally. The company provides casual shoes, ice skates, ski boots, golf balls, soccer balls, backpacks, ice hockey helmets and clubs, shoe parts, shoe molds, and tools.

Full company description

Feng Tay Enterprises Co., Ltd. manufactures and sells athletic shoes in Singapore, the United States, Mainland China, Switzerland, Mexico, and internationally. The company provides casual shoes, ice skates, ski boots, golf balls, soccer balls, backpacks, ice hockey helmets and clubs, shoe parts, shoe molds, and tools. It offers international trade services; manufactures and repairs molds, cutting dies, shoe lasts, and injections, as well as processes metal parts; manufactures and processes plastic products; produces semi-finished footwear, protective gear, and other supporting products, as well as footwear accessories; engages in the wholesale and retail of general merchandise, and provision of related services; and develops industrial parks. The company was founded in 1971 and is headquartered in Douliou City, Taiwan.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Feng Tay Enterprises Co reported revenue of 83.5B TWD in FY2025 versus 70.3B TWD in FY2021, a compound +4.4%/yr. Reported net income was 5.0B TWD in FY2025, compounding +2.6%/yr from FY2021.

Growth Quality 60/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Latest Revenue (FY 2025)
83.5B TWD
Latest YoY
−4.5%
Avg. growth/yr (3Y)
−4.5%
Avg. growth/yr (5Y)
+3.9%
Avg. growth/yr (25Y)
+6.7%
Revenue +4.4%/yr
FY21 70.3B TWD
FY22 95.9B TWD
FY23 85.8B TWD
FY24 87.5B TWD
FY25 83.5B TWD
Net income +2.6%/yr
FY21 4.5B TWD
FY22 9.1B TWD
FY23 5.0B TWD
FY24 5.9B TWD
FY25 5.0B TWD

Watch 9910: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Feng Tay Enterprises Co Fair Value". https://www.fairvalue-calculator.com/stock/9910

Peer Group

Footwear & Accessories · 94 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 60 · Above median
Fair Value upside +61% · Top 25%
Return on equity (TTM) 17% · Top 25%
Return on assets 8% · Top 25%
Net margin (TTM) 6% · Above median
Operating margin (TTM) 4% · Below median
Revenue growth -7% · Below median
Dividend yield (TTM) 6.0% · Top 25%
Debt / equity 0.12× · Higher than median

Valuation Multiples vs Footwear & Accessories median · lower = cheaper

P/E (TTM) 14.9× · Cheaper than median
P/B 2.63× · Pricier than 75% of peers
P/S (TTM) 0.83× · Pricier than median
P/FCF 0.4× · Cheaper than 75% of peers
EV/EBITDA 6.8× · Cheaper than median
PEG 2.13× · Pricier than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 100 · sector 4
FUTURE 0 · sector 0
PAST 67 · sector 23
HEALTH 94 · sector 97
DIVIDEND 100 · sector 41

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Footwear & Accessories stocks, each showing price versus our Fair Value estimate (as of Jul 23, 2026).

Stock Price Fair Value vs Fair Value
NIKE, Inc NKE $44.37 $35.63 -20%
adidas AG 1ADS €165.00 €65.71 -60%
Deckers Outdoor Corporation DECK $106.49 $125.16 +18%
On Holding ONON $38.20 $17.64 -54%
Zhejiang China Commodities City Group 600415 ¥12.11 ¥13.03 +8%
Birkenstock Holding BIRK $44.36 $44.14 -0%
Crocs, Inc CROX $138.91 $203.65 +47%
Huali Industrial Group 300979 ¥31.10 ¥54.71 +76%
PUMA SE PUM €29.31 €10.57 -64%
Steven Madden, Ltd SHOO $43.26 $11.69 -73%

Compare Feng Tay Enterprises Co with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Consumer Cyclical stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Feng Tay Enterprises Co (9910) overvalued or undervalued?
As of Jul 23, 2026, our model estimates a fair value of 112.20 TWD versus a price of 69.50 TWD, about +61% (undervalued).
What is the fair value of 9910?
Our model-based fair value for Feng Tay Enterprises Co is 112.20 TWD (as of Jul 23, 2026), built from audited fundamentals. The current price is 69.50 TWD.
What is the quality score of 9910?
Feng Tay Enterprises Co has a Quality Score of 60/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Feng Tay Enterprises Co (9910)?
Feng Tay Enterprises Co reported trailing-twelve-month revenue of about 82.0B TWD (latest available figure, as of Jul 23, 2026).
What is the net profit margin of 9910?
The net profit margin of Feng Tay Enterprises Co is about 5.6%, meaning it keeps roughly 5.6% of revenue as net income. Based on the latest reported figures.
Does Feng Tay Enterprises Co pay a dividend?
Feng Tay Enterprises Co currently shows a dividend yield of about 4.23% relative to its recent price (as of Jul 23, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Feng Tay Enterprises Co and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.