EN DE

Alcoa Corporation (AAI) Fair Value & Analysis

Basic Materials · AU · Market cap A$18.6B (≈ $13.4B)

What is Alcoa Corporation really worth?

AC Alcoa Corporation AAI · AU
PriceA$70.57
Fair ValueA$49.53
Upside−29.8%
Quality45/100

Below-average quality, and trading another 42% above our fair value of A$49.53.

As of Aug 13, 2026, the fair value of Alcoa Corporation is A$49.53 per share against a price of A$70.57, so the fair value sits 30% below the price. A model estimate blended from multiple valuation models, recalculated regularly.

Watch Alcoa Corporation for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card. Watch for free

Strengths

Low debt · generates free cash flow

Risks

!Mixed Growth (revenue 5y +7.2 %/yr)
!Thin margins · 8.2% net margin
!Trails peers (4/14)
!Moderate moat 51/100
!Weak on dividend: 11 out of 100

For context

·0.57% dividend yield
Evidence: High Range A$29.02 – A$88.24

Fair value as of: Aug 13, 2026

From 26 valuation models · updated 23 days ago

Share price +4.6% over the past month.

What runs behind every stock

69 individual criteria per stock, every one traceable See the method →

What matters now

  • The model range is unusually wide (A$29.02 to A$88.24). The outcome hinges heavily on assumptions, so read the point estimate with caution.
  • Solid but not exceptional quality (45/100) and above fair value, neither a clear bargain nor a standout compounder.

Price vs Fair Value (2 years)

A$116.61 A$35.95 Fair Value A$49.53 Jul 2024 Sep 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 13, 2026.

How to read this chart

25‑month range A$35.95 – A$116.61 · fair‑value band A$29.02 – A$88.24 · the A$70.57 price screens above the A$49.53 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). 1 fiscal year is left out: there the valuation rested on only a fraction of the usual models. Dashed = 300-day average. As of Aug 13, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Alcoa Corporation (AAI) currently trades at A$70.57, while our model-based Fair Value estimate is A$49.53, implying the stock looks roughly 42.5% overvalued today. The Quality Score stands at 45/100 (below-average quality), in the Basic Materials sector. Bull case: the Multiples group reads highest at a median of A$69.77 per share, and 4 of the 26 models we run sit above the A$70.57 price. Bear case: the Dividend Discount group reads lowest at A$6.01, and 22 of the 26 models stay below the price. Evidence for this calculation is high.

Over the trailing twelve months, Alcoa Corporation generated revenue of A$12.7B at a net margin of 8.2%. Revenue declined 5.2% year over year. It earns a return on equity of 15.4%. Net debt stands at A$818M. Fundamentals as of Aug 13, 2026

Our scenario range runs from A$29.02 (bear case) to A$88.24 (bull case); at A$70.57, the current price sits within that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 40% below its 52-week high and 67% above its 52-week low, currently below its 200-day average. For context, the median of 10 Basic Materials peers we cover trades at 28% fair-value upside, at −30%, AAI screens richer than that median.

Fair Value models

This estimate rests on fiscal year 2025 figures, and about 8 months have passed since. In that time the company retained roughly A$3.59 per share, which is 7.2 % of the fair value. The fair value deliberately does not add this in: the models value reported figures, not a projection.

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted, family-balanced blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small. Every input is real reported data, nothing guessed.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
FCF DCF A$21.56 A$34.34 A$53.42 79
Growth DCF A$22.08 A$33.57 A$49.78 78
Owner Earnings A$47.98 A$74.47 A$114.01 76
All 26 models by family
DCF Models
FCF DCF A$21.56 A$34.34 A$53.42 79
Owner Earnings A$47.98 A$74.47 A$114.01 76
5Y Revenue Exit A$32.81 A$56.59 A$86.88 71
5Y EBITDA Exit A$36.99 A$64.29 A$95.84 74
5Y P/E Exit A$39.00 A$67.99 A$98.03 70
10Y Revenue Exit A$27.12 A$47.79 A$75.27 65
10Y EBITDA Exit A$31.10 A$53.09 A$82.01 67
10Y P/E Exit A$32.37 A$55.64 A$83.66 63
Earnings-Based
Graham-Dodd A$31.10 A$88.91 A$117.20 65
Lynch FV A$18.22 A$26.03 A$33.83 61
PEG = 1.0 A$18.22 A$26.03 A$33.83 57
EPV A$38.66 A$45.62 A$51.71 74
Dividend Discount
Gordon GGM A$3.77 A$7.84 A$12.43 66
DDM Multi-Stage A$3.77 A$6.01 A$8.22 66
Multiples
P/E Multiple A$58.32 A$77.76 A$97.20 63
P/S Multiple A$56.43 A$75.24 A$94.05 58
P/B Multiple A$52.33 A$69.77 A$87.21 55
EV/EBIT A$48.06 A$65.11 A$82.16 66
EV/EBITDA A$51.71 A$69.98 A$88.25 67
EV/Revenue A$41.24 A$60.24 A$79.24 53
Asset-Based
NCAV (Graham) A$11.63 A$15.58 A$23.26 54
Growth DCF
Growth DCF A$22.08 A$33.57 A$49.78 78
Rev-Margin DCF A$32.81 A$56.39 A$82.73 72
Economic Profit
Residual Income A$30.54 A$42.45 A$205.56 64
ROIC Compounder A$41.09 A$52.51 A$65.87 72
Growth Earnings
Growth-Adj P/E A$47.90 A$68.43 A$88.96 67

Widest divergence: Multiples (A$69.77) versus Dividend Discount (A$6.01). Highest evidence: FCF DCF (79).

Notify me when AAI reaches fair value

Put AAI on your watchlist. We get in touch as soon as price and fair value meet or the trend turns.

Set up alert →

Free, no payment details. Unsubscribe anytime in one click.

Key figures & financial health

P/E ratio 12.9
P/S ratio 1.18 P/E × margin
EPS (TTM) A$5.47 price ÷ EPS = P/E 12.9
Dividend yield 0.6% payout 7.3%
Net margin 9.1% FY2025
Return on equity 15.4% TTM
More key figures
Profitability
Return on assets (EBIT) 7.9% avg 5y
Operating margin 13.9% TTM
Growth
Revenue (TTM) A$12.7B TTM
Revenue growth (YoY) −5.2% 3y avg +1.2%
EPS growth (YoY) −22.7%
Balance sheet & cash flow
Free cash flow A$585M FY2025
Net debt A$818M FY2025 · ≈ 1.4 yrs of FCF

Figures from reported company fundamentals · as of Aug 13, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 45/100

Of which business quality 45 · Market factors (momentum, volatility) 37

Profitability 49
Margins and returns on capital today
Quality Growth 61
Are margins and returns improving?
Cashflow 32
Earnings quality: real cash, not paper profit
Fin. Strength 56
Balance sheet, leverage, solvency risk
Investment 79
Disciplined investing over empire-building
Low Volatility 18
Calm price path (market factor)
Momentum 35
Price trend over the last 3–12 months (market factor)
52W Momentum 61
Distance to the 52-week high (market factor)
Net Issuance 0
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

All values are scores from 0 to 100 (100 = best against fixed, research-based bands), not percentages. The three market factors (momentum, 52-week proximity, low volatility) are displayed but carry zero weight in the headline number: market sentiment is not a business property.

About the company

Alcoa Corporation, together with its subsidiaries, engages in the bauxite mining, alumina refining, aluminum production, and energy generation business in Australia, Brazil, Canada, Iceland, Norway, Spain, the United States, and internationally. The company operates through two segments: Alumina and Aluminum.

Full company description

Alcoa Corporation, together with its subsidiaries, engages in the bauxite mining, alumina refining, aluminum production, and energy generation business in Australia, Brazil, Canada, Iceland, Norway, Spain, the United States, and internationally. The company operates through two segments: Alumina and Aluminum. It operates bauxite and other aluminous ores mining and processes bauxite into alumina for sale to aluminum smelter customers and customers who process it into industrial chemical products through supply contracts to third parties, as well as aluminum smelting and casting businesses. The company also offers aluminium powder and scrap and primary aluminum in the form of commodity grade ingot and value-add ingot to customers that produce products for transportation, building and construction, packaging, wire, and other industrial markets. In addition, it provides energy that generates and sells electricity in the wholesale market to traders, large industrial consumers, distribution companies, and other generation companies. The company was formerly known as Alcoa Upstream Corporation and changed its name to Alcoa Corporation in May 2016. The company was founded in 1886 and is headquartered in Pittsburgh, Pennsylvania.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Alcoa Corporation reported revenue of $13.2B in FY2025 versus $12.4B in FY2021, a compound +1.6%/yr. Reported net income was $1.2B in FY2025, compounding +29.5%/yr from FY2021.

Growth Quality 65/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Latest Revenue (FY 2025)
A$13.2B
Latest YoY
+11.3%
Avg. revenue growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+1.2%
Avg. revenue growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+7.2%
Avg. revenue growth/yr (12Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+0.4%
Value creation/yr (5Y) Earnings growth per share (CAGR 5 years, EBIT basis) plus dividend yield: value created per share and year.
≈ +5.6% (approximate, leans on 2025) · in AUD
Earnings growth per share plus dividend yield: the value created per share and year.
Earnings growth per share+5.0%
Dividend yield0.6%
Operating margin (EBIT) Operating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.4.5% (2020) → 9.7% (2025) · rising
Worst earnings drop2,229% (2015) (loss year, drop beyond 100%) · in AUD
⚠ Revenue per share shrinking 3.0%/yr over ~10Y (margins eroding too) Structural-decline marker: revenue PER SHARE has fallen over the last decade (robust median trend, not a single year). Backtested across 2005 to 2017, such businesses trailed the market by about 2.5 percentage points per year. Display only: it does not change the fair value or the quality score.
⚠ Final year 2025 sits 1,486% above its own trend (e.g. a one-off disposal gain), so this rate uses the operating basis instead of reported profit
Revenue +1.6%/yr
FY21 $12.4B
FY22 $12.8B
FY23 $10.6B
FY24 $11.9B
FY25 $13.2B
Net income +29.5%/yr
FY21 $429M
FY22 $59.0M
FY23 −$651M
FY24 $60.0M
FY25 $1.2B

AAI screens 42% overvalued. Compare with Shandong Hongqiao Aluminum Industry Holding →

Share or link this analysis
𝕏 Post WhatsApp LinkedIn Reddit
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Alcoa Corporation Fair Value". https://www.fairvalue-calculator.com/stock/AAI.AU

Peer Group

Aluminum · 83 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 45 · Below median
Fair Value upside −35% · Below median
Return on equity (TTM) 15% · Above median
Return on assets 4% · Below median
Net margin (TTM) 8% · Above median
Operating margin (TTM) 14% · Above median
Revenue growth −5% · Bottom 25%
Dividend yield (TTM) 0.6% · Bottom 25%
Debt / equity 0.40× · Higher than 75% of peers

Valuation Multiples vs Aluminum median · lower = cheaper

P/E (TTM) 12.9× · Cheaper than median
P/B 2.18× · Pricier than median
P/S (TTM) 1.06× · Pricier than median
P/FCF 22.9× · Pricier than 75% of peers
EV/EBITDA 8.4× · Pricier than median

Strength profile in five axes (Snowflake)

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUEFUTUREPASTHEALTHDIVIDEND
This stock
VALUEFUTUREPASTHEALTHDIVIDEND
Sector peers
VALUE0 · sector 8
FUTURE0 · sector 28
PAST62 · sector 34
HEALTH80 · sector 91
DIVIDEND11 · sector 38

VALUE 0: the price sits above our fair-value range.

Insider activity: 40/100

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

Similar stocks

10 more Aluminum stocks, each showing price versus our Fair Value estimate (as of Aug 13, 2026).

Stock Price Fair Value vs Fair Value
Shandong Hongqiao Aluminum Industry Holding 002379 ¥18.28 ¥23.44 +28%
China Hongqiao Group 1378 HK$22.64 HK$45.69 +102%
Hindalco Industries Limited HINDALCO ₹1,028 ₹997.35 −3%
Aluminum Corporation 601600 ¥9.45 ¥16.30 +72%
Norsk Hydro ASA NHY kr 92.30 kr 58.10 −37%
Press Metal Aluminium Holdings 8869 7.90 MYR 3.88 MYR −51%
Yunnan Aluminium Co 000807 ¥25.88 ¥29.68 +15%
Henan Shenhuo Coal Industry and Electricity Power Co 000933 ¥27.36 ¥30.28 +11%
Tianshan Aluminum Group 002532 ¥12.67 ¥21.86 +73%
Shandong Nanshan Aluminium Co 600219 ¥4.73 ¥7.01 +48%

Compare Alcoa Corporation with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Basic Materials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Try a ready-made strategy

Pick a strategy and jump into the live analysis with that exact screen applied.

🥇 Backtested Best 🏆 Big Names ⭐ Top Rated 💎 Quality on Sale 🚀 Profitable Growth 🧊 Quality Compounders 💵 Dividend Stars 📈 Strong Momentum 📉 Fallen Angels ⚖️ Deeply Undervalued 🔍 Small-Cap Gems 🏰 Moat at a Fair Price 💼 Insider Buying 🎩 Buffett-Style Quality 📚 Peter Lynch GARP 🧮 Greenblatt Magic Formula 🛡️ Graham Defensive

Discover tools

Stock screener Filter by region, size and sector Compare tool Two stocks side by side Extrinsic Value Calculator (Options) Splits an option premium into intrinsic and extrinsic (time) value. Peter Lynch Fair Value Formula & Calculator Apply Peter Lynch's fair value formula in seconds: fair P/E ≈ earnings growth (+ dividend) - free, with formula and example.

Frequently asked questions

Is Alcoa Corporation (AAI) overvalued or undervalued?
As of Aug 13, 2026, our model estimates a fair value of A$49.53 versus a price of A$70.57, about −30% upside (overvalued).
What is the fair value of AAI?
Our model-based fair value for Alcoa Corporation is A$49.53 (as of Aug 13, 2026), built from audited fundamentals. The current price: A$70.57.
What is the quality score of AAI?
Alcoa Corporation has a Quality Score of 45/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Alcoa Corporation (AAI)?
Our model-based price target is the fair value of A$49.53 (as of Aug 13, 2026) from 26 valuation models. Cautious scenario A$29.02, optimistic scenario A$88.24. It is a calculation from audited fundamentals, not an analyst target.
What is the Alcoa Corporation stock forecast for 2026?
Our models put fair value at A$49.53, about −30% upside versus a price of A$70.57 (overvalued). Cautious scenario A$29.02, optimistic scenario A$88.24. The calculation is refreshed regularly with new filings.
What is the revenue of Alcoa Corporation (AAI)?
Alcoa Corporation reported trailing-twelve-month revenue of about A$12.7B (latest available figure, as of Aug 13, 2026).
What is the net profit margin of AAI?
The net profit margin of Alcoa Corporation is about 8.2%, meaning it keeps roughly 8.2% of revenue as net income. Based on the latest reported figures.
Does Alcoa Corporation pay a dividend?
Alcoa Corporation currently shows a dividend yield of about 0.57% relative to its recent price (as of Aug 13, 2026).
Free · no account needed

Watch Alcoa Corporation in the live analysis

One click puts Alcoa Corporation on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.

Watch for free →

Zero risk: nothing is ever charged. Your watchlist is yours, with or without an account.