EN DE

Advance Auto Parts, Inc (AAP) Fair Value & Analysis

Consumer Cyclical · US · Market cap $3.5B

AA Advance Auto Parts, Inc logo Advance Auto Parts, Inc AAP · US
Price$57.80
Fair Value$26.42
Upside-54.3%
Quality46/100
Watch Advance Auto Parts, Inc for free, get notified when fair value or trend changes. Watch for free
Weak Growth
Thin margins · 0.5% net margin
High debt · negative free cash flow
1.83% dividend yield
Trails peers (4/14)
Narrow moat 26/100
Evidence: Medium Range $18.60 – $40.12 Share as image

Fair value as of: Jul 11, 2026

From 15 valuation models · updated 29 days ago

Fair value updated Jul 11, 2026, revised from $16.05 to $26.42 (+64.6%) since Jun 24, 2026. Share price +5.4% over the past month.

Below-average quality, and screening another 54% overvalued on our models.

What matters now

  • The price sits above even our optimistic bull case ($40.12). The favourable scenario is already priced in.
  • Solid but not exceptional quality (46/100) and above fair value, neither a clear bargain nor a standout compounder.
  • A fairly wide model range ($18.60 to $40.12) leaves room in how you read the outcome.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

$216.12 $29.36 Fair Value $26.42 May 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 11, 2026.

How to read this chart

60‑month range $29.36 – $216.12 · fair‑value band $18.60 – $40.12 · the $57.80 price screens above the $26.42 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 11, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Advance Auto Parts, Inc (AAP) currently trades at $57.80, while our model-based Fair Value estimate is $26.42, implying the stock looks roughly 54.3% overvalued today. The Quality Score stands at 46/100 (below-average quality), in the Consumer Cyclical sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: medium).

Over the trailing twelve months, Advance Auto Parts, Inc generated revenue of $8.6B at a net margin of 0.5%. Revenue grew 1.2% year over year. It earns a return on equity of 3.1%. Net debt stands at $2.1B. Fundamentals as of Jul 11, 2026

Our scenario range runs from $18.60 (bear case) to $40.12 (bull case); at $57.80, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The last reported earnings sit well below what analysts expect (earnings in transition, for example after write-downs or an earnings dip); whether the stock is cheap or expensive hinges on the expected recovery actually arriving. Read the fair value with that caveat. The share trades about 16% below its 52-week high and 54% above its 52-week low, currently above its 200-day average. For context, the median of 10 Consumer Cyclical peers we cover trades at -44% fair-value upside, at -54%, AAP screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
Residual Income $25.46 $24.45 $19.12 76
ROIC Compounder $17.04 $20.49 $23.47 72
Gordon GGM $8.73 $12.39 $16.03 70
All 15 models by family
DCF Models
Owner Earnings $5.68 $9.56 $15.08 31
Earnings-Based
Graham-Dodd $4.96 $9.98 $12.56 54
EPV $17.04 $20.49 $23.47 59
Dividend Discount
Gordon GGM $8.73 $12.39 $16.03 70
DDM Multi-Stage $8.73 $12.12 $15.89 61
Multiples
P/E Multiple $12.03 $16.05 $20.06 63
P/S Multiple $9.30 $12.40 $15.50 58
P/B Multiple $9.30 $12.40 $15.50 55
EV/EBIT $31.24 $43.25 $55.26 53
EV/EBITDA $59.81 $81.34 $102.87 54
EV/Revenue $19.49 $29.90 $40.31 43
Asset-Based
NCAV (Graham) $18.22 $24.41 $36.43 50
Economic Profit
Residual Income $25.46 $24.45 $19.12 76
ROIC Compounder $17.04 $20.49 $23.47 72
Growth Earnings
Growth-Adj P/E $8.72 $12.45 $16.19 68

Widest divergence: Asset-Based ($24.41) versus DCF Models ($9.56). Highest evidence: Residual Income (76).

Key figures & financial health

Revenue (TTM) $8.6B
Revenue growth (YoY) +1.2%
Net margin 0.5%
Return on equity 3.1%
Free cash flow −$298M FY2025
P/E ratio 51.5
More key figures
Operating margin 3.8%
EPS (TTM) $1.12
Dividend yield 1.7%
EPS growth (YoY) -2.5%
Net debt $2.1B FY2025

Figures from reported company fundamentals · as of Jul 11, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 46/100

Of which business quality 44 · Market factors (momentum, volatility) 47

Profitability 33
Margins and returns on capital today
Quality Growth 57
Are margins and returns improving?
Cashflow 9
Earnings quality: real cash, not paper profit
Fin. Strength 34
Balance sheet, leverage, solvency risk
Investment 98
Disciplined investing over empire-building
Low Volatility 36
Calm price path (market factor)
Momentum 50
Price trend over the last 3–12 months (market factor)
52W Momentum 55
Distance to the 52-week high (market factor)
Net Issuance 74
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Advance Auto Parts, Inc. provides automotive aftermarket parts. The company offers batteries and battery accessories; belts and hoses; brakes and brake pads; chassis parts; climate control parts; clutches and drive shafts; engines and engine parts; exhaust systems and parts; hub assemblies; ignition components and wires; radiators and cooling parts; …

Full company description

Advance Auto Parts, Inc. provides automotive aftermarket parts. The company offers batteries and battery accessories; belts and hoses; brakes and brake pads; chassis parts; climate control parts; clutches and drive shafts; engines and engine parts; exhaust systems and parts; hub assemblies; ignition components and wires; radiators and cooling parts; starters and alternators; and steering and alignment parts. It also provides air conditioning chemicals and accessories; air fresheners; antifreeze and washer fluid; electrical wire and fuses; electronics; floor mats, seat covers, and interior accessories; hand and specialty tools; lighting products; performance parts; sealants, adhesives, and compounds; tire repair accessories; vent shades, mirrors, and exterior accessories; washes, waxes, and cleaning supplies; and wiper blades. In addition, the company offers air filters; fuel and oil additives; fuel filters; grease and lubricants; motor oil; oil filters; part cleaners and treatments; and transmission fluid. Further, it provides battery and wiper installation; engine light scanning; electrical system testing, including batteries, starters, and alternators; oil and battery recycling; and loaner tool program services. The company serves professional installers and do-it-yourself customers. It operates stores and independently owned branded stores in the United States, Canada, Puerto Rico, the U.S. Virgin Islands, Mexico, and various Caribbean islands primarily under the Advance Auto Parts and Carquest trade brands. The company also offers its products online. The company was founded in 1929 and is based in Raleigh, North Carolina.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Advance Auto Parts, Inc reported revenue of $8.6B in FY2025 versus $11.0B in FY2021, a compound −6.0%/yr. Reported net income was $44.0M in FY2025, compounding −47.9%/yr from FY2021.

Growth Quality 14/100
Revenue growth is weak, negative or inconsistent.
Latest Revenue (FY 2025)
$8.6B
Latest YoY
−5.4%
Avg. growth/yr (3Y)
−2.0%
Avg. growth/yr (5Y)
−3.2%
Avg. growth/yr (27Y)
+7.5%
Revenue −6.0%/yr
FY21 $11.0B
FY22 $9.1B
FY23 $9.2B
FY24 $9.1B
FY25 $8.6B
Net income −47.9%/yr
FY21 $597M
FY22 $464M
FY23 $30.0M
FY24 −$336M
FY25 $44.0M

AAP screens 54% overvalued. Compare with Hyundai Mobis Co →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Advance Auto Parts, Inc Fair Value". https://www.fairvalue-calculator.com/stock/AAP

Earlier news

External third-party headlines (Yahoo Finance, Reuters and others), not an editorial selection.

Peer Group

Auto Parts · 642 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 46 · Below median
Fair Value upside −54% · Bottom 25%
Return on equity (TTM) 3% · Below median
Return on assets 2% · Below median
Net margin (TTM) 1% · Bottom 25%
Operating margin (TTM) 4% · Below median
Revenue growth 1% · Below median
Dividend yield (TTM) 1.8% · Above median
Debt / equity 1.55× · Higher than 75% of peers

Valuation Multiples vs Auto Parts median · lower = cheaper

P/E (TTM) 49.1× · Pricier than 75% of peers
P/B 1.59× · Cheaper than median
P/S (TTM) 0.41× · Cheaper than median
EV/EBITDA 6.6× · Cheaper than median
PEG 1.51× · Pricier than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 17
FUTURE 6 · sector 23
PAST 12 · sector 26
HEALTH 22 · sector 95
DIVIDEND 37 · sector 30

VALUE 0: the price sits above our fair-value range.

Insider activity: 30/100

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Auto Parts stocks, each showing price versus our Fair Value estimate (as of Jul 11, 2026).

Stock Price Fair Value vs Fair Value
Hyundai Mobis Co 012330 482,000 KRW 678,420 KRW +41%
Magna International Inc MGAN 1,122 MXN 1,172 MXN +4%
Samvardhana Motherson International Limited MOTHERSON ₹144.17 ₹80.63 -44%
Bosch Limited BOSCHLTD ₹41,110 ₹14,004 -66%
Bharat Forge Limited BHARATFORG ₹2,117 ₹441.74 -79%
Uno Minda Limited UNOMINDA ₹1,158 ₹426.57 -63%
Schaeffler India Limited SCHAEFFLER ₹4,135 ₹1,412 -66%
Hankook Tire & Technology Co 161390 73,600 KRW 196,479 KRW +167%
MRF Limited MRF ₹131,025 ₹125,849 -4%
Sona BLW Precision Forgings Limited SONACOMS ₹792.00 ₹207.06 -74%

Compare Advance Auto Parts, Inc with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Consumer Cyclical stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Advance Auto Parts, Inc (AAP) overvalued or undervalued?
As of Jul 11, 2026, our model estimates a fair value of $26.42 versus a price of $57.80, about −54% (overvalued).
What is the fair value of AAP?
Our model-based fair value for Advance Auto Parts, Inc is $26.42 (as of Jul 11, 2026), built from audited fundamentals. The current price is $57.80.
What is the quality score of AAP?
Advance Auto Parts, Inc has a Quality Score of 46/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Advance Auto Parts, Inc (AAP)?
Advance Auto Parts, Inc reported trailing-twelve-month revenue of about $8.6B (latest available figure, as of Jul 11, 2026).
What is the net profit margin of AAP?
The net profit margin of Advance Auto Parts, Inc is about 0.5%, meaning it keeps roughly 0.5% of revenue as net income. Based on the latest reported figures.
Does Advance Auto Parts, Inc pay a dividend?
Advance Auto Parts, Inc currently shows a dividend yield of about 1.69% relative to its recent price (as of Jul 11, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Advance Auto Parts, Inc and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.