Fair Value Calculator Fair Value Calculator
EN DE

Aayush Food and Herbs Limited (AAYUSH) Fair Value & Analysis

Consumer Defensive · IN · Market cap ₹1.3B

AF Aayush Food and Herbs Limited AAYUSH · BSE
Price₹25.83
Fair Value₹13.86
Upside-46.3%
Quality44/100
Watch Aayush Food and Herbs Limited for free — get notified when fair value or trend changes. Watch for free
Evidence: High Range ₹10.39 – ₹17.32

Fair value as of: Jul 5, 2026

From 15 valuation models · updated today

Share price −13.5% over the past month.

Price vs Fair Value (12 months)

₹262.07 ₹25.83 Fair Value ₹13.86 Jul 2025 Jul 2026

12‑month range ₹25.83 – ₹262.07 · fair‑value band ₹10.39 – ₹17.32 · the ₹25.83 price screens above the ₹13.86 fair value. As of Jul 5, 2026.

✦ Which stocks are undervalued right now? Check free Discover now →

Analysis

Aayush Food and Herbs Limited (AAYUSH) currently trades at ₹25.83, while our model-based Fair Value estimate is ₹13.86 — implying the stock looks roughly 46.3% overvalued today. We read business quality at 44/100 (below-average quality), in the Consumer Defensive sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium — the entry price still matters most (evidence: high).

Over the trailing twelve months, Aayush Food and Herbs Limited generated revenue of ₹1.6B at a net margin of 2.6%. Revenue grew 116.6% year over year. It earns a return on equity of 38.8%. Net debt stands at ₹24.7M. Fundamentals as of Jul 5, 2026

Key figures & financial health

Revenue (TTM) ₹1.6B
Revenue growth (YoY) +117%
Net margin 2.6%
Return on equity 38.8%
Free cash flow −₹54.6M FY2026
P/E ratio 31.5
More key figures
Operating margin 0.7%
EPS (TTM) ₹0.8200
Dividend yield 0.1%
EPS growth (YoY) -45.7%
Net debt ₹24.7M FY2026

Figures from reported company fundamentals (EODHD) · as of Jul 5, 2026. TTM = trailing twelve months.

About the company

Aayush Food and Herbs Limited engages in the wholesale of rice, cereals, and pulses. The company primarily offers basmati and non-basmati rice. It offers its products through a network of dealers, agents, companies, etc. in India, as well as exports its products to various countries in West Africa. The company was formerly known as Patanjali Food and Herbs Limited and changed its name to Aayush Food and Herbs Limited in March 2010. Aayush Food and Herbs Limited was incorporated in 1984 and is based in New Delhi, India.

Revenue & earnings trend

FY2022 – FY2026 · reported fiscal years

Aayush Food and Herbs Limited reported revenue of ₹1.6B in FY2026 versus ₹175M in FY2022, a compound +72.8%/yr. Reported net income was ₹39.8M in FY2026.

Revenue +72.8%/yr
FY22 ₹175M
FY23 ₹81.0M
FY24 ₹6.0M
FY25 ₹733M
FY26 ₹1.6B
Net income
FY22 −₹20.8M
FY23 −₹3.4M
FY24 ₹5.7M
FY25 ₹33.7M
FY26 ₹39.8M

Is AAYUSH fairly valued? → Check now

Similar stocks

6 more Food Distribution stocks, each showing price versus our Fair Value estimate (as of Jul 5, 2026).

Stock Price Fair Value vs Fair Value
Sysco Corporation SYY $78.54 $39.26 -50%
US Foods Holding USFD $90.18 $48.56 -46%
Performance Food Group PFGC $102.61 $49.97 -51%
Jerónimo Martins, SGPS, S.A JRONF $23.70 $24.02 +1%
Bunzl plc BZLFY $16.36 $19.41 +19%
Bid Corporation BPPPF $25.49 $25.10 -2%

Explore undervalued stocks

More undervalued Consumer Defensive stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap Stocks

Frequently asked questions

Is Aayush Food and Herbs Limited (AAYUSH) undervalued?
As of Jul 5, 2026, our model estimates a fair value of ₹13.86 versus a price of ₹25.83 — about −46% (overvalued). Model-based estimate, not financial advice.
What is the fair value of AAYUSH?
Our model-based fair value for Aayush Food and Herbs Limited is ₹13.86 (as of Jul 5, 2026), built from audited fundamentals. The current price is ₹25.83.
What is the quality score of AAYUSH?
Aayush Food and Herbs Limited has a Quality Score of 44/100, measuring profitability, growth and balance-sheet strength from non-valuation factors.
What is the revenue of Aayush Food and Herbs Limited (AAYUSH)?
Aayush Food and Herbs Limited reported trailing-twelve-month revenue of about ₹1.6B (latest available figure, as of Jul 5, 2026).
What is the net profit margin of AAYUSH?
The net profit margin of Aayush Food and Herbs Limited is about 2.6%, meaning it keeps roughly 2.6% of revenue as net income. Based on the latest reported figures.
Does Aayush Food and Herbs Limited pay a dividend?
Aayush Food and Herbs Limited currently shows a dividend yield of about 0.10% relative to its recent price (as of Jul 5, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data — nothing guessed.

Educational research only · not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.