Aayush Food and Herbs Ltd (AAYUSH) Fair Value & Analysis
Consumer Defensive · IN · Market cap ₹1.3B
Fair value as of: Aug 13, 2026
From 15 valuation models · updated 5 days ago
A solid business, but screening 38% overvalued on our models.
What matters now
- The price sits above even our optimistic bull case (₹17.32). The favourable scenario is already priced in.
- Solid but not exceptional quality (56/100) and above fair value, neither a clear bargain nor a standout compounder.
Price vs Fair Value (5 years)
White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 13, 2026.
How to read this chart
60‑month range ₹1.25 – ₹262.07 · fair‑value band ₹10.39 – ₹17.32 · the ₹22.25 price screens above the ₹13.86 fair value. Dashed = 300-day average. As of Aug 13, 2026.
Analysis
Aayush Food and Herbs Ltd (AAYUSH) currently trades at ₹22.25, while our model-based Fair Value estimate is ₹13.86, implying the stock looks roughly 37.7% overvalued today. The Quality Score stands at 56/100 (solid quality), in the Consumer Defensive sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).
Over the trailing twelve months, Aayush Food and Herbs Ltd generated revenue of ₹1.6B at a net margin of 2.6%. Revenue grew 116.6% year over year. It earns a return on equity of 38.8%. Net debt stands at ₹24.7M. Fundamentals as of Aug 13, 2026
Our scenario range runs from ₹10.39 (bear case) to ₹17.32 (bull case); at ₹22.25, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. For context, the median of 10 Consumer Defensive peers we cover trades at -29% fair-value upside, at -38%, AAYUSH screens richer than that median.
Fair Value models
Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.
All 15 models by family
Widest divergence: Growth Earnings (₹37.44) versus Asset-Based (₹1.69). Highest evidence: ROIC Compounder (72).
Notify me when AAYUSH reaches fair value
Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.
Key figures & financial health
More key figures
Figures from reported company fundamentals · as of Aug 13, 2026. TTM = trailing twelve months.
Quality Score breakdown
Of which business quality 56 · Market factors (momentum, volatility) 12
Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.
About the company
Aayush Food and Herbs Limited engages in the wholesale of rice, cereals, and pulses. The company primarily offers basmati and non-basmati rice. It offers its products through a network of dealers, agents, companies, etc. in India, as well as exports its products to various countries in West Africa.
Full company description
Aayush Food and Herbs Limited engages in the wholesale of rice, cereals, and pulses. The company primarily offers basmati and non-basmati rice. It offers its products through a network of dealers, agents, companies, etc. in India, as well as exports its products to various countries in West Africa. The company was formerly known as Patanjali Food and Herbs Limited and changed its name to Aayush Food and Herbs Limited in March 2010. Aayush Food and Herbs Limited was incorporated in 1984 and is based in New Delhi, India.
Company description, as reported by the company or data provider.
Revenue & earnings trend
FY2022 – FY2026 · reported fiscal years
Aayush Food and Herbs Ltd reported revenue of ₹1.6B in FY2026 versus ₹175M in FY2022, a compound +72.8%/yr. Reported net income was ₹39.8M in FY2026.
AAYUSH screens 38% overvalued. Compare with Sysco Corporation →
Peer Group
Food Distribution · 75 stocks
How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.
Valuation Multiples vs Food Distribution median · lower = cheaper
Snowflake
Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.
VALUE 0: the price sits above our fair-value range.
Values & ESG
Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.
ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.
Similar stocks
10 more Food Distribution stocks, each showing price versus our Fair Value estimate (as of Aug 13, 2026).
| Stock | Price | Fair Value | vs Fair Value |
|---|---|---|---|
| Sysco Corporation SYY | $84.69 | $59.83 | -29% |
| US Foods Holding USFD | $110.94 | $53.53 | -52% |
| Performance Food Group PFGC | $107.25 | $37.94 | -65% |
| Jerónimo Martins, SGPS, S.A JMT | €16.94 | €21.59 | +27% |
| CP Axtra Public Company CPAXT | 14.80 THB | 17.42 THB | +18% |
| The Chefs' Warehouse, Inc CHEF | $111.07 | $37.27 | -66% |
| Olam Group VC2 | 1.34 SGD | 2.12 SGD | +58% |
| United Natural Foods, Inc UNFI | $47.27 | $6.00 | -87% |
| The Andersons, Inc ANDE | $65.61 | $47.78 | -27% |
| Zhejiang Dongri Limited 600113 | ¥31.47 | ¥6.75 | -79% |
Compare Aayush Food and Herbs Ltd with another stock
Price, fair value, quality and upside side by side.
Explore undervalued stocks
More undervalued Consumer Defensive stocks →
Frequently asked questions
Is Aayush Food and Herbs Ltd (AAYUSH) overvalued or undervalued?
What is the fair value of AAYUSH?
What is the quality score of AAYUSH?
What is the revenue of Aayush Food and Herbs Ltd (AAYUSH)?
What is the net profit margin of AAYUSH?
Does Aayush Food and Herbs Ltd pay a dividend?
How we calculate Fair Value
Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.
Track Aayush Food and Herbs Ltd and try Pro for 14 days
One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.
Zero risk: nothing is ever charged. After 14 days you decide whether to stay.