EN DE

Ares Commercial Real Estate Corporation (ACRE) Fair Value & Analysis

Real Estate · US · Market cap $256M

AC Ares Commercial Real Estate Corporation logo Ares Commercial Real Estate Corporation ACRE · US
Price$4.87
Fair Value$3.23
Upside-33.7%
Quality49/100
Watch Ares Commercial Real Estate Corporation for free, get notified when fair value or trend changes. Watch for free
Weak Growth
Loss-making · -36.3% net margin
Low debt · generates free cash flow
12.30% dividend yield
Trails peers (5/13)
Narrow moat 3/100
Evidence: High Range $1.11 – $7.05 Share as image

Fair value as of: Jul 25, 2026

From 13 valuation models · updated 16 days ago

Share price +11.7% over the past month.

Below-average quality, and screening another 34% overvalued on our models.

What matters now

  • The model range is unusually wide ($1.11 to $7.05). The outcome hinges heavily on assumptions, so read the point estimate with caution.
  • Solid but not exceptional quality (49/100) and above fair value, neither a clear bargain nor a standout compounder.
  • As a real-estate business, asset- and dividend-based methods carry more weight here than a standard DCF.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

$9.90 $3.09 Fair Value $3.23 Apr 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 25, 2026.

How to read this chart

60‑month range $3.09 – $9.90 · fair‑value band $1.11 – $7.05 · the $4.87 price screens above the $3.23 fair value. Dashed = 300-day average. As of Jul 25, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Ares Commercial Real Estate Corporation (ACRE) currently trades at $4.87, while our model-based Fair Value estimate is $3.23, implying the stock looks roughly 33.7% overvalued today. The Quality Score stands at 49/100 (below-average quality), in the Real Estate sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).

Over the trailing twelve months, Ares Commercial Real Estate Corporation generated revenue of $54.7M at a net margin of -36.3%. Revenue declined 88.6% year over year. It earns a return on equity of -3.8%. Net debt stands at $1.0B. Fundamentals as of Jul 25, 2026

Our scenario range runs from $1.11 (bear case) to $7.05 (bull case); at $4.87, the current price sits within that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 15% below its 52-week high and 32% above its 52-week low, currently below its 200-day average. For context, the median of 10 Real Estate peers we cover trades at 2% fair-value upside, at -34%, ACRE screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Growth DCF $1.06 $3.49 $7.28 80
Rev-Margin DCF $0.3900 $2.57 $7.15 74
Gordon GGM $4.90 $8.20 $10.65 70
All 13 models by family
DCF Models
FCF DCF $1.33 $3.02 $7.96 38
5Y Revenue Exit $0.1000 $1.88 $5.56 39
5Y EBITDA Exit $4.41 $10.58 $22.68 41
10Y Revenue Exit $0.4800 $3.49 $5.12 36
10Y EBITDA Exit $3.24 $11.39 $25.83 37
Dividend Discount
Gordon GGM $4.90 $8.20 $10.65 70
DDM Multi-Stage $4.90 $7.78 $8.83 61
Multiples
EV/EBIT $7.14 $10.48 $13.82 53
EV/EBITDA $6.09 $9.09 $12.08 54
EV/Revenue $0.1900 $1.12 43
Asset-Based
NCAV (Graham) $4.59 $6.15 $9.18 50
Growth DCF
Growth DCF $1.06 $3.49 $7.28 80
Rev-Margin DCF $0.3900 $2.57 $7.15 74

Widest divergence: Multiples ($9.09) versus Growth DCF ($2.57). Highest evidence: Growth DCF (80).

Notify me when ACRE reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) $54.7M
Revenue growth (YoY) -88.6%
Net margin -36.3%
Return on equity -3.8%
Free cash flow $19.7M FY2025
Operating margin -269%
More key figures
EPS (TTM) $-0.3600
Dividend yield 12.3%
EPS growth (YoY) +1,598%
Net debt $1.0B FY2025

Figures from reported company fundamentals · as of Jul 25, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 49/100

Of which business quality 50 · Market factors (momentum, volatility) 46

Profitability 10
Margins and returns on capital today
Quality Growth 46
Are margins and returns improving?
Cashflow 92
Earnings quality: real cash, not paper profit
Fin. Strength 12
Balance sheet, leverage, solvency risk
Investment 100
Disciplined investing over empire-building
Low Volatility 47
Calm price path (market factor)
Momentum 40
Price trend over the last 3–12 months (market factor)
52W Momentum 57
Distance to the 52-week high (market factor)
Net Issuance 69
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Ares Commercial Real Estate Corporation, a specialty finance company, engages in the originating and investing in commercial real estate (CRE) loans and related investments in the United States. The company provides loan opportunities for the owners, operators, and sponsors of CRE properties.

Full company description

Ares Commercial Real Estate Corporation, a specialty finance company, engages in the originating and investing in commercial real estate (CRE) loans and related investments in the United States. The company provides loan opportunities for the owners, operators, and sponsors of CRE properties. Its investments includes senior mortgage loans, subordinate debt, preferred equity products, mezzanine loans, and other CRE investments, such as commercial mortgage-backed securities. It has elected and qualified to be taxed as a real estate investment trust for the United States federal income tax purposes under the Internal Revenue Code of 1986. Ares Commercial Real Estate Corporation was incorporated in 2011 and is based in New York, New York.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Ares Commercial Real Estate Corporation reported revenue of $85.3M in FY2025 versus $102M in FY2021, a compound −4.4%/yr. Reported net income was −$902K in FY2025.

Growth Quality 24/100
Revenue growth is weak, negative or inconsistent.
Latest Revenue (FY 2025)
$85.3M
Latest YoY
−2.8%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−7.8%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+1.6%
Avg. growth/yr (13Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+21.7%
Revenue −4.4%/yr
FY21 $102M
FY22 $109M
FY23 $1.1M
FY24 $87.8M
FY25 $85.3M
Net income
FY21 $60.5M
FY22 $29.8M
FY23 −$38.9M
FY24 −$35.0M
FY25 −$902K

ACRE screens 34% overvalued. Compare with Annaly Capital Management, Inc →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Ares Commercial Real Estate Corporation Fair Value". https://www.fairvalue-calculator.com/stock/ACRE

Peer Group

REIT - Mortgage · 40 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 49 · Above median
Fair Value upside −34% · Bottom 25%
Return on assets -1% · Bottom 25%
Net margin (TTM) -36% · Bottom 25%
Revenue growth -89% · Bottom 25%
Dividend yield (TTM) 12.3% · Below median
Debt / equity 0.37× · Lower than 75% of peers

Valuation Multiples vs REIT - Mortgage median · lower = cheaper

P/B 0.50× · Cheaper than median
P/S (TTM) 4.68× · Cheaper than median
P/FCF 13.0× · Pricier than median
EV/EBITDA 5.9× · Cheaper than 75% of peers
PEG 2.57× · Pricier than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 88
FUTURE 0 · sector 20
PAST 0 · sector 25
HEALTH 81 · sector 1
DIVIDEND 100 · sector 100

VALUE 0: the price sits above our fair-value range.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more REIT - Mortgage stocks, each showing price versus our Fair Value estimate (as of Jul 25, 2026).

Compare Ares Commercial Real Estate Corporation with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Real Estate stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Ares Commercial Real Estate Corporation (ACRE) overvalued or undervalued?
As of Jul 25, 2026, our model estimates a fair value of $3.23 versus a price of $4.87, about −34% (overvalued).
What is the fair value of ACRE?
Our model-based fair value for Ares Commercial Real Estate Corporation is $3.23 (as of Jul 25, 2026), built from audited fundamentals. The current price is $4.87.
What is the quality score of ACRE?
Ares Commercial Real Estate Corporation has a Quality Score of 49/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Ares Commercial Real Estate Corporation (ACRE)?
Ares Commercial Real Estate Corporation reported trailing-twelve-month revenue of about $54.7M (latest available figure, as of Jul 25, 2026).
What is the net profit margin of ACRE?
The net profit margin of Ares Commercial Real Estate Corporation is about -36.3%, meaning it is currently running at a net loss. Based on the latest reported figures.
Does Ares Commercial Real Estate Corporation pay a dividend?
Ares Commercial Real Estate Corporation currently shows a dividend yield of about 12.30% relative to its recent price (as of Jul 25, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Ares Commercial Real Estate Corporation and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.