EN DE

Aebi Schmidt Holding (AEBI) Fair Value & Analysis

Industrials · US · Market cap $959M

AS Aebi Schmidt Holding logo Aebi Schmidt Holding AEBI · US
Price$13.11
Fair Value$5.45
Upside-58.4%
Quality49/100
Watch Aebi Schmidt Holding for free, get notified when fair value or trend changes. Watch for free
Expensive Growth
Thin margins · 0.5% net margin
Moderate debt · negative free cash flow
0.61% dividend yield
Trails peers (3/13)
Narrow moat 29/100
Evidence: Medium Range $3.82 – $5.45 Share as image

Fair value as of: Jul 14, 2026

From 15 valuation models · updated 27 days ago

Share price +15.0% over the past month.

Below-average quality, and screening another 58% overvalued on our models.

What matters now

  • The price sits above even our optimistic bull case ($5.45). The favourable scenario is already priced in.
  • Solid but not exceptional quality (49/100) and above fair value, neither a clear bargain nor a standout compounder.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (13 months)

$15.58 $9.19 Fair Value $5.45 Jul 2025 Aug 2026

White line = price, green steps = our fair value per fiscal year. As of Jul 14, 2026.

How to read this chart

13‑month range $9.19 – $15.58 · fair‑value band $3.82 – $5.45 · the $13.11 price screens above the $5.45 fair value. As of Jul 14, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Aebi Schmidt Holding (AEBI) currently trades at $13.11, while our model-based Fair Value estimate is $5.45, implying the stock looks roughly 58.4% overvalued today. The Quality Score stands at 49/100 (below-average quality), in the Industrials sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: medium).

Over the trailing twelve months, Aebi Schmidt Holding generated revenue of $1.7B at a net margin of 0.5%. Revenue grew 82.8% year over year. It earns a return on equity of 1.4%. Net debt stands at $660M. Fundamentals as of Jul 14, 2026

Our scenario range runs from $3.82 (bear case) to $5.45 (bull case); at $13.11, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 60% below its 52-week high and 48% above its 52-week low, currently above its 200-day average. For context, the median of 10 Industrials peers we cover trades at 12% fair-value upside, at -58%, AEBI screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
Residual Income $6.78 $6.17 $4.18 76
ROIC Compounder $0.9900 $1.91 $2.68 72
Growth-Adj P/E $3.82 $5.45 $7.09 68
All 15 models by family
DCF Models
Owner Earnings $0.7300 $7.74 $20.74 31
Earnings-Based
Graham-Dodd $0.8500 $5.96 $8.36 54
Lynch FV $2.88 $4.12 $5.35 50
PEG = 1.0 $2.88 $4.12 $5.35 46
EPV $0.9900 $1.91 $2.68 59
Multiples
P/E Multiple $1.98 $2.64 $3.30 63
P/S Multiple $1.60 $2.14 $2.67 58
P/B Multiple $1.60 $2.14 $2.67 55
EV/EBIT $6.22 $10.23 $14.23 53
EV/EBITDA $8.95 $13.87 $18.79 54
EV/Revenue $2.78 $6.46 $10.13 43
Asset-Based
NCAV (Graham) $5.26 $7.04 $10.51 50
Economic Profit
Residual Income $6.78 $6.17 $4.18 76
ROIC Compounder $0.9900 $1.91 $2.68 72
Growth Earnings
Growth-Adj P/E $3.82 $5.45 $7.09 68

Widest divergence: DCF Models ($7.74) versus Economic Profit ($1.91). Highest evidence: Residual Income (76).

Key figures & financial health

Revenue (TTM) $1.7B
Revenue growth (YoY) +82.8%
Net margin 0.5%
Return on equity 1.4%
Free cash flow −$5.2M FY2025
P/E ratio 112.5
More key figures
Operating margin 3.6%
EPS (TTM) $0.1100
Dividend yield 0.6%
EPS growth (YoY) -82.0%
Net debt $660M FY2025

Figures from reported company fundamentals · as of Jul 14, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 49/100

Of which business quality 46 · Market factors (momentum, volatility) 36

Profitability 27
Margins and returns on capital today
Quality Growth 37
Are margins and returns improving?
Cashflow 15
Earnings quality: real cash, not paper profit
Fin. Strength 36
Balance sheet, leverage, solvency risk
Investment 100
Disciplined investing over empire-building
Low Volatility 18
Calm price path (market factor)
Momentum 45
Price trend over the last 3–12 months (market factor)
52W Momentum 40
Distance to the 52-week high (market factor)
Net Issuance 100
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Aebi Schmidt Holding AG manufactures specialty vehicles in North America, Europe, and internationally. It offers a portfolio of single axle implement carriers and transporters for the agriculture and municipal sectors; maintenance equipment, such as plows, snow cutters, spreaders, sprayers, and sweeping machines; and custom engineering, installation, …

Full company description

Aebi Schmidt Holding AG manufactures specialty vehicles in North America, Europe, and internationally. It offers a portfolio of single axle implement carriers and transporters for the agriculture and municipal sectors; maintenance equipment, such as plows, snow cutters, spreaders, sprayers, and sweeping machines; and custom engineering, installation, manufacturing, and distribution of performance-driven municipal, commercial, and fleet vehicles. The company also provides heavy-duty industrial equipment, and services and support; multi-tasking airport equipment, including snow removal products and various attachment for commercial and municipal use; after-market service; pickup truck aluminum accessories; and emergency lighting and specialty vehicle upfits. In addition, it offers wireless communications, vehicle tracking solutions, and camera systems; winter road maintenance, highway construction and repair, landscaping, and hauling; truck and dump bodies, V-box and tailgate spreaders, hydraulic systems, and liquid application systems; and diesel platforms. Further, the company is involved in the manufacturing, upfitting, and distribution of truck equipment; walk-in van and truck body manufacturing and assembly; and cargo van upfitter. It provides its products under the Aebi, Schmidt, Monroe, Towmaster, MB, Utilimaster, Magnum, Strobes-R-Us, Swenson, Meyer, MB, and Spartan RV Chassis brands. Aebi Schmidt Holding AG was founded in 1883 and is headquartered in Frauenfeld, Switzerland.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2023 – FY2025 · reported fiscal years

Aebi Schmidt Holding reported revenue of $1.5B in FY2025 versus $1.0B in FY2023, a compound +22.6%/yr. Reported net income was $9.7M in FY2025, compounding −6.7%/yr from FY2023.

Growth Quality 58/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Latest Revenue (FY 2025)
$1.5B
Latest YoY
+40.6%
Revenue +22.6%/yr
FY23 $1.0B
FY24 $1.1B
FY25 $1.5B
Net income −6.7%/yr
FY23 $11.2M
FY24 $30.7M
FY25 $9.7M

AEBI screens 58% overvalued. Compare with Caterpillar Inc →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Aebi Schmidt Holding Fair Value". https://www.fairvalue-calculator.com/stock/AEBI

Peer Group

Farm & Heavy Construction Machinery · 148 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 49 · Below median
Fair Value upside −58% · Bottom 25%
Return on equity (TTM) 1% · Bottom 25%
Return on assets 3% · Below median
Net margin (TTM) 0% · Bottom 25%
Operating margin (TTM) 4% · Bottom 25%
Revenue growth 83% · Top 25%
Dividend yield (TTM) 0.6% · Bottom 25%
Debt / equity 0.67× · Higher than 75% of peers

Valuation Multiples vs Farm & Heavy Construction Machinery median · lower = cheaper

P/E (TTM) 112.5× · Pricier than 75% of peers
P/B 1.18× · Cheaper than median
P/S (TTM) 0.55× · Cheaper than median
EV/EBITDA 11.3× · Pricier than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 22
FUTURE 100 · sector 30
PAST 6 · sector 32
HEALTH 66 · sector 93
DIVIDEND 12 · sector 40

VALUE 0: the price sits above our fair-value range.

Insider activity: 40/100

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Farm & Heavy Construction Machinery stocks, each showing price versus our Fair Value estimate (as of Jul 14, 2026).

Stock Price Fair Value vs Fair Value
Caterpillar Inc CAT $952.41 $307.83 -68%
Deere & Company DE $597.24 $187.86 -69%
AB Volvo (publ), VOLVA kr 336.60 kr 288.08 -14%
PACCAR Inc PCAR $126.20 $94.80 -25%
Epiroc AB EPIA kr 251.90 kr 144.14 -43%
Exor N.V EXO €69.40 €219.41 +216%
Sany Heavy Industry Co 600031 ¥18.65 ¥20.84 +12%
XCMG Construction Machinery Co 000425 ¥8.39 ¥11.79 +41%
Sinotruk (Hong Kong) Limited 3808 HK$41.00 HK$53.51 +31%
Yutong Bus Co 600066 ¥32.29 ¥42.00 +30%

Compare Aebi Schmidt Holding with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Industrials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Aebi Schmidt Holding (AEBI) overvalued or undervalued?
As of Jul 14, 2026, our model estimates a fair value of $5.45 versus a price of $13.11, about −58% (overvalued).
What is the fair value of AEBI?
Our model-based fair value for Aebi Schmidt Holding is $5.45 (as of Jul 14, 2026), built from audited fundamentals. The current price is $13.11.
What is the quality score of AEBI?
Aebi Schmidt Holding has a Quality Score of 49/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Aebi Schmidt Holding (AEBI)?
Aebi Schmidt Holding reported trailing-twelve-month revenue of about $1.7B (latest available figure, as of Jul 14, 2026).
What is the net profit margin of AEBI?
The net profit margin of Aebi Schmidt Holding is about 0.5%, meaning it keeps roughly 0.5% of revenue as net income. Based on the latest reported figures.
Does Aebi Schmidt Holding pay a dividend?
Aebi Schmidt Holding currently shows a dividend yield of about 0.61% relative to its recent price (as of Jul 14, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Aebi Schmidt Holding and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.