Fairvalue-Calculator Fairvalue-Calculator

AIL (AIL) Fair Value & Analysis

DE · Market cap €73.0B

Price€166.74
Fair Value€116.66
Upside-30.0%
Quality93/100
Evidence: High Range €71.06 – €164.98

Analysis

AIL (AIL) currently trades at €166.74, while our model-based Fair Value estimate is €116.66 — implying the stock looks roughly 30.0% overvalued today. We read business quality at 93/100 (high quality). Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium — the entry price still matters most (evidence: high).

Open the full interactive analysis →

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data — nothing guessed.

Educational research only · not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.