Fair Value Calculator Fair Value Calculator
EN DE

AKI (AKI) Fair Value & Analysis

Consumer Cyclical · Market cap ₹506M

A AKI AKI · NSE
Price₹4.90
Fair Value₹3.96
Upside-19.2%
Quality26/100
Watch AKI for free — get notified when fair value or trend changes. Watch for free
Evidence: Medium Range ₹2.97 – ₹4.96

Fair value as of: Jul 3, 2026

From 9 valuation models · updated today

Share price +2.5% over the past month.

Price vs Fair Value (12 months)

₹15.52 ₹3.92 Fair Value ₹3.96 Jul 2025 Jul 2026

12‑month range ₹3.92 – ₹15.52 · fair‑value band ₹2.97 – ₹4.96 · the ₹4.90 price screens above the ₹3.96 fair value. As of Jul 3, 2026.

✦ Which stocks are undervalued right now? Check free Discover now →

Analysis

AKI (AKI) currently trades at ₹4.90, while our model-based Fair Value estimate is ₹3.96 — implying the stock looks roughly 19.2% overvalued today. We read business quality at 26/100 (below-average quality), in the Consumer Cyclical sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium — the entry price still matters most (evidence: medium).

Over the trailing twelve months, AKI generated revenue of ₹1.1B at a net margin of 2.2%. Revenue grew 52.3% year over year. It earns a return on equity of 2.9%. Net debt stands at ₹168M. Fundamentals as of Jul 3, 2026

Key figures & financial health

Revenue (TTM) ₹1.1B
Revenue growth (YoY) +52.3%
Net margin 2.2%
Return on equity 2.9%
Free cash flow −₹210M FY2026
P/E ratio 25.8
More key figures
Operating margin 4.6%
EPS (TTM) ₹0.1900
EPS growth (YoY) +250%
Net debt ₹168M FY2026

Figures from reported company fundamentals (EODHD) · as of Jul 3, 2026. TTM = trailing twelve months.

Revenue & earnings trend

FY2022 – FY2026 · reported fiscal years

AKI reported revenue of ₹1.1B in FY2026 versus ₹609M in FY2022, a compound +15.2%/yr. Reported net income was ₹24.1M in FY2026, compounding +10.0%/yr from FY2022.

Revenue +15.2%/yr
FY22 ₹609M
FY23 ₹703M
FY24 ₹709M
FY25 ₹810M
FY26 ₹1.1B
Net income +10.0%/yr
FY22 ₹16.5M
FY23 ₹11.6M
FY24 ₹13.7M
FY25 ₹16.8M
FY26 ₹24.1M

Is AKI fairly valued? → Check now

Similar stocks

6 more Footwear & Accessories stocks, each showing price versus our Fair Value estimate (as of Jul 3, 2026).

Stock Price Fair Value vs Fair Value
NIKE, Inc NKE €39.88 €32.06 -20%
adidas AG ADDYY $99.68 $63.37 -36%
ASICS Corporation ASCCY $27.42 $22.91 -16%
Deckers Outdoor Corporation DECK $105.57 $172.88 +64%
On Holding ONON $36.21 $20.28 -44%
Zhejiang China Commodities City Group 600415 ¥10.63 ¥26.58 +150%

Explore undervalued stocks

More undervalued Consumer Cyclical stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap Stocks

Frequently asked questions

Is AKI (AKI) undervalued?
As of Jul 3, 2026, our model estimates a fair value of ₹3.96 versus a price of ₹4.90 — about −19% (overvalued). Model-based estimate, not financial advice.
What is the fair value of AKI?
Our model-based fair value for AKI is ₹3.96 (as of Jul 3, 2026), built from audited fundamentals. The current price is ₹4.90.
What is the quality score of AKI?
AKI has a Quality Score of 26/100, measuring profitability, growth and balance-sheet strength from non-valuation factors.
What is the revenue of AKI (AKI)?
AKI reported trailing-twelve-month revenue of about ₹1.1B (latest available figure, as of Jul 3, 2026).
What is the net profit margin of AKI?
The net profit margin of AKI is about 2.2%, meaning it keeps roughly 2.2% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data — nothing guessed.

Educational research only · not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.