EN DE

There (AOF) Fair Value & Analysis

Technology · DE · Market cap $1.7B · ISIN DE0005104400

What is There really worth?

T There AOF · BE
Price from Jun 16, 2026$0.8000
Fair Value$0.4400
Upside−45.0%
Quality75/100

A strong business, but trading 82% above our fair value of $0.4400.

As of Aug 22, 2026, the fair value of There is $0.4400 per share against a price of $0.8000, so the fair value sits 45% below the price. A model estimate blended from multiple valuation models, recalculated regularly.

Watch There for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card. Watch for free

Strengths

Healthy Growth (revenue 5y +17.1 %/yr)
generates free cash flow
Wide moat 69/100

Risks

!Thin margins · 0.0% net margin
!Evidence only low, so the estimate is less certain
Evidence: Low Range $0.3300 – $0.7100

Fair value as of: Aug 22, 2026

From 24 valuation models · updated 15 days ago

What runs behind every stock

69 individual criteria per stock, every one traceable See the method →

What matters now

  • A high-quality business (quality 75/100), yet the market already pays well above fair value. Quality at a full price, with little margin of safety.
  • The price sits above even our optimistic bull case ($0.7100). The favourable scenario is already priced in.
  • The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution.
  • A fairly wide model range ($0.3300 to $0.7100) leaves room in how you read the outcome.

Price vs Fair Value (5 years)

$0.8800 $0.4700 Fair Value $0.4400 Apr 2021 Jun 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 22, 2026.

How to read this chart

60‑month range $0.4700 – $0.8800 · fair‑value band $0.3300 – $0.7100 · the $0.8000 price screens above the $0.4400 fair value. Dashed = 300-day average. As of Aug 22, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

There (AOF) currently trades at $0.8000, while our model-based Fair Value estimate is $0.4400, implying the stock looks roughly 81.8% overvalued today. The Quality Score stands at 75/100 (high quality), in the Technology sector. Bull case: the Growth Earnings group reads highest at a median of $0.5300 per share, and 1 of the 24 models we run sit above the $0.8000 price. Bear case: the Multiples group reads lowest at $0.1800, and 23 of the 24 models stay below the price. Evidence for this calculation is low.

Our scenario range runs from $0.3300 (bear case) to $0.7100 (bull case); at $0.8000, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 20% below its 52-week high and 95% above its 52-week low, currently above its 200-day average. For context, the median of 10 Technology peers we cover trades at −36% fair-value upside, at −45%, AOF screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted, family-balanced blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small. Every input is real reported data, nothing guessed.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
FCF DCF best evidence $0.2900 $0.4700 $0.8400 76
Growth DCF $0.2800 $0.4700 $0.7200 74
Owner Earnings $0.3200 $0.5500 $0.9400 71
All 24 models by family
DCF Models
FCF DCF best evidence $0.2900 $0.4700 $0.8400 76
Owner Earnings $0.3200 $0.5500 $0.9400 71
5Y Revenue Exit $0.1800 $0.2500 $0.3500 70
5Y EBITDA Exit $0.3100 $0.5500 $0.8700 71
5Y P/E Exit $0.3500 $0.6400 $0.9800 67
10Y Revenue Exit $0.2100 $0.3000 $0.4300 64
10Y EBITDA Exit $0.3000 $0.5100 $0.8500 64
10Y P/E Exit $0.3200 $0.5700 $0.9400 60
Earnings-Based
Graham-Dodd $0.1500 $0.8600 $1.20 63
Lynch FV $0.2400 $0.3500 $0.4500 61
PEG = 1.0 $0.2400 $0.3500 $0.4500 57
EPV $0.2400 $0.2700 $0.2900 68
Multiples
P/E Multiple $0.3700 $0.4900 $0.6100 63
P/S Multiple $0.0800 $0.1000 $0.1300 58
P/B Multiple $0.1300 $0.1800 $0.2200 55
EV/EBIT $0.4700 $0.6100 $0.7600 63
EV/EBITDA $0.3500 $0.4500 $0.5500 64
EV/Revenue $0.1200 $0.1500 $0.1800 52
Asset-Based
NCAV (Graham) $0.0200 $0.0300 $0.0400 52
Growth DCF
Growth DCF $0.2800 $0.4700 $0.7200 74
Rev-Margin DCF $0.1800 $0.2500 $0.3600 70
Economic Profit
Residual Income $0.1600 $0.2600 $3.76 64
ROIC Compounder $0.2400 $0.2700 $0.3000 70
Growth Earnings
Growth-Adj P/E $0.3700 $0.5300 $0.6900 67

Widest divergence: Growth Earnings ($0.5300) versus Asset-Based ($0.0300). Highest evidence: FCF DCF (76).

Notify me when AOF reaches fair value

Put AOF on your watchlist. We get in touch as soon as price and fair value meet or the trend turns.

Set up alert →

Free, no payment details. Unsubscribe anytime in one click.

Key figures & financial health

Dividend yield 2.0%
Net margin 25.6% FY2025
Return on assets (EBIT) 40.6% avg 5y
Free cash flow $46.2M FY2025

Figures from reported company fundamentals · as of Aug 22, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 75/100

Of which business quality 78 · Market factors (momentum, volatility) 66

Profitability 98
Margins and returns on capital today
Quality Growth 47
Are margins and returns improving?
Cashflow 79
Earnings quality: real cash, not paper profit
Fin. Strength 98
Balance sheet, leverage, solvency risk
Investment 33
Disciplined investing over empire-building
Low Volatility 78
Calm price path (market factor)
Momentum 59
Price trend over the last 3–12 months (market factor)
52W Momentum 64
Distance to the 52-week high (market factor)
Net Issuance 82
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

All values are scores from 0 to 100 (100 = best against fixed, research-based bands), not percentages. The three market factors (momentum, 52-week proximity, low volatility) are displayed but carry zero weight in the headline number: market sentiment is not a business property.

About the company

There is no Profile data available for AOF.BE.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

There reported revenue of €189M in FY2025 versus €97.1M in FY2021, a compound +18.2%/yr. Reported net income was €48.4M in FY2025, compounding +25.7%/yr from FY2021.

Growth Quality 90/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Latest Revenue (FY 2025)
$189M
Latest YoY
+10.9%
Avg. revenue growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+18.4%
Avg. revenue growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+17.1%
Avg. revenue growth/yr (9Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+16.1%
Value creation/yr (5Y) Earnings growth per share (CAGR 5 years, EBIT basis) plus dividend yield: value created per share and year.
+21.9% · in USD
Earnings growth per share plus dividend yield: the value created per share and year.
Earnings growth per share+19.9%
Dividend yield2.0%
Operating margin (EBIT) Operating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.31.1% (2020) → 36.4% (2025) · rising
Worst earnings drop35% (2020) · in USD
Revenue +18.2%/yr
FY21 €97.1M
FY22 €114M
FY23 €151M
FY24 €171M
FY25 €189M
Net income +25.7%/yr
FY21 €19.3M
FY22 €19.4M
FY23 €35.8M
FY24 €45.5M
FY25 €48.4M

AOF screens 82% overvalued. Compare with SAP SE →

Share or link this analysis
𝕏 Post WhatsApp LinkedIn Reddit
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "There Fair Value". https://www.fairvalue-calculator.com/stock/AOF.BE

Peer Group

Software - Application · 691 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 75 · Top 25%
Fair Value upside −39% · Below median
Return on assets 0% · Below median
Net margin (TTM) 0% · Below median
Operating margin (TTM) 0% · Below median
Revenue growth 0% · Below median
Dividend yield (TTM) 2.0% · Above median

Valuation Multiples vs Software - Application median · lower = cheaper

P/B 17.85× · Pricier than 75% of peers
P/FCF 37.5× · Pricier than 75% of peers
EV/EBITDA 49.2× · Pricier than 75% of peers

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

Similar stocks

10 more Software - Application stocks, each showing price versus our Fair Value estimate (as of Aug 22, 2026).

Stock Price Fair Value vs Fair Value
SAP SE SAP €191.32 €169.59 −11%
Shopify Inc SHOP C$209.78 C$28.76 −86%
Uber Technologies, Inc UBER $78.82 $43.66 −45%
Salesforce, Inc CRM $259.23 $249.28 −4%
ServiceNow, Inc NOW $138.43 $43.73 −68%
Cadence Design Systems, Inc CDNS $340.39 $112.57 −67%
Snowflake Inc SNOW $329.11 $42.27 −87%
Adobe Inc ADBE $266.51 $454.04 +70%
Automatic Data Processing, Inc ADP $277.62 $177.51 −36%
Intuit Inc INTU $332.70 $363.46 +9%

Compare There with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Technology stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Try a ready-made strategy

Pick a strategy and jump into the live analysis with that exact screen applied.

🥇 Backtested Best 🏆 Big Names ⭐ Top Rated 💎 Quality on Sale 🚀 Profitable Growth 🧊 Quality Compounders 💵 Dividend Stars 📈 Strong Momentum 📉 Fallen Angels ⚖️ Deeply Undervalued 🔍 Small-Cap Gems 🏰 Moat at a Fair Price 💼 Insider Buying 🎩 Buffett-Style Quality 📚 Peter Lynch GARP 🧮 Greenblatt Magic Formula 🛡️ Graham Defensive

Discover tools

Stock screener Filter by region, size and sector Compare tool Two stocks side by side Extrinsic Value Calculator (Options) Splits an option premium into intrinsic and extrinsic (time) value. Peter Lynch Fair Value Formula & Calculator Apply Peter Lynch's fair value formula in seconds: fair P/E ≈ earnings growth (+ dividend) - free, with formula and example.

Frequently asked questions

Is There (AOF) overvalued or undervalued?
As of Aug 22, 2026, our model estimates a fair value of $0.4400 versus the last price from Jun 16, 2026 of $0.8000, about −45% upside (overvalued).
What is the fair value of AOF?
Our model-based fair value for There is $0.4400 (as of Aug 22, 2026), built from audited fundamentals. Last price (from Jun 16, 2026): $0.8000.
What is the quality score of AOF?
There has a Quality Score of 75/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for There (AOF)?
Our model-based price target is the fair value of $0.4400 (as of Aug 22, 2026) from 24 valuation models. Cautious scenario $0.3300, optimistic scenario $0.7100. It is a calculation from audited fundamentals, not an analyst target.
What is the There stock forecast for 2026?
Our models put fair value at $0.4400, about −45% upside versus the last price from Jun 16, 2026 of $0.8000 (overvalued). Cautious scenario $0.3300, optimistic scenario $0.7100. The calculation is refreshed regularly with new filings.
What is the net profit margin of AOF?
The net profit margin of There is about 0.0%, meaning it keeps roughly 0.0% of revenue as net income. Based on the latest reported figures.
Does There pay a dividend?
There currently shows a dividend yield of about 1.95% relative to its recent price (as of Aug 22, 2026).
Free · no account needed

Watch There in the live analysis

One click puts There on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.

Watch for free →

Zero risk: nothing is ever charged. Your watchlist is yours, with or without an account.