EN DE

Aperam S.A (APEMY) Fair Value & Analysis

Basic Materials · US · Market cap $4.3B

AS Aperam S.A logo Aperam S.A APEMY · US
Price$53.45
Fair Value$33.30
Upside-37.7%
Quality53/100
Watch Aperam S.A for free, get notified when fair value or trend changes. Watch for free
Mixed Growth
Thin margins · 0.5% net margin
Low debt · generates free cash flow
Trails peers (1/15)
Narrow moat 22/100
Evidence: High Range $28.38 – $34.34 Share as image

Fair value as of: Jul 14, 2026

From 20 valuation models · updated 27 days ago

Fair value updated Jul 14, 2026, revised from $16.60 to $33.30 (+100.6%) since Jun 24, 2026. Share price +13.3% over the past month.

A solid business, but screening 38% overvalued on our models.

What matters now

  • The price sits above even our optimistic bull case ($34.34). The favourable scenario is already priced in.
  • Solid but not exceptional quality (53/100) and above fair value, neither a clear bargain nor a standout compounder.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

$61.65 $11.70 Fair Value $33.30 Nov 2019 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 14, 2026.

How to read this chart

60‑month range $11.70 – $61.65 · fair‑value band $28.38 – $34.34 · the $53.45 price screens above the $33.30 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 14, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Aperam S.A (APEMY) currently trades at $53.45, while our model-based Fair Value estimate is $33.30, implying the stock looks roughly 37.7% overvalued today. The Quality Score stands at 53/100 (solid quality), in the Basic Materials sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).

Over the trailing twelve months, Aperam S.A generated revenue of $6.0B at a net margin of 0.5%. Revenue declined 5.0% year over year. It earns a return on equity of 0.9%. Net debt stands at $978M. Fundamentals as of Jul 14, 2026

Our scenario range runs from $28.38 (bear case) to $34.34 (bull case); at $53.45, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 13% below its 52-week high and 91% above its 52-week low, currently above its 200-day average. For context, the median of 10 Basic Materials peers we cover trades at -7% fair-value upside, at -38%, APEMY screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
Growth DCF $28.41 $39.92 $60.37 80
Residual Income $29.22 $26.96 $17.87 76
Rev-Margin DCF $6.30 $8.75 $12.50 74
All 20 models by family
DCF Models
FCF DCF $27.07 $38.90 $61.91 38
Owner Earnings $7.65 $13.10 $23.71 31
5Y Revenue Exit $6.30 $7.91 $10.37 39
5Y EBITDA Exit $19.54 $30.42 $45.37 41
5Y P/E Exit $6.00 $7.40 $9.39 38
10Y Revenue Exit $14.28 $16.76 $18.97 36
10Y EBITDA Exit $22.27 $31.12 $40.73 37
10Y P/E Exit $14.16 $16.43 $18.36 35
Earnings-Based
Graham-Dodd $0.8500 $1.33 $1.59 54
Dividend Discount
Gordon GGM $16.79 $19.74 $23.01 70
DDM Multi-Stage $16.79 $21.83 $28.00 61
Multiples
P/E Multiple $1.59 $2.11 $2.64 63
P/S Multiple $1.59 $2.11 $2.64 58
P/B Multiple $1.59 $2.11 $2.64 55
EV/EBITDA $18.49 $27.64 $36.79 54
Asset-Based
NCAV (Graham) $22.07 $29.58 $44.15 50
Growth DCF
Growth DCF $28.41 $39.92 $60.37 80
Rev-Margin DCF $6.30 $8.75 $12.50 74
Economic Profit
Residual Income $29.22 $26.96 $17.87 76
Growth Earnings
Growth-Adj P/E $1.13 $1.61 $2.10 68

Widest divergence: Asset-Based ($29.58) versus Earnings-Based ($1.33). Highest evidence: Growth DCF (80).

Key figures & financial health

Revenue (TTM) $6.0B
Revenue growth (YoY) -5.0%
Net margin 0.5%
Return on equity 0.9%
Free cash flow $274M FY2025
P/E ratio 123.8
More key figures
Operating margin 2.2%
EPS (TTM) $0.4800
EPS growth (YoY) +139%
Net debt $978M FY2025

Figures from reported company fundamentals · as of Jul 14, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 53/100

Of which business quality 53 · Market factors (momentum, volatility) 66

Profitability 26
Margins and returns on capital today
Quality Growth 18
Are margins and returns improving?
Cashflow 55
Earnings quality: real cash, not paper profit
Fin. Strength 53
Balance sheet, leverage, solvency risk
Investment 100
Disciplined investing over empire-building
Low Volatility 0
Calm price path (market factor)
Momentum 97
Price trend over the last 3–12 months (market factor)
52W Momentum 88
Distance to the 52-week high (market factor)
Net Issuance 85
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Aperam S.A., together with its subsidiaries, produces and sells stainless steel and alloy products worldwide. The company operates through four segments: Stainless & Electrical Steel; Services & Solutions; Alloys & Specialties; and Recycling & Renewables.

Full company description

Aperam S.A., together with its subsidiaries, produces and sells stainless steel and alloy products worldwide. The company operates through four segments: Stainless & Electrical Steel; Services & Solutions; Alloys & Specialties; and Recycling & Renewables. The company offers a range of stainless steel, flat stainless and electrical steel, and special carbon products. It also produces specialty grades alloys and specialties. In addition, the company engages in tubes business, as well as provision of value added and customized steel solutions. Further, it collects, trades, processes, and recycles stainless steel scrap and high-performance alloys. The company serves aerospace, automotive, construction, medical, and oil and gas industries. It distributes its products through a network of steel service centers, transformation facilities, and sales offices. The company was incorporated in 2010 and is headquartered in Luxembourg, Luxembourg.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Aperam S.A reported revenue of $6.1B in FY2025 versus $5.1B in FY2021, a compound +4.5%/yr. Reported net income was $9.0M in FY2025, compounding −68.9%/yr from FY2021.

Growth Quality 72/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Latest Revenue (FY 2025)
$6.1B
Latest YoY
−2.8%
Avg. growth/yr (3Y)
−9.3%
Avg. growth/yr (5Y)
+10.9%
Avg. growth/yr (18Y)
−0.2%
Revenue +4.5%/yr
FY21 $5.1B
FY22 $8.2B
FY23 $6.6B
FY24 $6.3B
FY25 $6.1B
Net income −68.9%/yr
FY21 $968M
FY22 $625M
FY23 $203M
FY24 $231M
FY25 $9.0M

APEMY screens 38% overvalued. Compare with Tata Steel Limited →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Aperam S.A Fair Value". https://www.fairvalue-calculator.com/stock/APEMY

Earlier news

External third-party headlines (Yahoo Finance, Reuters and others), not an editorial selection.

Peer Group

Steel · 378 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 53 · Above median
Fair Value upside −38% · Below median
Return on equity (TTM) 1% · Below median
Return on assets 0% · Below median
Net margin (TTM) 1% · Below median
Operating margin (TTM) 2% · Below median
Revenue growth -5% · Below median
Dividend yield (TTM) 0.0% · Bottom 25%
Debt / equity 0.31× · Higher than 75% of peers

Valuation Multiples vs Steel median · lower = cheaper

P/E (TTM) 123.8× · Pricier than 75% of peers
P/B 1.35× · Pricier than median
P/S (TTM) 0.72× · Pricier than median
P/FCF 15.7× · Pricier than 75% of peers
EV/EBITDA 28.6× · Pricier than 75% of peers
PEG 0.74× · Pricier than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 20
FUTURE 0 · sector 4
PAST 4 · sector 15
HEALTH 85 · sector 95
DIVIDEND 0 · sector 41

VALUE 0: the price sits above our fair-value range.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Steel stocks, each showing price versus our Fair Value estimate (as of Jul 14, 2026).

Stock Price Fair Value vs Fair Value
Tata Steel Limited TTST $0.2010 $0.2000 -0%
JSW Steel Limited JSWSTEEL ₹1,227 ₹1,140 -7%
Baoshan Iron & Steel Co 600019 ¥5.89 ¥8.07 +37%
China Steel Corporation 2002A 38.55 TWD 8.74 TWD -77%
POSCO Holdings 005490 313,500 KRW 155,270 KRW -50%
Companhia Siderúrgica Nacional, SID 13,670 ARS 15,940 ARS +17%
Jindal Steel Limited JINDALSTEL ₹1,028 ₹545.12 -47%
Lloyds Metals and Energy Limited LLOYDSME ₹1,844 ₹1,098 -40%
Gerdau S.A GGBN 83.50 MXN 42.64 MXN -49%
Ternium S.A TXR 17,780 ARS 27,210 ARS +53%

Compare Aperam S.A with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Basic Materials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Aperam S.A (APEMY) overvalued or undervalued?
As of Jul 14, 2026, our model estimates a fair value of $33.30 versus a price of $53.45, about −38% (overvalued).
What is the fair value of APEMY?
Our model-based fair value for Aperam S.A is $33.30 (as of Jul 14, 2026), built from audited fundamentals. The current price is $53.45.
What is the quality score of APEMY?
Aperam S.A has a Quality Score of 53/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Aperam S.A (APEMY)?
Aperam S.A reported trailing-twelve-month revenue of about $6.0B (latest available figure, as of Jul 14, 2026).
What is the net profit margin of APEMY?
The net profit margin of Aperam S.A is about 0.5%, meaning it keeps roughly 0.5% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Aperam S.A and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.