EN DE

Aryt Industries Ltd (ARYT) Fair Value & Analysis

Industrials · Il · Market cap 2.7B ILA

AI Aryt Industries Ltd ARYT · TA
Price23.83 ILA
Fair Value48.41 ILA
Upside+103.2%
Quality74/100
Watch Aryt Industries Ltd for free, get notified when fair value or trend changes. Watch for free
Mixed Growth
Highly profitable · 65.3% net margin
Low debt · generates free cash flow
Ranks above peers (13/14)
Wide moat 92/100
Evidence: Medium Range 37.75 ILA – 110.05 ILA Share as image

Fair value as of: Aug 13, 2026

From 26 valuation models · updated yesterday

Fair value updated Aug 13, 2026, revised from 54.26 ILA to 48.41 ILA (−10.8%) since Jul 17, 2026. Share price −11.9% over the past month.

A solid business, screening 103% undervalued on our models.

What matters now

  • The rarer combination: high quality (74/100) AND below fair value. That earns a closer look rather than a quick verdict.
  • The price is below even our cautious bear case (37.75 ILA). The market is more pessimistic than our downside scenario.
  • The model range is unusually wide (37.75 ILA to 110.05 ILA). The outcome hinges heavily on assumptions, so read the point estimate with caution.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

69.43 ILA 0.7325 ILA Fair Value 48.41 ILA Mar 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 13, 2026.

How to read this chart

60‑month range 0.7325 ILA – 69.43 ILA · fair‑value band 37.75 ILA – 110.05 ILA · the 23.83 ILA price screens below the 48.41 ILA fair value. Dashed = 300-day average. As of Aug 13, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Aryt Industries Ltd (ARYT) currently trades at 23.83 ILA, while our model-based Fair Value estimate is 48.41 ILA, implying the stock looks roughly 103.2% undervalued today. The Quality Score stands at 74/100 (solid quality), in the Industrials sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: medium), always confirm before acting.

Over the trailing twelve months, Aryt Industries Ltd generated revenue of 534M ILA at a net margin of 65.3%. Revenue grew 14.6% year over year. It earns a return on equity of 53.6%. The balance sheet holds a net cash position of 694M ILA. Fundamentals as of Aug 13, 2026

Our scenario range runs from 37.75 ILA (bear case) to 110.05 ILA (bull case); at 23.83 ILA, the current price sits below that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. For context, the median of 10 Industrials peers we cover trades at -60% fair-value upside, at 103%, ARYT screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Growth DCF 36.58 ILA 63.37 ILA 106.53 ILA 80
Residual Income 28.33 ILA 46.80 ILA 756.54 ILA 76
Rev-Margin DCF 22.34 ILA 31.00 ILA 49.40 ILA 74
All 26 models by family
DCF Models
FCF DCF 38.50 ILA 55.54 ILA 108.67 ILA 38
Owner Earnings 57.28 ILA 118.53 ILA 242.40 ILA 31
5Y Revenue Exit 21.08 ILA 27.92 ILA 41.96 ILA 39
5Y EBITDA Exit 38.98 ILA 64.11 ILA 113.40 ILA 41
5Y P/E Exit 55.36 ILA 120.49 ILA 210.17 ILA 38
10Y Revenue Exit 26.26 ILA 41.25 ILA 48.27 ILA 36
10Y EBITDA Exit 39.32 ILA 78.91 ILA 147.92 ILA 37
10Y P/E Exit 51.00 ILA 113.37 ILA 217.93 ILA 35
Earnings-Based
Graham-Dodd 23.04 ILA 160.70 ILA 225.52 ILA 54
Lynch FV 83.03 ILA 118.61 ILA 154.19 ILA 50
PEG = 1.0 83.03 ILA 118.61 ILA 154.19 ILA 46
EPV 32.88 ILA 36.98 ILA 40.51 ILA 59
Dividend Discount
Gordon GGM 1.98 ILA 3.95 ILA 5.98 ILA 70
DDM Multi-Stage 1.98 ILA 3.41 ILA 4.17 ILA 61
Multiples
P/E Multiple 53.37 ILA 71.16 ILA 88.96 ILA 63
P/S Multiple 7.72 ILA 10.30 ILA 12.87 ILA 58
P/B Multiple 31.12 ILA 41.49 ILA 51.86 ILA 55
EV/EBIT 47.37 ILA 60.86 ILA 74.34 ILA 53
EV/EBITDA 38.11 ILA 48.51 ILA 58.91 ILA 54
EV/Revenue 13.41 ILA 16.19 ILA 18.97 ILA 43
Asset-Based
NCAV (Graham) 4.61 ILA 6.18 ILA 9.22 ILA 50
Growth DCF
Growth DCF 36.58 ILA 63.37 ILA 106.53 ILA 80
Rev-Margin DCF 22.34 ILA 31.00 ILA 49.40 ILA 74
Economic Profit
Residual Income 28.33 ILA 46.80 ILA 756.54 ILA 76
ROIC Compounder 35.87 ILA 44.70 ILA 54.80 ILA 72
Growth Earnings
Growth-Adj P/E 108.60 ILA 155.14 ILA 201.68 ILA 68

Widest divergence: Growth Earnings (155.14 ILA) versus Dividend Discount (3.41 ILA). Highest evidence: Growth DCF (80).

Notify me when ARYT reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) 534M ILA
Revenue growth (YoY) +14.6%
Net margin 65.3%
Return on equity 53.6%
Free cash flow 202M ILA FY2025
P/E ratio 6.9
More key figures
Operating margin 58.2%
EPS (TTM) 3.47 ILA
Dividend yield 0.0%
EPS growth (YoY) +7.0%
Net cash 694M ILA FY2025

Figures from reported company fundamentals · as of Aug 13, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 74/100

Of which business quality 73 · Market factors (momentum, volatility) 21

Profitability 76
Margins and returns on capital today
Quality Growth 73
Are margins and returns improving?
Cashflow 77
Earnings quality: real cash, not paper profit
Fin. Strength 100
Balance sheet, leverage, solvency risk
Investment 33
Disciplined investing over empire-building
Low Volatility 49
Calm price path (market factor)
Momentum 11
Price trend over the last 3–12 months (market factor)
52W Momentum 5
Distance to the 52-week high (market factor)
Net Issuance 57
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Aryt Industries Ltd., through its subsidiaries, develops, produces, and markets electronic fuses in Israel. It engages in the production of trigger systems for fuses; and provision of subcontracting services. The company serves defense customers. It exports its products.

Full company description

Aryt Industries Ltd., through its subsidiaries, develops, produces, and markets electronic fuses in Israel. It engages in the production of trigger systems for fuses; and provision of subcontracting services. The company serves defense customers. It exports its products. The company was formerly known as Ranly Investments Limited and changed its name to Aryt Industries Ltd. in June 1992. Aryt Industries Ltd. was incorporated in 1979 and is based in Or Yehuda, Israel.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Aryt Industries Ltd reported revenue of 524M ILA in FY2025 versus 7.7M ILA in FY2021, a compound +187.1%/yr. Reported net income was 345M ILA in FY2025, compounding +256.5%/yr from FY2021.

Growth Quality 92/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Latest Revenue (FY 2025)
524M ILS
Latest YoY
+313.9%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+143.3%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+59.0%
Avg. growth/yr (13Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+27.6%
Revenue +187.1%/yr
FY21 7.7M ILA
FY22 36.4M ILA
FY23 57.9M ILA
FY24 127M ILA
FY25 524M ILA
Net income +256.5%/yr
FY21 2.1M ILA
FY22 8.3M ILA
FY23 10.7M ILA
FY24 59.7M ILA
FY25 345M ILA
Character of growth · EPS growth decomposed (2015-2025) +29.2 % p.a.
Revenue per share +21.4 pp

of which total revenue +21.5 pp · buybacks/dilution −0.2 pp

EBIT margin +4.7 pp
Tax rate +0.1 pp
Residual (interest, one-offs) +3.1 pp

Absolute contributions in percentage points per year; they sum to the EPS growth rate. Start and end points are 3-year averages (details on hover).

Watch ARYT: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Aryt Industries Ltd Fair Value". https://www.fairvalue-calculator.com/stock/ARYT

Peer Group

Aerospace & Defense · 225 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 74 · Top 25%
Fair Value upside +106% · Top 25%
Return on equity (TTM) 54% · Top 25%
Return on assets 21% · Top 25%
Net margin (TTM) 65% · Top 25%
Operating margin (TTM) 58% · Top 25%
Revenue growth 15% · Above median
Dividend yield (TTM) 0.0% · Bottom 25%

Valuation Multiples vs Aerospace & Defense median · lower = cheaper

P/E (TTM) 6.9× · Cheaper than 75% of peers
P/B 0.98× · Cheaper than 75% of peers
P/S (TTM) 1.73× · Cheaper than median
P/FCF 4.6× · Cheaper than median
EV/EBITDA 0.7× · Cheaper than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 100 · sector 0
FUTURE 73 · sector 50
PAST 100 · sector 39
HEALTH 100 · sector 94
DIVIDEND 1 · sector 15

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

Weapons Defense

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Aerospace & Defense stocks, each showing price versus our Fair Value estimate (as of Aug 13, 2026).

Stock Price Fair Value vs Fair Value
General Electric Company GE $365.33 $116.71 -68%
RTX Corporation RTX $222.76 $88.37 -60%
The Boeing Company BA $231.20 $49.09 -79%
China CSSC Holdings 600150 ¥33.89 ¥21.90 -35%
HD Hyundai Heavy Industries Co 329180 496,000 KRW 272,966 KRW -45%
Hanwha Aerospace Co 012450 1,156,000 KRW 573,468 KRW -50%
ASELSAN Elektronik Sanayi ve Ticaret Anonim Sirketi ASELS 346.75 TRY 130.70 TRY -62%
Saab AB SAABB kr 680.10 kr 212.84 -69%
Kongsberg Gruppen ASA KOG kr 330.10 kr 101.07 -69%
HD Korea Shipbuilding & Offshore Engineering Co 009540 371,500 KRW 643,950 KRW +73%

Compare Aryt Industries Ltd with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Industrials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Aryt Industries Ltd (ARYT) overvalued or undervalued?
As of Aug 13, 2026, our model estimates a fair value of 48.41 ILA versus a price of 23.83 ILA, about +103% (undervalued).
What is the fair value of ARYT?
Our model-based fair value for Aryt Industries Ltd is 48.41 ILA (as of Aug 13, 2026), built from audited fundamentals. The current price is 23.83 ILA.
What is the quality score of ARYT?
Aryt Industries Ltd has a Quality Score of 74/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Aryt Industries Ltd (ARYT)?
Aryt Industries Ltd reported trailing-twelve-month revenue of about 534M ILS (latest available figure, as of Aug 13, 2026).
What is the net profit margin of ARYT?
The net profit margin of Aryt Industries Ltd is about 65.3%, meaning it keeps roughly 65.3% of revenue as net income. Based on the latest reported figures.
Does Aryt Industries Ltd pay a dividend?
Aryt Industries Ltd currently shows a dividend yield of about 0.04% relative to its recent price (as of Aug 13, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Aryt Industries Ltd and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.