EN DE

PT Autopedia Sukses Lestari Tbk (ASLC) Fair Value & Analysis

Consumer Cyclical · ID · Market cap 816B IDR

PA PT Autopedia Sukses Lestari Tbk ASLC · JK
Price64.00 IDR
Fair Value62.84 IDR
Upside-1.8%
Quality66/100
Watch PT Autopedia Sukses Lestari Tbk for free, get notified when fair value or trend changes. Watch for free
Healthy Growth
Thin margins · 3.5% net margin
generates free cash flow
Mixed vs. peers (7/13)
Narrow moat 33/100
Evidence: High Range 53.64 IDR – 72.04 IDR Share as image

Fair value as of: Jul 18, 2026

From 24 valuation models · updated 23 days ago

Share price +6.7% over the past month.

A solid business, currently priced close to our fair value.

What matters now

  • The price sits close to our fair value, market and models broadly agree here, little valuation tension.
  • Our model range runs from 53.64 IDR (bear) to 72.04 IDR (bull), base 62.84 IDR. The closer the price sits to the lower half, the larger the margin of safety.
  • Quality 66/100 (solid quality) with high evidence: the data supports the verdict.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

310.23 IDR 54.00 IDR Fair Value 62.84 IDR Jan 2022 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 18, 2026.

How to read this chart

54‑month range 54.00 IDR – 310.23 IDR · fair‑value band 53.64 IDR – 72.04 IDR · the 64.00 IDR price screens above the 62.84 IDR fair value. Dashed = 300-day average. As of Jul 18, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

PT Autopedia Sukses Lestari Tbk (ASLC) currently trades at 64.00 IDR, while our model-based Fair Value estimate is 62.84 IDR, implying the stock looks roughly 1.8% fairly valued today. The Quality Score stands at 66/100 (solid quality), in the Consumer Cyclical sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).

Over the trailing twelve months, PT Autopedia Sukses Lestari Tbk generated revenue of 1.1T IDR at a net margin of 3.5%. Revenue grew 27.5% year over year. It earns a return on equity of 5.0%. The balance sheet holds a net cash position of 332B IDR. Fundamentals as of Jul 18, 2026

Our scenario range runs from 53.64 IDR (bear case) to 72.04 IDR (bull case); at 64.00 IDR, the current price sits within that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 52% below its 52-week high and 28% above its 52-week low, currently below its 200-day average. For context, the median of 10 Consumer Cyclical peers we cover trades at -14% fair-value upside, at -2%, ASLC screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Residual Income 47.61 IDR 48.90 IDR 49.06 IDR 76
Growth DCF 138.46 IDR 258.74 IDR 460.73 IDR 72
Growth-Adj P/E 107.36 IDR 153.37 IDR 199.39 IDR 68
All 24 models by family
DCF Models
FCF DCF 145.23 IDR 217.31 IDR 453.01 IDR 38
Owner Earnings 121.27 IDR 247.18 IDR 523.33 IDR 31
5Y Revenue Exit 73.70 IDR 94.96 IDR 138.41 IDR 39
5Y EBITDA Exit 98.73 IDR 145.59 IDR 237.18 IDR 41
5Y P/E Exit 100.38 IDR 177.82 IDR 281.22 IDR 38
10Y Revenue Exit 93.64 IDR 143.72 IDR 166.35 IDR 36
10Y EBITDA Exit 113.21 IDR 198.88 IDR 341.91 IDR 37
10Y P/E Exit 114.44 IDR 202.53 IDR 342.37 IDR 35
Earnings-Based
Graham-Dodd 22.45 IDR 156.55 IDR 219.70 IDR 54
Lynch FV 80.88 IDR 115.54 IDR 150.21 IDR 50
PEG = 1.0 80.88 IDR 115.54 IDR 150.21 IDR 46
EPV 39.76 IDR 41.92 IDR 43.84 IDR 59
Multiples
P/E Multiple 54.47 IDR 72.63 IDR 90.78 IDR 63
P/S Multiple 42.09 IDR 56.12 IDR 70.15 IDR 58
P/B Multiple 42.09 IDR 56.12 IDR 70.15 IDR 55
EV/EBIT 55.12 IDR 64.32 IDR 73.52 IDR 53
EV/EBITDA 79.85 IDR 97.30 IDR 114.74 IDR 54
EV/Revenue 46.13 IDR 54.10 IDR 62.07 IDR 43
Asset-Based
NCAV (Graham) 30.16 IDR 40.41 IDR 60.31 IDR 50
Growth DCF
Growth DCF 138.46 IDR 258.74 IDR 460.73 IDR 72
Rev-Margin DCF 77.75 IDR 104.90 IDR 162.70 IDR 67
Economic Profit
Residual Income 47.61 IDR 48.90 IDR 49.06 IDR 76
ROIC Compounder 39.76 IDR 41.92 IDR 43.84 IDR 67
Growth Earnings
Growth-Adj P/E 107.36 IDR 153.37 IDR 199.39 IDR 68

Widest divergence: DCF Models (177.82 IDR) versus Asset-Based (40.41 IDR). Highest evidence: Residual Income (76).

Notify me when ASLC reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) 1.1T IDR
Revenue growth (YoY) +27.5%
Net margin 3.5%
Return on equity 5.0%
Free cash flow 84.0B IDR FY2025
P/E ratio 22.1
More key figures
Operating margin 1.9%
EPS (TTM) 2.90 IDR
EPS growth (YoY) -42.5%
Net cash 332B IDR FY2025

Figures from reported company fundamentals · as of Jul 18, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 66/100

Of which business quality 68 · Market factors (momentum, volatility) 31

Profitability 44
Margins and returns on capital today
Quality Growth 42
Are margins and returns improving?
Cashflow 67
Earnings quality: real cash, not paper profit
Fin. Strength 95
Balance sheet, leverage, solvency risk
Investment 83
Disciplined investing over empire-building
Low Volatility 47
Calm price path (market factor)
Momentum 24
Price trend over the last 3–12 months (market factor)
52W Momentum 25
Distance to the 52-week high (market factor)
Net Issuance 79
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

PT Autopedia Sukses Lestari Tbk engages in the auction of two and four-wheeled vehicles under the BidWin brand name in Indonesia and internationally.

Full company description

PT Autopedia Sukses Lestari Tbk engages in the auction of two and four-wheeled vehicles under the BidWin brand name in Indonesia and internationally. The company is also involved in the retail sale of new and used cars, including vehicles comprising ambulances, caravans, minibuses, firetrucks, lorries, trailers, semi-trailers, and various other motorized transport vehicles; and retail sale of used motorcycles, such as bicycles or mopeds. In addition, it engages in the publishing of software; operation of commercial purpose web portals and/or digital platforms; and provision of business consulting and brokerage services, as well as pawning services. The company was formerly known as PT Adi Sarana Lelang and changed its name to PT Autopedia Sukses Lestari Tbk in September 2021. The company was founded in 2013 and is headquartered in Jakarta Selatan, Indonesia. PT Autopedia Sukses Lestari Tbk operates as a subsidiary of PT Adi Sarana Armada Tbk.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

PT Autopedia Sukses Lestari Tbk reported revenue of 1.0T IDR in FY2025 versus 178B IDR in FY2021, a compound +54.2%/yr. Reported net income was 42.1B IDR in FY2025, compounding +14.8%/yr from FY2021.

Growth Quality 90/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Latest Revenue (FY 2025)
1.0T IDR
Latest YoY
+14.5%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+27.9%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+39.8%
Avg. growth/yr (7Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+50.2%
Revenue +54.2%/yr
FY21 178B IDR
FY22 480B IDR
FY23 682B IDR
FY24 877B IDR
FY25 1.0T IDR
Net income +14.8%/yr
FY21 24.2B IDR
FY22 3.3B IDR
FY23 23.0B IDR
FY24 45.1B IDR
FY25 42.1B IDR

Watch ASLC: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "PT Autopedia Sukses Lestari Tbk Fair Value". https://www.fairvalue-calculator.com/stock/ASLC

Peer Group

Auto & Truck Dealerships · 102 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 66 · Top 25%
Fair Value upside −2% · Above median
Return on equity (TTM) 5% · Above median
Return on assets 2% · Below median
Net margin (TTM) 3% · Top 25%
Operating margin (TTM) 2% · Below median
Revenue growth 28% · Top 25%
Dividend yield (TTM) 0.0% · Bottom 25%

Valuation Multiples vs Auto & Truck Dealerships median · lower = cheaper

P/E (TTM) 22.1× · Pricier than median
P/B 1.06× · Cheaper than median
P/S (TTM) 0.77× · Pricier than median
P/FCF 0.0× · Cheaper than 75% of peers
EV/EBITDA 10.9× · Pricier than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 31 · sector 21
FUTURE 100 · sector 9
PAST 20 · sector 20
HEALTH 0 · sector 89
DIVIDEND 0 · sector 49

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Auto & Truck Dealerships stocks, each showing price versus our Fair Value estimate (as of Jul 18, 2026).

Stock Price Fair Value vs Fair Value
Carvana Co CVNA $70.38 $24.58 -65%
Penske Automotive Group PAG $202.66 $241.86 +19%
Hotai Motor Co 2207 476.50 TWD 576.75 TWD +21%
CarMax, Inc KMX $58.47 $29.62 -49%
Lithia Motors, Inc LAD $339.16 $610.95 +80%
AutoNation, Inc AN $205.72 $329.77 +60%
Rush Enterprises, Inc RUSHA $76.89 $66.27 -14%
Valvoline Inc VVV $38.64 $24.57 -36%
OPENLANE, Inc OPLN $39.46 $33.81 -14%
Eagers Automotive Limited APE A$20.83 A$17.66 -15%

Compare PT Autopedia Sukses Lestari Tbk with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Consumer Cyclical stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is PT Autopedia Sukses Lestari Tbk (ASLC) overvalued or undervalued?
As of Jul 18, 2026, our model estimates a fair value of 62.84 IDR versus a price of 64.00 IDR, about −2% (fairly valued).
What is the fair value of ASLC?
Our model-based fair value for PT Autopedia Sukses Lestari Tbk is 62.84 IDR (as of Jul 18, 2026), built from audited fundamentals. The current price is 64.00 IDR.
What is the quality score of ASLC?
PT Autopedia Sukses Lestari Tbk has a Quality Score of 66/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of PT Autopedia Sukses Lestari Tbk (ASLC)?
PT Autopedia Sukses Lestari Tbk reported trailing-twelve-month revenue of about 1.1T IDR (latest available figure, as of Jul 18, 2026).
What is the net profit margin of ASLC?
The net profit margin of PT Autopedia Sukses Lestari Tbk is about 3.5%, meaning it keeps roughly 3.5% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track PT Autopedia Sukses Lestari Tbk and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.