Autopedia Sukses Lestari Tbk PT (ASLC) fair value: what the stock is really worth
As of Sep 24, 2026: fair value of Autopedia Sukses Lestari Tbk PT IDR 128, price IDR 71, upside +80.4%, quality 66 out of 100. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.
Watch Autopedia Sukses Lestari Tbk PT for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card.Watch for freePro now: $1 first month
PT Autopedia Sukses Lestari Tbk engages in the auction of two and four-wheeled vehicles under the BidWin brand name in Indonesia and internationally.
Show more
PT Autopedia Sukses Lestari Tbk engages in the auction of two and four-wheeled vehicles under the BidWin brand name in Indonesia and internationally. The company is also involved in the retail sale of new and used cars, including vehicles comprising ambulances, caravans, minibuses, firetrucks, lorries, trailers, semi-trailers, and various other motorized transport vehicles; and retail sale of used motorcycles, such as bicycles or mopeds. In addition, it engages in the publishing of software; operation of commercial purpose web portals and/or digital platforms; and provision of business consulting and brokerage services, as well as pawning services. The company was formerly known as PT Adi Sarana Lelang and changed its name to PT Autopedia Sukses Lestari Tbk in September 2021. The company was founded in 2013 and is headquartered in Jakarta Selatan, Indonesia. PT Autopedia Sukses Lestari Tbk operates as a subsidiary of PT Adi Sarana Armada Tbk.
Stock analysis
Autopedia Sukses Lestari Tbk PT (ASLC) currently trades at 71.00 IDR, while our model-based Fair Value estimate is 128.08 IDR, implying the stock looks roughly 44.6% undervalued today.
Show more
Valuation
Bull case: the DCF Models group reads highest at a median of 172.48 IDR per share, and 16 of the 24 models we run sit above the 71.00 IDR price.
Bear case: the Asset-Based group reads lowest at 40.41 IDR, and 8 of the 24 models stay below the price. Evidence for this calculation is low.
Scenario range: 88.81 IDR (bear) to 194.87 IDR (bull), the price of 71.00 IDR sits below it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 66/100 (solid quality), in the Consumer Cyclical sector.
Healthy Growth: Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Autopedia Sukses Lestari Tbk PT reported revenue of 1.0T IDR in FY2025 versus 178B IDR in FY2021, a compound +54.2%/yr. Reported net income was 42.1B IDR in FY2025, compounding +14.8%/yr from FY2021.
Key figures
Market cap 905B IDR (≈ $50.6M) · P/E ratio 24.5 · P/S ratio 1.03 · EPS (TTM) 2.90 IDR · Net margin 4.2% · Return on equity 5.0% · Return on assets (EBIT) 4.1% · Operating margin 1.9%.
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 48 out of 100 (low confidence).
What moves the price
The share trades about 31% below its 52-week high and 31% above its 52-week low, currently below its 200-day average.
For context, the median of 10 Consumer Cyclical peers we cover trades at 9% fair-value upside, at 80%, ASLC screens cheaper than that median.
Fair Value models
Bear 88.81 IDRFair Value 128.08 IDRBull 194.87 IDR
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above is their evidence-weighted blend, not the output of a single model. Based on fiscal year 2025 figures (about 9 months old). Earnings retained since then (2.13 IDR per share) are deliberately not added.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target.Evidence ⓘEvidence = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.90/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Revenue growth 1 year
+14.5%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+27.9%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+39.8%
Start year 2020 (pandemic)
Revenue growth 7 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+50.2%
’18
’19
’20
’21
’22
’23
’24
’25
What shareholders gained per year (last 5 years), in IDR (mathematically smoothed) ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate. Smoothed = median of all growth paths between the years of the window (trend line on the logarithm of earnings per share): a single extreme year cannot distort the rate. The reported figure stays in the tooltip. Measured in IDR: this currency has depreciated against the euro and dollar over the long run, so part of the nominal rate is currency erosion that never reaches a EUR/USD investor.
+2.7%
Earnings growth per share plus dividend.
Earnings per share, growth per year+2.7%
Dividend (yield on the price)0.0%
Profit margin 2020 to 2025 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.25% → 3%
2025 sits 83% above its own trend. The rate follows the median trend of the last 5 years, not that single year.
Growth Forecast
Little optimism in the price
The price assumes less growth than the company has delivered so far.
What the price assumes ⓘThis turns our valuation around: instead of asking what the share is worth, it asks what growth the current price requires. It uses the cash the company keeps after all spending (free cash flow), the same discount rate as our models, five years of growth, then slowing evenly to 2 % a year by year ten. Compared with the analysts' sales forecasts extended to the same five years (at least three analysts, for context only, it does not enter the Fair Value): within 3 percentage points counts as "in line" (amber), below that little optimism (green), above that a lot of optimism (red).
−11.0%
Yearly growth needed for the next five years to justify today's price.
What forecasts expect
n/a
No analyst forecast available.
After inflation (Indonesia: IMF forecast 2.6% a year to 2030, 2.9% from 2016 to 2025) that is about −13.3% a year for the price.
Compare Autopedia Sukses Lestari Tbk PT with another stock
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Auto & Truck Dealerships · 106 stocks
Beats the industry median on 7/13 measures
A mixed picture versus its industry peers.
Valuation
Quality Score66 · Top 25%
Fair Value upside+83% · Top 25%
Profitability
Return on equity (TTM)5% · Above median
Return on assets2% · Below median
Net margin (TTM)3% · Above median
Operating margin (TTM)2% · Below median
Growth and dividend
Revenue growth28% · Top 25%
Dividend yield (TTM)0.0% · Bottom 25%
Valuation Multiplesvs Auto & Truck Dealerships median · lower = cheaper
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Cite: Fair Value Calculator (2026). "Autopedia Sukses Lestari Tbk PT Fair Value". https://www.fairvalue-calculator.com/stock/ASLC
Frequently asked questions
Is Autopedia Sukses Lestari Tbk PT (ASLC) overvalued or undervalued?
As of Sep 24, 2026, our model estimates a fair value of 128.08 IDR versus a price of 71.00 IDR, about +80% upside (undervalued).
What is the fair value of ASLC?
Our model-based fair value for Autopedia Sukses Lestari Tbk PT is 128.08 IDR (as of Sep 24, 2026), built from audited fundamentals. The current price: 71.00 IDR.
What is the quality score of ASLC?
Autopedia Sukses Lestari Tbk PT has a Quality Score of 66/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Autopedia Sukses Lestari Tbk PT (ASLC)?
Our model-based price target is the fair value of 128.08 IDR (as of Sep 24, 2026) from 24 valuation models. Cautious scenario 88.81 IDR, optimistic scenario 194.87 IDR. It is a calculation from audited fundamentals, not an analyst target.
What is the Autopedia Sukses Lestari Tbk PT stock forecast for 2026?
Our models put fair value at 128.08 IDR, about +80% upside versus a price of 71.00 IDR (undervalued). Cautious scenario 88.81 IDR, optimistic scenario 194.87 IDR. The calculation is refreshed regularly with new filings.
What is the revenue of Autopedia Sukses Lestari Tbk PT (ASLC)?
Autopedia Sukses Lestari Tbk PT reported trailing-twelve-month revenue of about 1.1T IDR (latest available figure, as of Sep 24, 2026).
What growth is priced into Autopedia Sukses Lestari Tbk PT (ASLC)?
For today's price to be fair in a discounted-cash-flow model, Autopedia Sukses Lestari Tbk PT would have to grow free cash flow by -11.0 % per year for five years (discount rate 10.7 %, then slowing evenly to 2 % perpetual growth by year ten). Over the last 5 years revenue grew +39.8 % per year. As of Sep 24, 2026.
What discount rate (WACC) does the fair value of ASLC use?
Our models discount Autopedia Sukses Lestari Tbk PT at 10.7 %: a base by market capitalisation (nano), damped by beta 0.59, country premium for Indonesia. The same rate applies in all 26 models.
What is a reverse DCF?
A reverse DCF turns the usual calculation around. Instead of deriving a value from assumptions, it takes today's price as given and asks: what free-cash-flow growth would a company have to deliver for exactly this price to be fair? The result is not a forecast but the expectation already priced in. For Autopedia Sukses Lestari Tbk PT that is -11.0 % per year a year over ten years, using the same discount rate (10.7 %) and the same formula as our fair value.
How much growth has Autopedia Sukses Lestari Tbk PT (ASLC) delivered so far?
Over the past 5 years revenue at Autopedia Sukses Lestari Tbk PT grew +39.8 % a year. The price currently implies -11.0 % per year free-cash-flow growth a year. Comparing the two shows how much confidence is in the price: if it demands more than has been delivered, the business has to accelerate for the maths to work.
How fast is the sector of Autopedia Sukses Lestari Tbk PT (ASLC) growing?
The median revenue growth in the sector is +2.6 % a year. That is the yardstick for the growth priced into Autopedia Sukses Lestari Tbk PT (-11.0 % per year a year): it shows whether the expectation is within the usual range or beyond it.
What is the free cash flow yield of Autopedia Sukses Lestari Tbk PT (ASLC)?
The free-cash-flow yield on the price is 9.28 %: that much free cash flow Autopedia Sukses Lestari Tbk PT produces per unit of market value. When it exceeds the discount rate of our models (10.7 %), the business already earns more than its cost of capital demands, and the price needs little additional growth.
What is the intrinsic value of Autopedia Sukses Lestari Tbk PT (ASLC)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Autopedia Sukses Lestari Tbk PT it is 128.08 IDR per share (as of Sep 24, 2026), against a price of 71.00 IDR. It is the blended result of 24 valuation models (cash flow, earnings, asset, dividend).
Is Autopedia Sukses Lestari Tbk PT stock overvalued or undervalued in 2026?
As of Sep 24, 2026, ASLC trades below its calculated fair value: price 71.00 IDR, fair value 128.08 IDR, a gap of about +80% (undervalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of ASLC?
No. The price is what the market pays today (71.00 IDR); the fair value is what the company's own numbers justify (128.08 IDR). For Autopedia Sukses Lestari Tbk PT the two are 57.08 IDR per share apart. That gap is exactly why we show both numbers side by side.
How much is Autopedia Sukses Lestari Tbk PT worth?
The market values Autopedia Sukses Lestari Tbk PT at about 905B IDR (market capitalisation, as of Sep 24, 2026). Per share that is 71.00 IDR; our models calculate a fair value of 128.08 IDR per share.
What do the bullish and bearish scenarios say about ASLC?
Our models span a range for Autopedia Sukses Lestari Tbk PT: cautious scenario 88.81 IDR, base 128.08 IDR, optimistic 194.87 IDR per share (as of Sep 24, 2026, price 71.00 IDR). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the P/E ratio of ASLC?
Autopedia Sukses Lestari Tbk PT trades at a price-to-earnings ratio of 24.5 (as of Sep 24, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of 128.08 IDR is built from several models across several years. Other multiples: P/B 1.2, P/S 0.8, EV/EBITDA 12.7.
How solid is the balance sheet of Autopedia Sukses Lestari Tbk PT (ASLC)?
Balance-sheet figures for Autopedia Sukses Lestari Tbk PT (as of Sep 24, 2026): return on equity 5.0%. They feed the Quality Score of 66/100, which measures business quality independently of the share price.
How far is ASLC from its 52-week high?
Autopedia Sukses Lestari Tbk PT trades at 71.00 IDR, about 31% below its 52-week high of 103.41 IDR and 31% above the low of 54.00 IDR (as of Sep 24, 2026). Distance from the high says nothing about value: that is what the fair value of 128.08 IDR is for.
Which stocks are comparable to Autopedia Sukses Lestari Tbk PT?
From the same area (Consumer Cyclical) we also value Carvana Co, Penske Automotive Group, Hotai Motor Co, CarMax, Inc, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Autopedia Sukses Lestari Tbk PT stock attractive at the current price?
The data as of Sep 24, 2026: price 71.00 IDR, calculated fair value 128.08 IDR (+80%), Quality Score 66/100, from 24 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of ASLC calculated?
We run Autopedia Sukses Lestari Tbk PT through 24 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of 128.08 IDR, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 13.2 % above its aggregate fair value. Autopedia Sukses Lestari Tbk PT currently trades 80 % below its own fair value, and the market average says nothing about that. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Autopedia Sukses Lestari Tbk PT (ASLC)?
The closing price on Sep 24, 2026 was 71.00 IDR. Our model-based fair value is 128.08 IDR, about +80% upside (undervalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Autopedia Sukses Lestari Tbk PT right now?
The price is below even our cautious bear case (88.81 IDR). The market is more pessimistic than our downside scenario. The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution. Solid quality (66/100) at a price below fair value, the discount is the argument here, not the business quality. A fairly wide model range (88.81 IDR to 194.87 IDR) leaves room in how you read the outcome.
Key figures of Autopedia Sukses Lestari Tbk PT
How large is the market capitalisation of Autopedia Sukses Lestari Tbk PT (ASLC)?
The market capitalisation of Autopedia Sukses Lestari Tbk PT is 905B IDR (≈ $50.6M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Autopedia Sukses Lestari Tbk PT (ASLC)?
The price-to-sales ratio of Autopedia Sukses Lestari Tbk PT is 1.03 (P/E × margin). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of Autopedia Sukses Lestari Tbk PT (ASLC)?
Earnings per share at Autopedia Sukses Lestari Tbk PT are 2.90 IDR (price ÷ EPS = P/E 24.5). Earnings per share over the last twelve months: total profit spread across every single share.
What is the net margin of Autopedia Sukses Lestari Tbk PT (ASLC)?
The net margin of Autopedia Sukses Lestari Tbk PT is 4.2% (fiscal year 2025). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Autopedia Sukses Lestari Tbk PT (ASLC)?
The return on equity (ROE) of Autopedia Sukses Lestari Tbk PT is 5.0% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Autopedia Sukses Lestari Tbk PT (ASLC)?
On an EBIT basis the return on assets of Autopedia Sukses Lestari Tbk PT is 4.1% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Autopedia Sukses Lestari Tbk PT (ASLC)?
The operating margin of Autopedia Sukses Lestari Tbk PT is 1.9% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Autopedia Sukses Lestari Tbk PT (ASLC)?
Revenue at Autopedia Sukses Lestari Tbk PT is growing +27.5% versus a year earlier (3y avg +27.9%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Autopedia Sukses Lestari Tbk PT (ASLC)?
Earnings per share at Autopedia Sukses Lestari Tbk PT are growing −42.5% versus a year earlier. How much earnings per share grew versus a year earlier.
How much net cash does Autopedia Sukses Lestari Tbk PT (ASLC) hold?
Autopedia Sukses Lestari Tbk PT holds more cash than debt, 332B IDR net (fiscal year 2025). The company holds more cash than debt, a safety cushion.
Free · no account needed
Watch Autopedia Sukses Lestari Tbk PT in the live analysis
One click puts Autopedia Sukses Lestari Tbk PT on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.
