EN DE

Axolot Solutions Holding AB (AXOLOT) Fair Value & Analysis

Industrials · SE · Market cap 86.3M SEK (≈ $9.1M) · ISIN SE0009414303

AS Axolot Solutions Holding AB AXOLOT · ST
Pricekr 0.2760
Fair Valuekr 0.0340
Upside-87.7%
Quality29/100
Watch Axolot Solutions Holding AB for free, get notified when fair value or trend changes. Watch for free

Risks

!Trades 712% ABOVE our fair value of kr 0.0340
!Expensive Growth (revenue 5y +21.6 %/yr)
!Loss-making · -66.7% net margin
!Low debt · negative free cash flow
Expensive Growth (revenue 5y +21.6 %/yr)
Loss-making · -66.7% net margin
Low debt · negative free cash flow
Trails peers (4/11)
Narrow moat 10/100
Evidence: Low Range kr 0.0255 – kr 0.0425 Share as image

Fair value as of: Aug 13, 2026

From 1 valuation models · updated 15 days ago

Share price −5.5% over the past month.

Below-average quality, and trading another 712% above our fair value.

What runs behind every stock

69 individual criteria per stock, every one traceable See the method →

Track Axolot Solutions Holding AB and get told automatically when its fair value or trend turns, plus fair value for all 35,000+ stocks. 14 days of Pro free, no card. Track it free

What matters now

  • The price sits above even our optimistic bull case (kr 0.0425). The favourable scenario is already priced in.
  • Weak quality (29/100) and above fair value at the same time, the margin of safety is missing on both counts.
  • The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

kr 1.82 kr 0.2480 Fair Value kr 0.0340 Jun 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 13, 2026.

How to read this chart

60‑month range kr 0.2480 – kr 1.82 · fair‑value band kr 0.0255 – kr 0.0425 · the kr 0.2760 price screens above the kr 0.0340 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Aug 13, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Axolot Solutions Holding AB (AXOLOT) currently trades at kr 0.2760, while our model-based Fair Value estimate is kr 0.0340, implying the stock looks roughly 87.7% overvalued today. The Quality Score stands at 29/100 (below-average quality), in the Industrials sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: low).

Over the trailing twelve months, Axolot Solutions Holding AB generated revenue of 10.6M SEK at a net margin of -56.1%. It earns a return on equity of -7.9%. The balance sheet holds a net cash position of 12.6M SEK. Fundamentals as of Aug 13, 2026

Our scenario range runs from kr 0.0255 (bear case) to kr 0.0425 (bull case); at kr 0.2760, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 50% below its 52-week high and 1% above its 52-week low, currently below its 200-day average. For context, the median of 10 Industrials peers we cover trades at -35% fair-value upside, at -88%, AXOLOT screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
NCAV (Graham) kr 0.1300 kr 0.1800 kr 0.2600 50
All 1 models by family
Asset-Based
NCAV (Graham) kr 0.1300 kr 0.1800 kr 0.2600 50

Notify me when AXOLOT reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

P/S ratio 8.88 TTM
EPS (TTM) kr -0.0200
Net margin -56.1% FY2025
Return on equity -8.4% TTM
Return on assets (EBIT) -42.9% avg 5y
Operating margin -130% TTM
More key figures
Growth
Revenue (TTM) 9.6M SEK TTM
Revenue growth (YoY) +660% 3y avg +73.2%
Balance sheet & cash flow
Free cash flow −4.6M SEK FY2025
Net cash 12.6M SEK FY2025

Figures from reported company fundamentals · as of Aug 13, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 29/100

Of which business quality 33 · Market factors (momentum, volatility) 24

Profitability 0
Margins and returns on capital today
Quality Growth 79
Are margins and returns improving?
Cashflow 5
Earnings quality: real cash, not paper profit
Fin. Strength 88
Balance sheet, leverage, solvency risk
Investment 32
Disciplined investing over empire-building
Low Volatility 57
Calm price path (market factor)
Momentum 14
Price trend over the last 3–12 months (market factor)
52W Momentum 4
Distance to the 52-week high (market factor)
Net Issuance 0
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

All values are scores from 0 to 100 (100 = best against fixed, research-based bands), not percentages. The three market factors (momentum, 52-week proximity, low volatility) are displayed but carry zero weight in the headline number: market sentiment is not a business property.

About the company

Axolot Solutions Holding AB (publ) provides solutions for industrial water purification in Sweden. It offers AxoPur, a water purification system.

Full company description

Axolot Solutions Holding AB (publ) provides solutions for industrial water purification in Sweden. It offers AxoPur, a water purification system. The company also provides industries solutions, including smelting, chemical, and paper and pulp; coating, surface treatment, and metalworking; dairies, slaughterhouses, and fish farming/fish slaughterhouses; smaller treatment plant and leachate landfill; and stormwater, vacuum truck sludge suction water, leachate water, and vehicle wash. The company was founded in 2014 and is based in Helsingborg, Sweden.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Axolot Solutions Holding AB reported revenue of kr 10.6M in FY2025 versus kr 3.0M in FY2021, a compound +37.6%/yr. Reported net income was −kr 5.9M in FY2025.

Growth Quality 44/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Latest Revenue (FY 2025)
10.6M SEK
Latest YoY
+255.4%
Avg. revenue growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+73.2%
Avg. revenue growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+21.6%
Avg. revenue growth/yr (8Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+21.6%
Value creation/yr We only publish this rate when it is defensible. Reason: fiscal 2025 is a loss year, no rate is defined from a loss
not computed
Revenue +37.6%/yr
FY21 kr 3.0M
FY22 kr 2.0M
FY23 kr 1.6M
FY24 kr 3.0M
FY25 kr 10.6M
Net income
FY21 −kr 18.3M
FY22 −kr 20.4M
FY23 −kr 16.4M
FY24 −kr 18.0M
FY25 −kr 5.9M

AXOLOT screens 88% overvalued. Compare with Waste Management, Inc →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Axolot Solutions Holding AB Fair Value". https://www.fairvalue-calculator.com/stock/AXOLOT

Peer Group

Waste Management · 167 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 33 · Bottom 25%
Fair Value upside −88% · Bottom 25%
Return on assets -5% · Bottom 25%
Net margin (TTM) -67% · Bottom 25%
Operating margin (TTM) -130% · Bottom 25%
Revenue growth -38% · Bottom 25%
Dividend yield (TTM) 14.3% · Top 25%
Debt / equity 0.01× · Lower than 75% of peers

Valuation Multiples vs Waste Management median · lower = cheaper

P/B 0.12× · Cheaper than 75% of peers
P/S (TTM) 0.94× · Cheaper than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUEFUTUREPASTHEALTHDIVIDEND
This stock
VALUEFUTUREPASTHEALTHDIVIDEND
Sector peers
VALUE0 · sector 5
FUTURE0 · sector 19
PAST0 · sector 26
HEALTH99 · sector 83
DIVIDEND100 · sector 44

VALUE 0: the price sits above our fair-value range.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

Similar stocks

10 more Waste Management stocks, each showing price versus our Fair Value estimate (as of Aug 13, 2026).

Stock Price Fair Value vs Fair Value
Waste Management, Inc WM $221.24 $128.02 -42%
Republic Services, Inc RSG $222.18 $120.63 -46%
Waste Connections, Inc WCN C$230.52 C$78.67 -66%
Veolia Environnement SA VIE €32.58 €23.26 -29%
Clean Harbors, Inc CLH $316.65 $154.01 -51%
GFL Environmental Inc GFL C$57.62 C$44.27 -23%
Fomento de Construcciones y Contratas, S.A FCC €11.30 €7.30 -35%
GEM Co 002340 ¥6.75 ¥5.27 -22%
Zhejiang Weiming Environment Protection Co 603568 ¥15.68 ¥20.95 +34%
Cleanaway Waste Management Limited CWY A$2.56 A$1.18 -54%

Compare Axolot Solutions Holding AB with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Industrials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Discover undervalued stocks

Pick a strategy and jump into the live analysis with that exact screen applied.

🥇 Backtested Best 🏆 Big Names ⭐ Top Rated 💎 Quality on Sale 🚀 Profitable Growth 🧊 Quality Compounders 💵 Dividend Stars 📈 Strong Momentum 📉 Fallen Angels ⚖️ Deeply Undervalued 🔍 Small-Cap Gems 🏰 Moat at a Fair Price 💼 Insider Buying 🎩 Buffett-Style Quality 📚 Peter Lynch GARP 🧮 Greenblatt Magic Formula 🛡️ Graham Defensive

Discover tools

Stock screener Filter by region, size and sector Compare tool Two stocks side by side Fama-French 3-Factor Model Calculator Run the Fama-French 3-factor model in seconds: expected return from the market, size and value factors - free, with formula, betas and an example. Peter Lynch Fair Value Formula & Calculator Apply Peter Lynch's fair value formula in seconds: fair P/E ≈ earnings growth (+ dividend) - free, with formula and example.

Frequently asked questions

Is Axolot Solutions Holding AB (AXOLOT) overvalued or undervalued?
As of Aug 13, 2026, our model estimates a fair value of kr 0.0340 versus a price of kr 0.2760, about −88% (overvalued).
What is the fair value of AXOLOT?
Our model-based fair value for Axolot Solutions Holding AB is kr 0.0340 (as of Aug 13, 2026), built from audited fundamentals. The current price: kr 0.2760.
What is the quality score of AXOLOT?
Axolot Solutions Holding AB has a Quality Score of 29/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Axolot Solutions Holding AB (AXOLOT)?
Axolot Solutions Holding AB reported trailing-twelve-month revenue of about 10.6M SEK (latest available figure, as of Aug 13, 2026).
What is the net profit margin of AXOLOT?
The net profit margin of Axolot Solutions Holding AB is about -56.1%, meaning it is currently running at a net loss. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

Free · no account needed

Watch Axolot Solutions Holding AB in the live analysis

One click puts Axolot Solutions Holding AB on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.

Watch for free →

Zero risk: nothing is ever charged. Your watchlist is yours, with or without an account.