EN DE

Azul S.A (AZLUY) Fair Value & Analysis

Industrials · US · Market cap $1.7B

AS Azul S.A logo Azul S.A AZLUY · US
Price$8.48
Fair Value$12.80
Upside+51.0%
Quality34/100
Watch Azul S.A for free, get notified when fair value or trend changes. Watch for free
Expensive Growth
Highly profitable · 20.7% net margin
Negative equity (buybacks among others) · negative free cash flow
0.77% dividend yield
Ranks above peers (7/11)
Moderate moat 46/100
Evidence: Medium Range $10.34 – $14.86 Share as image

Fair value as of: Jul 14, 2026

From 12 valuation models · updated 27 days ago

Share price −0.6% over the past month.

Below-average quality, screening 51% undervalued on our models.

What matters now

  • The large discount to fair value meets weak quality (34/100). That raises the risk this is a value trap rather than a bargain.
  • The price is below even our cautious bear case ($10.34). The market is more pessimistic than our downside scenario.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

$992,294 $8.30 Fair Value $12.80 Mar 2021 Jul 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 14, 2026.

How to read this chart

60‑month range $8.30 – $992,294 · fair‑value band $10.34 – $14.86 · the $8.48 price screens below the $12.80 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 14, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Azul S.A (AZLUY) currently trades at $8.48, while our model-based Fair Value estimate is $12.80, implying the stock looks roughly 51.0% undervalued today. The Quality Score stands at 34/100 (below-average quality), in the Industrials sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: medium), always confirm before acting.

Over the trailing twelve months, Azul S.A generated revenue of $21.7B at a net margin of 20.7%. Revenue grew 1.4% year over year. Net debt stands at $22.5B. Fundamentals as of Jul 14, 2026

Our scenario range runs from $10.34 (bear case) to $14.86 (bull case); at $8.48, the current price sits below that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. For context, the median of 10 Industrials peers we cover trades at 40% fair-value upside, at 51%, AZLUY screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
ROIC Compounder $62.44 $77.35 $89.78 72
Growth-Adj P/E $8.33 $11.90 $15.46 68
P/E Multiple $10.74 $14.32 $17.91 63
All 12 models by family
DCF Models
Owner Earnings $86.04 $164.77 $280.14 31
Earnings-Based
Graham-Dodd $4.64 $19.25 $26.24 54
Lynch FV $4.86 $6.94 $9.03 50
PEG = 1.0 $4.86 $6.94 $9.03 46
EPV $62.44 $77.35 $89.78 59
Multiples
P/E Multiple $10.74 $14.32 $17.91 63
P/S Multiple $8.70 $11.60 $14.50 58
EV/EBIT $173.73 $247.28 $320.84 53
EV/EBITDA $282.31 $392.07 $501.82 54
EV/Revenue $102.02 $165.86 $229.70 43
Economic Profit
ROIC Compounder $62.44 $77.35 $89.78 72
Growth Earnings
Growth-Adj P/E $8.33 $11.90 $15.46 68

Widest divergence: Multiples ($165.86) versus Earnings-Based ($6.94). Highest evidence: ROIC Compounder (72).

Key figures & financial health

Revenue (TTM) $21.7B
Revenue growth (YoY) +1.4%
Net margin 20.7%
Free cash flow −$2.0B FY2025
Operating margin 12.4%
EPS (TTM) $826,849
More key figures
Dividend yield 0.8%
EPS growth (YoY) +576%
Net debt $22.5B FY2025

Figures from reported company fundamentals · as of Jul 14, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 34/100

Of which business quality 29 · Market factors (momentum, volatility) 0

Profitability 40
Margins and returns on capital today
Quality Growth 83
Are margins and returns improving?
Cashflow 0
Earnings quality: real cash, not paper profit
Fin. Strength 6
Balance sheet, leverage, solvency risk
Investment 76
Disciplined investing over empire-building
Low Volatility 0
Calm price path (market factor)
Momentum 0
Price trend over the last 3–12 months (market factor)
52W Momentum 0
Distance to the 52-week high (market factor)
Net Issuance 0
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Azul S.A., together with its subsidiaries, provides air transportation services in Brazil and internationally. It is also involved in the cargo or postal; passenger charter; development of frequent-flyer programs; intellectual property owner; travel packages; funding: aircraft financing; and provision of maintenance and hangarage services for aircraft, …

Full company description

Azul S.A., together with its subsidiaries, provides air transportation services in Brazil and internationally. It is also involved in the cargo or postal; passenger charter; development of frequent-flyer programs; intellectual property owner; travel packages; funding: aircraft financing; and provision of maintenance and hangarage services for aircraft, engines, parts and pieces, aircraft acquisition, and lease services. As of December 31, 2025, the company operated approximately 970 daily departures to 160 destinations through a network of 390 non-stop routes; with an operating fleet of 176 aircraft and a passenger contractual fleet of 227 aircraft. The company was incorporated in 2008 and is headquartered in Barueri, Brazil.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2022 – FY2025 · reported fiscal years

Azul S.A reported revenue of $21.6B in FY2025 versus $15.9B in FY2022, a compound +10.7%/yr. Reported net income was $125M in FY2025.

Growth Quality 55/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Latest Revenue (FY 2025)
$21.6B
Latest YoY
+10.8%
Avg. growth/yr (3Y)
+10.7%
Revenue +10.7%/yr
FY22 $15.9B
FY23 $18.6B
FY24 $19.5B
FY25 $21.6B
Net income
FY22 −$722M
FY23 −$2.4B
FY24 −$9.2B
FY25 $125M

Watch AZLUY: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Azul S.A Fair Value". https://www.fairvalue-calculator.com/stock/AZLUY

Peer Group

Airlines · 60 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 34 · Bottom 25%
Fair Value upside +51% · Above median
Return on assets 8% · Top 25%
Net margin (TTM) 21% · Top 25%
Operating margin (TTM) 12% · Top 25%
Revenue growth 1% · Bottom 25%
Dividend yield (TTM) 0.8% · Below median

Valuation Multiples vs Airlines median · lower = cheaper

P/S (TTM) 0.08× · Cheaper than 75% of peers
EV/EBITDA 3.0× · Cheaper than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 100 · sector 37
FUTURE 7 · sector 46
PAST 0 · sector 46
HEALTH 100 · sector 72
DIVIDEND 15 · sector 41

PAST 0: with negative equity (buybacks among others) return on equity is not meaningfully computable.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Airlines stocks, each showing price versus our Fair Value estimate (as of Jul 14, 2026).

Stock Price Fair Value vs Fair Value
Delta Air Lines, Inc DAL $84.17 $118.24 +40%
United Airlines Holdings UAL $120.97 $175.62 +45%
Ryanair Holdings RYA €25.47 €41.26 +62%
Southwest Airlines Co LUV $47.56 $14.76 -69%
InterGlobe Aviation Limited INDIGO ₹5,249 ₹3,704 -29%
Singapore Airlines Limited C6L 7.60 SGD 7.89 SGD +4%
Air China Limited 601111 ¥5.97 ¥7.16 +20%
LATAM Airlines Group LTM $54.87 $106.79 +95%
Deutsche Lufthansa AG 1LHA €8.57 €15.42 +80%
China Southern Airlines Company 600029 ¥4.99 ¥1.28 -74%

Compare Azul S.A with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Industrials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Azul S.A (AZLUY) overvalued or undervalued?
As of Jul 14, 2026, our model estimates a fair value of $12.80 versus a price of $8.48, about +51% (undervalued).
What is the fair value of AZLUY?
Our model-based fair value for Azul S.A is $12.80 (as of Jul 14, 2026), built from audited fundamentals. The current price is $8.48.
What is the quality score of AZLUY?
Azul S.A has a Quality Score of 34/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Azul S.A (AZLUY)?
Azul S.A reported trailing-twelve-month revenue of about $21.7B (latest available figure, as of Jul 14, 2026).
What is the net profit margin of AZLUY?
The net profit margin of Azul S.A is about 20.7%, meaning it keeps roughly 20.7% of revenue as net income. Based on the latest reported figures.
Does Azul S.A pay a dividend?
Azul S.A currently shows a dividend yield of about 0.77% relative to its recent price (as of Jul 14, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Azul S.A and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.