Fair Value Calculator Fair Value Calculator
EN DE

Banyan Tree Holdings (B58) Fair Value & Analysis

Consumer Cyclical · SG · Market cap 486M SGD

BT Banyan Tree Holdings B58 · SG
Price0.5600 SGD
Fair Value0.9300 SGD
Upside+66.1%
Quality46/100
Watch Banyan Tree Holdings for free — get notified when fair value or trend changes. Watch for free
Evidence: Medium Range 0.6900 SGD – 1.21 SGD

Fair value as of: Jul 4, 2026

From 14 valuation models · updated today

Share price −3.4% over the past month.

Price vs Fair Value (12 months)

0.6994 SGD 0.5380 SGD Fair Value 0.9300 SGD Jul 2025 Jul 2026

12‑month range 0.5380 SGD – 0.6994 SGD · fair‑value band 0.6900 SGD – 1.21 SGD · the 0.5600 SGD price screens below the 0.9300 SGD fair value. As of Jul 4, 2026.

✦ Which stocks are undervalued right now? Check free Discover now →

Analysis

Banyan Tree Holdings (B58) currently trades at 0.5600 SGD, while our model-based Fair Value estimate is 0.9300 SGD — implying the stock looks roughly 66.1% undervalued today. We read business quality at 46/100 (below-average quality), in the Consumer Cyclical sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: medium) — always confirm before acting.

Over the trailing twelve months, Banyan Tree Holdings generated revenue of 477M SGD at a net margin of 8.9%. Revenue grew 35.0% year over year. It earns a return on equity of 6.2%. Net debt stands at 309M SGD. Fundamentals as of Jul 4, 2026

Key figures & financial health

Revenue (TTM) 477M SGD
Revenue growth (YoY) +35.0%
Net margin 8.9%
Return on equity 6.2%
Free cash flow −51.4M SGD FY2025
P/E ratio 11.2
More key figures
Operating margin 19.5%
EPS (TTM) 0.0500 SGD
Dividend yield 2.5%
EPS growth (YoY) -7.0%
Net debt 309M SGD FY2025

Figures from reported company fundamentals (EODHD) · as of Jul 4, 2026. TTM = trailing twelve months.

About the company

Banyan Tree Holdings Limited, an investment holding company, operates as a hospitality company in Singapore, rest of South East Asia, Indian Oceania, the Middle East, North East Asia, and internationally. It operates through Hotel Investments, Residences, and Fee-Based segments. The company owns and manages hotels under the Banyan Tree, Angsana, and Cassia brands; sells hotel villas or apartments to investors under a leaseback scheme; and develops and sells vacation homes in Laguna Phuket, as well as develops and sells land. It is also involved in the management and operation of resorts and spas; tourist transportation activities; management and ownership of golf courses, and rental of retail outlets and offices; management of asset-backed destination club and a private equity fund; sale of merchandise; holding land plots for future development; farming and restaurant business; health leisure activities; and spa and gallery related businesses. In addition, the company provides …

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Banyan Tree Holdings reported revenue of 477M SGD in FY2025 versus 221M SGD in FY2021, a compound +21.2%/yr. Reported net income was 42.5M SGD in FY2025.

Revenue +21.2%/yr
FY21 221M SGD
FY22 271M SGD
FY23 328M SGD
FY24 381M SGD
FY25 477M SGD
Net income
FY21 −55.2M SGD
FY22 767K SGD
FY23 31.7M SGD
FY24 42.1M SGD
FY25 42.5M SGD

Is B58 fairly valued? → Check now

Similar stocks

6 more Resorts & Casinos stocks, each showing price versus our Fair Value estimate (as of Jul 4, 2026).

Stock Price Fair Value vs Fair Value
Las Vegas Sands Corp LVS $47.80 $51.31 +7%
Galaxy Entertainment Group GXYEF $3.85 $6.82 +77%
Sands China Ltd SCHYF $1.70 $2.18 +28%
MGM Resorts International, through its subsidiaries, MGM $47.51 $19.19 -60%
Wynn Resorts, Limited WYNN $104.48 $5.26 -95%
MGM China Holdings MCHVF $1.50 $2.74 +83%

Explore undervalued stocks

More undervalued Consumer Cyclical stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap Stocks

Frequently asked questions

Is Banyan Tree Holdings (B58) undervalued?
As of Jul 4, 2026, our model estimates a fair value of 0.9300 SGD versus a price of 0.5600 SGD — about +66% (undervalued). Model-based estimate, not financial advice.
What is the fair value of B58?
Our model-based fair value for Banyan Tree Holdings is 0.9300 SGD (as of Jul 4, 2026), built from audited fundamentals. The current price is 0.5600 SGD.
What is the quality score of B58?
Banyan Tree Holdings has a Quality Score of 46/100, measuring profitability, growth and balance-sheet strength from non-valuation factors.
What is the revenue of Banyan Tree Holdings (B58)?
Banyan Tree Holdings reported trailing-twelve-month revenue of about 477M SGD (latest available figure, as of Jul 4, 2026).
What is the net profit margin of B58?
The net profit margin of Banyan Tree Holdings is about 8.9%, meaning it keeps roughly 8.9% of revenue as net income. Based on the latest reported figures.
Does Banyan Tree Holdings pay a dividend?
Banyan Tree Holdings currently shows a dividend yield of about 2.52% relative to its recent price (as of Jul 4, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data — nothing guessed.

Educational research only · not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.