BANYAN TREE HOLDINGS LIMITED (B58) Fair Value & Analysis
Consumer Cyclical · SG · Market cap 486M SGD
Fair value as of: Aug 13, 2026
From 15 valuation models · updated 4 days ago
Share price −2.7% over the past month.
Below-average quality, screening 72% undervalued on our models.
What matters now
- The large discount to fair value meets weak quality (40/100). That raises the risk this is a value trap rather than a bargain.
- The price is below even our cautious bear case (0.6900 SGD). The market is more pessimistic than our downside scenario.
Price vs Fair Value (5 years)
White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 13, 2026.
How to read this chart
60‑month range 0.2325 SGD – 0.6994 SGD · fair‑value band 0.6900 SGD – 1.21 SGD · the 0.5400 SGD price screens below the 0.9300 SGD fair value. Dashed = 300-day average. As of Aug 13, 2026.
Analysis
BANYAN TREE HOLDINGS LIMITED (B58) currently trades at 0.5400 SGD, while our model-based Fair Value estimate is 0.9300 SGD, implying the stock looks roughly 72.2% undervalued today. The Quality Score stands at 40/100 (below-average quality), in the Consumer Cyclical sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: medium), always confirm before acting.
Over the trailing twelve months, BANYAN TREE HOLDINGS LIMITED generated revenue of 477M SGD at a net margin of 8.9%. Revenue grew 35.0% year over year. It earns a return on equity of 6.2%. Net debt stands at 309M SGD. Fundamentals as of Aug 13, 2026
Our scenario range runs from 0.6900 SGD (bear case) to 1.21 SGD (bull case); at 0.5400 SGD, the current price sits below that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 23% below its 52-week high and 21% above its 52-week low, currently below its 200-day average. For context, the median of 10 Consumer Cyclical peers we cover trades at 8% fair-value upside, at 72%, B58 screens cheaper than that median.
Fair Value models
Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.
All 15 models by family
Widest divergence: Growth Earnings (0.9300 SGD) versus DCF Models (0.4100 SGD). Highest evidence: Residual Income (76).
Notify me when B58 reaches fair value
Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.
Key figures & financial health
More key figures
Figures from reported company fundamentals · as of Aug 13, 2026. TTM = trailing twelve months.
Quality Score breakdown
Of which business quality 38 · Market factors (momentum, volatility) 46
Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.
About the company
Banyan Tree Holdings Limited, an investment holding company, operates as a hospitality company in Singapore, rest of South East Asia, Indian Oceania, the Middle East, North East Asia, and internationally. It operates through Hotel Investments, Residences, and Fee-Based segments.
Full company description
Banyan Tree Holdings Limited, an investment holding company, operates as a hospitality company in Singapore, rest of South East Asia, Indian Oceania, the Middle East, North East Asia, and internationally. It operates through Hotel Investments, Residences, and Fee-Based segments. The company owns and manages hotels under the Banyan Tree, Angsana, and Cassia brands; sells hotel villas or apartments to investors under a leaseback scheme; and develops and sells vacation homes in Laguna Phuket, as well as develops and sells land. It is also involved in the management and operation of resorts and spas; tourist transportation activities; management and ownership of golf courses, and rental of retail outlets and offices; management of asset-backed destination club and a private equity fund; sale of merchandise; holding land plots for future development; farming and restaurant business; health leisure activities; and spa and gallery related businesses. In addition, the company provides architectural, design, purchasing, project coordination, and technical services for hotels, resorts, and spas, as well as consultancy and marketing services; laundry services; ancillary services related to the hospitality industry; and holiday club membership and property development services. Banyan Tree Holdings Limited was founded in 1984 and is based in Singapore.
Company description, as reported by the company or data provider.
Revenue & earnings trend
FY2021 – FY2025 · reported fiscal years
BANYAN TREE HOLDINGS LIMITED reported revenue of 477M SGD in FY2025 versus 221M SGD in FY2021, a compound +21.2%/yr. Reported net income was 42.5M SGD in FY2025.
Watch B58: get an alert when its fair value changes →
Peer Group
Resorts & Casinos · 76 stocks
How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.
Valuation Multiples vs Resorts & Casinos median · lower = cheaper
Snowflake
Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.
Values & ESG
Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.
ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.
Similar stocks
10 more Resorts & Casinos stocks, each showing price versus our Fair Value estimate (as of Aug 13, 2026).
| Stock | Price | Fair Value | vs Fair Value |
|---|---|---|---|
| Las Vegas Sands Corp LVS | $45.68 | $51.60 | +13% |
| Galaxy Entertainment Group 0027 | HK$34.20 | HK$40.46 | +18% |
| Sands China Ltd 1928 | HK$14.34 | HK$2.05 | -86% |
| MGM Resorts International, through its subsidiaries, MGM | $43.98 | $17.73 | -60% |
| Wynn Resorts, Limited WYNN | $102.97 | $69.39 | -33% |
| Red Rock Resorts, Inc RRR | $63.09 | $18.01 | -71% |
| Boyd Gaming Corporation BYD | $82.98 | $151.24 | +82% |
| Caesars Entertainment, Inc CZR | $29.74 | $80.92 | +172% |
| Genting Singapore Limited G13 | 0.6400 SGD | 0.6900 SGD | +8% |
| Vail Resorts, Inc MTN | $148.36 | $132.94 | -10% |
Compare BANYAN TREE HOLDINGS LIMITED with another stock
Price, fair value, quality and upside side by side.
Explore undervalued stocks
More undervalued Consumer Cyclical stocks →
Frequently asked questions
Is BANYAN TREE HOLDINGS LIMITED (B58) overvalued or undervalued?
What is the fair value of B58?
What is the quality score of B58?
What is the revenue of BANYAN TREE HOLDINGS LIMITED (B58)?
What is the net profit margin of B58?
Does BANYAN TREE HOLDINGS LIMITED pay a dividend?
How we calculate Fair Value
Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.
Track BANYAN TREE HOLDINGS LIMITED and try Pro for 14 days
One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.
Zero risk: nothing is ever charged. After 14 days you decide whether to stay.