Barbeque-Nation Hospitality Ltd (BARBEQUE) fair value: what the stock is really worth
As of Oct 1, 2026: fair value of Barbeque-Nation Hospitality Ltd ₹149, price ₹694, upside -78.6%, quality 49 out of 100. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.
Watch Barbeque-Nation Hospitality Ltd for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card.Watch for freePro now: $1 first month
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Oct 3, 2026.
How to read this chart
60‑month range ₹173.30 – ₹1,912 · fair‑value band ₹108.08 – ₹189.10 · the ₹693.75 price screens above the ₹148.59 fair value. Dashed = 300-day average. As of Oct 3, 2026.
Follow Barbeque-Nation Hospitality in your weekly email
Every Wednesday you see whether Barbeque-Nation Hospitality is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
Barbeque-Nation Hospitality Limited owns and operates a chain of casual dining restaurants under the Barbeque-Nation brand name in India, the United Arab Emirates, Oman, Malaysia, and Bahrain.
Show more
Barbeque-Nation Hospitality Limited owns and operates a chain of casual dining restaurants under the Barbeque-Nation brand name in India, the United Arab Emirates, Oman, Malaysia, and Bahrain. It also owns and operates Italian restaurants under the Toscano brand name; and offers buffet packed in a box to cater to the delivery segment under the brand Barbeque in a Box. Barbeque Nation Hospitality Ltd. was formerly known as Barbeque-Nation Hospitality Private Limited and changed its name to Barbeque-Nation Hospitality Limited in March 2008. The company was incorporated in 2006 and is based in Bengaluru, India.
Stock analysis
Barbeque-Nation Hospitality Ltd (BARBEQUE) currently trades at ₹693.75, while our model-based Fair Value estimate is ₹148.59, 78.6% below the price, so the stock looks overvalued today.
Show more
Valuation
Bull case: the DCF Models group reads highest at a median of ₹417.22 per share, and 0 of the 14 models we run sit above the ₹693.75 price.
Bear case: the Earnings-Based group reads lowest at ₹51.04, and 14 of the 14 models stay below the price. Evidence for this calculation is low.
Scenario range: ₹108.08 (bear) to ₹189.10 (bull), the price of ₹693.75 sits above it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 49/100 (below-average quality), in the Consumer Cyclical sector.
Mixed Growth: Revenue is growing, but margins or cash flow do not fully confirm the trend.
Barbeque-Nation Hospitality Ltd reported revenue of ₹12.3B in FY2025 versus ₹5.1B in FY2021, a compound +24.8%/yr. Reported net income was −₹278M in FY2025.
Key figures
Market cap ₹8.8B (≈ $91.3M) · P/S ratio 0.72 · EPS (TTM) ₹−10.07 · Net margin −2.3% · Return on equity −7.0% · Return on assets (EBIT) 1.4% · Operating margin 0.4% · Revenue (TTM) ₹12.2B.
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 42 out of 100 (low confidence).
What moves the price
The share trades about 17% below its 52-week high and 300% above its 52-week low, currently above its 200-day average.
For context, the median of 10 Consumer Cyclical peers we cover trades at −19% fair-value upside, at −79%, BARBEQUE screens richer than that median.
Fair Value models
Bear ₹108.08Fair Value ₹148.59Bull ₹189.10
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above is their evidence-weighted blend, not the output of a single model.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds.Evidence ⓘEvidence = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.46/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Revenue growth 1 year
−1.6%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+12.6%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+7.7%
Start year 2020 (pandemic)
’20
’21
’22
’23
’24
’25
Profit margin (trend) ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.
3.7% (2020) → 2.9% (2025)
What shareholders gained per year ⓘWe only publish this rate when it is defensible. Reason: fiscal 2025 is a loss year, no rate is defined from a loss
not computed
Growth Forecast
A lot of optimism in the price
The price assumes more growth than the company has delivered so far.
What the price assumes ⓘThis turns our valuation around: instead of asking what the share is worth, it asks what growth the current price requires. It uses the cash the company keeps after all spending (free cash flow), the same discount rate as our models, five years of growth, then slowing evenly to 2 % a year by year ten. Compared with the analysts' sales forecasts extended to the same five years (at least three analysts, for context only, it does not enter the Fair Value): within 3 percentage points counts as "in line" (amber), below that little optimism (green), above that a lot of optimism (red).
+23.6%
Yearly growth needed for the next five years to justify today's price.
What forecasts expect
n/a
No analyst forecast available.
After inflation (India: IMF forecast 4.1% a year to 2030, 4.7% from 2016 to 2025) that is about +18.7% a year for the price.
Compare Barbeque-Nation Hospitality Ltd with another stock
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Restaurants · 207 stocks
Beats the industry median on 0/7 measures
Overall it trails its industry peers.
Valuation
Quality Score49 · Below median
Fair Value upside−78.6% · Bottom 25%
Profitability
Return on assets1.7% · Below median
Net margin (TTM)−3.2% · Bottom 25%
Operating margin (TTM)0.4% · Below median
Growth and dividend
Revenue growth−2.8% · Below median
Balance sheet
Debt / equity0.13× · Above median
Strength profile in five axes (Snowflake)
This stockSector peers
VALUE (fair-value potential)0· sector 36
FUTURE (revenue growth)0· sector 21
PAST (return on equity)0· sector 26
HEALTH (low debt)94· sector 95
DIVIDEND (yield)0· sector 64
VALUE 0: the price sits above our fair-value range.
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Is Barbeque-Nation Hospitality Ltd (BARBEQUE) overvalued or undervalued?
As of Oct 3, 2026, our model estimates a fair value of ₹148.59 versus a price of ₹693.75, about −79% upside (overvalued).
What is the fair value of BARBEQUE?
Our model-based fair value for Barbeque-Nation Hospitality Ltd is ₹148.59 (as of Oct 3, 2026), built from audited fundamentals. The current price: ₹693.75.
What is the quality score of BARBEQUE?
Barbeque-Nation Hospitality Ltd has a Quality Score of 49/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Barbeque-Nation Hospitality Ltd (BARBEQUE)?
Our model-based price target is the fair value of ₹148.59 (as of Oct 3, 2026) from 14 valuation models. Cautious scenario ₹108.08, optimistic scenario ₹189.10. It is a calculation from audited fundamentals, not an analyst target.
What is the Barbeque-Nation Hospitality Ltd stock forecast for 2026?
Our models put fair value at ₹148.59, about −79% upside versus a price of ₹693.75 (overvalued). Cautious scenario ₹108.08, optimistic scenario ₹189.10. The calculation is refreshed regularly with new filings.
What is the revenue of Barbeque-Nation Hospitality Ltd (BARBEQUE)?
Barbeque-Nation Hospitality Ltd reported trailing-twelve-month revenue of about ₹12.2B (latest available figure, as of Oct 3, 2026).
What growth is priced into Barbeque-Nation Hospitality Ltd (BARBEQUE)?
For today's price to be fair in a discounted-cash-flow model, Barbeque-Nation Hospitality Ltd would have to grow free cash flow by +23.6 % per year for five years (discount rate 13.9 %, then slowing evenly to 2 % perpetual growth by year ten). Over the last 5 years revenue grew +7.8 % per year. As of Oct 3, 2026.
What discount rate (WACC) does the fair value of BARBEQUE use?
Our models discount Barbeque-Nation Hospitality Ltd at 13.9 %: a base by market capitalisation (micro), damped by beta 0.05, country premium for India. The same rate applies in all 26 models.
What is a reverse DCF?
A reverse DCF turns the usual calculation around. Instead of deriving a value from assumptions, it takes today's price as given and asks: what free-cash-flow growth would a company have to deliver for exactly this price to be fair? The result is not a forecast but the expectation already priced in. For Barbeque-Nation Hospitality Ltd that is +23.6 % per year a year over ten years, using the same discount rate (13.9 %) and the same formula as our fair value.
How much growth has Barbeque-Nation Hospitality Ltd (BARBEQUE) delivered so far?
Over the past 5 years revenue at Barbeque-Nation Hospitality Ltd grew +7.8 % a year. The price currently implies +23.6 % per year free-cash-flow growth a year. Comparing the two shows how much confidence is in the price: if it demands more than has been delivered, the business has to accelerate for the maths to work.
How fast is the sector of Barbeque-Nation Hospitality Ltd (BARBEQUE) growing?
The median revenue growth in the sector is +3.9 % a year. That is the yardstick for the growth priced into Barbeque-Nation Hospitality Ltd (+23.6 % per year a year): it shows whether the expectation is within the usual range or beyond it.
What is the free cash flow yield of Barbeque-Nation Hospitality Ltd (BARBEQUE)?
The free-cash-flow yield on the price is 4.07 %: that much free cash flow Barbeque-Nation Hospitality Ltd produces per unit of market value. When it exceeds the discount rate of our models (13.9 %), the business already earns more than its cost of capital demands, and the price needs little additional growth.
What is the intrinsic value of Barbeque-Nation Hospitality Ltd (BARBEQUE)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Barbeque-Nation Hospitality Ltd it is ₹148.59 per share (as of Oct 3, 2026), against a price of ₹693.75. It is the blended result of 14 valuation models (cash flow, earnings, asset, dividend).
Is Barbeque-Nation Hospitality Ltd stock overvalued or undervalued in 2026?
As of Oct 3, 2026, BARBEQUE trades above its calculated fair value: price ₹693.75, fair value ₹148.59, a gap of about −79% (overvalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of BARBEQUE?
No. The price is what the market pays today (₹693.75); the fair value is what the company's own numbers justify (₹148.59). For Barbeque-Nation Hospitality Ltd the two are ₹545.16 per share apart. That gap is exactly why we show both numbers side by side.
How much is Barbeque-Nation Hospitality Ltd worth?
The market values Barbeque-Nation Hospitality Ltd at about ₹8.8B (market capitalisation, as of Oct 3, 2026). Per share that is ₹693.75; our models calculate a fair value of ₹148.59 per share.
What do the bullish and bearish scenarios say about BARBEQUE?
Our models span a range for Barbeque-Nation Hospitality Ltd: cautious scenario ₹108.08, base ₹148.59, optimistic ₹189.10 per share (as of Oct 3, 2026, price ₹693.75). The range comes from different growth and margin assumptions, not from analyst opinions.
How solid is the balance sheet of Barbeque-Nation Hospitality Ltd (BARBEQUE)?
Balance-sheet figures for Barbeque-Nation Hospitality Ltd (as of Oct 3, 2026): return on equity −7.0%, debt of 0.13 per unit of equity. They feed the Quality Score of 49/100, which measures business quality independently of the share price.
How far is BARBEQUE from its 52-week high?
Barbeque-Nation Hospitality Ltd trades at ₹693.75, about 17% below its 52-week high of ₹832.15 and 300% above the low of ₹173.30 (as of Oct 1, 2026). Distance from the high says nothing about value: that is what the fair value of ₹148.59 is for.
Which stocks are comparable to Barbeque-Nation Hospitality Ltd?
From the same area (Consumer Cyclical) we also value McDonald's Corporation, Starbucks Corporation, Chipotle Mexican Grill, Inc, Yum! Brands, Inc, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Barbeque-Nation Hospitality Ltd stock attractive at the current price?
The data as of Oct 3, 2026: price ₹693.75, calculated fair value ₹148.59 (−79%), Quality Score 49/100, from 14 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of BARBEQUE calculated?
We run Barbeque-Nation Hospitality Ltd through 14 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of ₹148.59, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 14.5 % above its aggregate fair value. Barbeque-Nation Hospitality Ltd itself currently trades above fair value. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Barbeque-Nation Hospitality Ltd (BARBEQUE)?
The closing price on Oct 1, 2026 was ₹693.75. Our model-based fair value is ₹148.59, about −79% upside (overvalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Barbeque-Nation Hospitality Ltd right now?
The price sits above even our optimistic bull case (₹189.10). The favourable scenario is already priced in. The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution. Solid but not exceptional quality (49/100) and above fair value, neither a clear bargain nor a standout compounder.
Key figures of Barbeque-Nation Hospitality Ltd
How large is the market capitalisation of Barbeque-Nation Hospitality Ltd (BARBEQUE)?
The market capitalisation of Barbeque-Nation Hospitality Ltd is ₹8.8B (≈ $91.3M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Barbeque-Nation Hospitality Ltd (BARBEQUE)?
The price-to-sales ratio of Barbeque-Nation Hospitality Ltd is 0.72 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of Barbeque-Nation Hospitality Ltd (BARBEQUE)?
Earnings per share at Barbeque-Nation Hospitality Ltd are ₹−10.07. Earnings per share over the last twelve months: total profit spread across every single share.
What is the net margin of Barbeque-Nation Hospitality Ltd (BARBEQUE)?
The net margin of Barbeque-Nation Hospitality Ltd is −2.3% (fiscal year 2025). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Barbeque-Nation Hospitality Ltd (BARBEQUE)?
The return on equity (ROE) of Barbeque-Nation Hospitality Ltd is −7.0% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Barbeque-Nation Hospitality Ltd (BARBEQUE)?
On an EBIT basis the return on assets of Barbeque-Nation Hospitality Ltd is 1.4% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Barbeque-Nation Hospitality Ltd (BARBEQUE)?
The operating margin of Barbeque-Nation Hospitality Ltd is 0.4% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Barbeque-Nation Hospitality Ltd (BARBEQUE)?
Revenue at Barbeque-Nation Hospitality Ltd is growing −2.8% versus a year earlier (3y avg +12.6%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Barbeque-Nation Hospitality Ltd (BARBEQUE)?
Earnings per share at Barbeque-Nation Hospitality Ltd are growing +2.7% versus a year earlier. How much earnings per share grew versus a year earlier.
How much net debt does Barbeque-Nation Hospitality Ltd (BARBEQUE) carry?
The net debt of Barbeque-Nation Hospitality Ltd is ₹526M (fiscal year 2025, ≈ 0.5 yrs of FCF). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed
Watch Barbeque-Nation Hospitality Ltd in the live analysis
One click puts Barbeque-Nation Hospitality Ltd on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.
