Fairvalue-Calculator Fairvalue-Calculator
EN DE

Basic-Fit N.V (BFIT) Fair Value & Analysis

Consumer Cyclical · NL · Market cap €2.0B

BF Basic-Fit N.V BFIT · AS
Price€31.56
Fair Value€9.30
Upside-70.5%
Quality95/100
Evidence: High Range €4.75 – €11.95

Fair value as of: Jun 24, 2026

From 24 valuation models · updated 6 days ago

Fair value updated Jun 24, 2026 — revised from €14.94 to €9.30 (−37.8%) since Jun 23, 2026. Share price +5.7% over the past month.

Price vs Fair Value (12 months)

€33.03 €22.38 Fair Value €9.30 Jul 2025 Jun 2026

12‑month range €22.38 – €33.03 · fair‑value band €4.75 – €11.95 · the €31.56 price screens above the €9.30 fair value. As of Jun 24, 2026.

✦ Find undervalued quality stocks — 35,000+ analysed Find stocks →

Analysis

Basic-Fit N.V (BFIT) currently trades at €31.56, while our model-based Fair Value estimate is €9.30 — implying the stock looks roughly 70.5% overvalued today. We read business quality at 95/100 (high quality), in the Consumer Cyclical sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium — the entry price still matters most (evidence: high).

Over the trailing twelve months, Basic-Fit N.V generated revenue of €1.4B at a net margin of 1.0%. Revenue grew 17.9% year over year. It earns a return on equity of 3.5%. Net debt stands at €3.1B. Fundamentals as of Jun 24, 2026

Key figures & financial health

Revenue (TTM) €1.4B
Revenue growth (YoY) +17.9%
Net margin 1.0%
Return on equity 3.5%
Free cash flow €333M FY2025
P/E ratio 140.2
More key figures
Operating margin 12.2%
EPS (TTM) €0.2200
EPS growth (YoY) +494%
Net debt €3.1B FY2025

Figures from reported company fundamentals (EODHD) · as of Jun 24, 2026. TTM = trailing twelve months.

About the company

Basic-Fit N.V. operates and franchises fitness clubs under the Basic-Fit brand in the Netherlands, Belgium, Luxembourg, France, Spain, Germany, Austria, Switzerland, Slovenia, Romania, Croatia, and the Czech Republic. It also engages in the online sale of home tools and other fitness-related products through its webshop and in-house NXT Level nutrition brand through online and other distribution channels, including wholesale outlets, supermarkets, and chemists. The company was formerly known as Miktom Topco B.V and changed its name to Basic-Fit N.V. in July 2016. Basic-Fit N.V. was founded in 1984 and is headquartered in Hoofddorp, the Netherlands.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Basic-Fit N.V reported revenue of €1.4B in FY2025 versus €341M in FY2021, a compound +42.9%/yr. Reported net income was €14.5M in FY2025.

Revenue +42.9%/yr
FY21 €341M
FY22 €795M
FY23 €1.0B
FY24 €1.2B
FY25 €1.4B
Net income
FY21 −€150M
FY22 −€3.7M
FY23 −€2.7M
FY24 €8.0M
FY25 €14.5M

Open the full interactive analysis →

Similar stocks

6 more Leisure stocks, each showing price versus our Fair Value estimate (as of Jun 24, 2026).

Stock Price Fair Value vs Fair Value
Oriental Land Co OLCLF $15.65 $10.20 -35%
Pop Mart International Group PMRTY $20.05 $6.96 -65%
ANTA Sports Products Limited ANPDF $9.10 $18.76 +106%
Amer Sports, Inc AS $33.76 $19.60 -42%
BANDAI NAMCO Holdings NCBDY $11.23 $15.86 +41%
Hasbro, Inc HAS $84.39 $83.11 -2%

Explore undervalued stocks

More undervalued Consumer Cyclical stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap Stocks

Frequently asked questions

Is Basic-Fit N.V (BFIT) undervalued?
As of Jun 24, 2026, our model estimates a fair value of €9.30 versus a price of €31.56 — about −71% (overvalued). Model-based estimate, not financial advice.
What is the fair value of BFIT?
Our 21-model fair value for Basic-Fit N.V is €9.30 (as of Jun 24, 2026), built from audited fundamentals. The current price is €31.56.
What is the quality score of BFIT?
Basic-Fit N.V has a Quality Score of 95/100, measuring profitability, growth and balance-sheet strength from non-valuation factors.
What is the revenue of Basic-Fit N.V (BFIT)?
Basic-Fit N.V reported trailing-twelve-month revenue of about €1.4B (latest available figure, as of Jun 24, 2026).
What is the net profit margin of BFIT?
The net profit margin of Basic-Fit N.V is about 1.0%, meaning it keeps roughly 1.0% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data — nothing guessed.

Educational research only · not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.