SUTL Enterprise Limited (BHU) fair value: what the stock is really worth
As of Sep 30, 2026: fair value of SUTL Enterprise Limited S$1.88, price S$0.88, upside +113.6%, quality 69 out of 100. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.
Watch SUTL Enterprise Limited for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card.Watch for freePro now: $1 first month
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Sep 27, 2026.
How to read this chart
60‑month range 0.2982 SGD – 0.9685 SGD · fair‑value band 1.32 SGD – 2.45 SGD · the 0.8800 SGD price screens below the 1.88 SGD fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Sep 27, 2026.
Follow SUTL Enterprise in your weekly email
Every Wednesday you see whether SUTL Enterprise is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
SUTL Enterprise Limited, an investment holding company, develops, operates, and consults integrated marinas in Singapore and Malaysia. The company operates its marinas under the ONE°15 brand name, as well as third party marinas under management contracts.
Show more
SUTL Enterprise Limited, an investment holding company, develops, operates, and consults integrated marinas in Singapore and Malaysia. The company operates its marinas under the ONE°15 brand name, as well as third party marinas under management contracts. It also provides yacht chartering services with a fleet of approximately 50 yachts; and business and management consultancy, and management and technical services for marina activities. In addition, the company operates as an event and concert organizer; and constructs, develops, and manages marina, marina club, hotel, recreation center, and other facilities. SUTL Enterprise Limited was incorporated in 1993 and is headquartered in Singapore. SUTL Enterprise Limited is a subsidiary of Sutl Global Pte Ltd.
Stock analysis
SUTL Enterprise Limited (BHU) currently trades at 0.8800 SGD, while our model-based Fair Value estimate is 1.88 SGD, implying the stock looks roughly 53.2% undervalued today.
Show more
Valuation
Bull case: the Growth Earnings group reads highest at a median of 1.88 SGD per share, and 19 of the 24 models we run sit above the 0.8800 SGD price.
Bear case: the Asset-Based group reads lowest at 0.5600 SGD, and 5 of the 24 models stay below the price. Evidence for this calculation is low.
Scenario range: 1.32 SGD (bear) to 2.45 SGD (bull), the price of 0.8800 SGD sits below it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 69/100 (solid quality), in the Consumer Cyclical sector.
Healthy Growth: Revenue growth appears healthy and is supported by profitability and cash-flow quality.
SUTL Enterprise Limited reported revenue of 39.9M SGD in FY2025 versus 31.9M SGD in FY2021, a compound +5.8%/yr. Reported net income was 8.4M SGD in FY2025, compounding +14.2%/yr from FY2021.
Key figures
Market cap 78.1M SGD (≈ $61.0M) · P/E ratio 9.8 · P/S ratio 2.05 · EPS (TTM) 0.0900 SGD · Dividend yield 5.7% · Net margin 21.0% · Return on equity 11.9% · Return on assets (EBIT) 7.8%.
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 50 out of 100 (low confidence).
What moves the price
The share trades about 9% below its 52-week high and 16% above its 52-week low, currently below its 200-day average.
For context, the median of 10 Consumer Cyclical peers we cover trades at 36% fair-value upside, at 114%, BHU screens cheaper than that median.
Fair Value models
Bear 1.32 SGDFair Value 1.88 SGDBull 2.45 SGD
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above is their evidence-weighted blend, not the output of a single model. Based on fiscal year 2025 figures (about 9 months old). Earnings retained since then (0.0301 SGD per share) are deliberately not added.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds.Evidence ⓘEvidence = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.95/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Revenue growth 1 year
+0.7%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+1.5%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+19.8%
Start year 2020 (pandemic). Over 10 years: +7.7% a year
Revenue growth 11 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+3.3%
’14
’15
’16
’17
’18
’19
’20
’21
’22
’23
’24
’25
What shareholders gained per year (last 5 years) ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate.
+26.1%
Earnings growth per share plus dividend.
Earnings per share, growth per year+20.4%
Dividend (yield on the price)5.7%
Pace: 5 vs 10 years ⓘTwo data points, not a trend model: earnings growth per share over the last 5 fiscal years against the last 10. Labelled "steady" when both rates are within 3 percentage points of each other, otherwise picking up or flattening. Shown only when ten years of history exist.20.4% vs 7.8%, picking up
Profit margin 2020 to 2025 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.26% → 25%
Start year 2020 (pandemic)
Growth Forecast
Little optimism in the price
The price assumes less growth than the company has delivered so far.
What the price assumes ⓘThis turns our valuation around: instead of asking what the share is worth, it asks what growth the current price requires. It uses the cash the company keeps after all spending (free cash flow), the same discount rate as our models, five years of growth, then slowing evenly to 2 % a year by year ten. Compared with the analysts' sales forecasts extended to the same five years (at least three analysts, for context only, it does not enter the Fair Value): within 3 percentage points counts as "in line" (amber), below that little optimism (green), above that a lot of optimism (red).
−12.5%
Yearly growth needed for the next five years to justify today's price.
What forecasts expect
n/a
No analyst forecast available.
After inflation (Singapore: IMF forecast 2.0% a year to 2030, 1.7% from 2016 to 2025) that is about −14.2% a year for the price.
Compare SUTL Enterprise Limited with another stock
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Leisure · 178 stocks
Beats the industry median on 10/14 measures
Overall it ranks above its industry peers.
Valuation
Quality Score69 · Top 25%
Fair Value upside+113.6% · Top 25%
Profitability
Return on equity (TTM)11.9% · Above median
Return on assets4.0% · Above median
Net margin (TTM)21.0% · Top 25%
Operating margin (TTM)18.1% · Top 25%
Growth and dividend
Revenue growth1.1% · Below median
Dividend yield (TTM)5.7% · Top 25%
Valuation Multiplesvs Leisure median · lower = cheaper
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Is SUTL Enterprise Limited (BHU) overvalued or undervalued?
As of Sep 27, 2026, our model estimates a fair value of 1.88 SGD versus a price of 0.8800 SGD, about +114% upside (undervalued).
What is the fair value of BHU?
Our model-based fair value for SUTL Enterprise Limited is 1.88 SGD (as of Sep 27, 2026), built from audited fundamentals. The current price: 0.8800 SGD.
What is the quality score of BHU?
SUTL Enterprise Limited has a Quality Score of 69/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for SUTL Enterprise Limited (BHU)?
Our model-based price target is the fair value of 1.88 SGD (as of Sep 27, 2026) from 24 valuation models. Cautious scenario 1.32 SGD, optimistic scenario 2.45 SGD. It is a calculation from audited fundamentals, not an analyst target.
What is the SUTL Enterprise Limited stock forecast for 2026?
Our models put fair value at 1.88 SGD, about +114% upside versus a price of 0.8800 SGD (undervalued). Cautious scenario 1.32 SGD, optimistic scenario 2.45 SGD. The calculation is refreshed regularly with new filings.
What is the revenue of SUTL Enterprise Limited (BHU)?
SUTL Enterprise Limited reported trailing-twelve-month revenue of about 40.1M SGD (latest available figure, as of Sep 27, 2026).
Does SUTL Enterprise Limited pay a dividend?
SUTL Enterprise Limited currently shows a dividend yield of about 5.68% relative to its recent price (as of Sep 27, 2026).
What growth is priced into SUTL Enterprise Limited (BHU)?
For today's price to be fair in a discounted-cash-flow model, SUTL Enterprise Limited would have to grow free cash flow by -12.5 % per year for five years (discount rate 11.0 %, then slowing evenly to 2 % perpetual growth by year ten). Over the last 5 years revenue grew +19.8 % per year. As of Sep 27, 2026.
What discount rate (WACC) does the fair value of BHU use?
Our models discount SUTL Enterprise Limited at 11.0 %: a base by market capitalisation (micro), damped by beta 0.08, country premium for Singapore. The same rate applies in all 26 models.
What is a reverse DCF?
A reverse DCF turns the usual calculation around. Instead of deriving a value from assumptions, it takes today's price as given and asks: what free-cash-flow growth would a company have to deliver for exactly this price to be fair? The result is not a forecast but the expectation already priced in. For SUTL Enterprise Limited that is -12.5 % per year a year over ten years, using the same discount rate (11.0 %) and the same formula as our fair value.
How much growth has SUTL Enterprise Limited (BHU) delivered so far?
Over the past 5 years revenue at SUTL Enterprise Limited grew +19.8 % a year. The price currently implies -12.5 % per year free-cash-flow growth a year. Comparing the two shows how much confidence is in the price: if it demands more than has been delivered, the business has to accelerate for the maths to work.
How fast is the sector of SUTL Enterprise Limited (BHU) growing?
The median revenue growth in the sector is +3.2 % a year. That is the yardstick for the growth priced into SUTL Enterprise Limited (-12.5 % per year a year): it shows whether the expectation is within the usual range or beyond it.
What is the free cash flow yield of SUTL Enterprise Limited (BHU)?
The free-cash-flow yield on the price is 7.84 %: that much free cash flow SUTL Enterprise Limited produces per unit of market value. When it exceeds the discount rate of our models (11.0 %), the business already earns more than its cost of capital demands, and the price needs little additional growth.
What is the intrinsic value of SUTL Enterprise Limited (BHU)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For SUTL Enterprise Limited it is 1.88 SGD per share (as of Sep 27, 2026), against a price of 0.8800 SGD. It is the blended result of 24 valuation models (cash flow, earnings, asset, dividend).
Is SUTL Enterprise Limited stock overvalued or undervalued in 2026?
As of Sep 27, 2026, BHU trades below its calculated fair value: price 0.8800 SGD, fair value 1.88 SGD, a gap of about +114% (undervalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of BHU?
No. The price is what the market pays today (0.8800 SGD); the fair value is what the company's own numbers justify (1.88 SGD). For SUTL Enterprise Limited the two are 1.0000 SGD per share apart. That gap is exactly why we show both numbers side by side.
How much is SUTL Enterprise Limited worth?
The market values SUTL Enterprise Limited at about 78.1M SGD (market capitalisation, as of Sep 27, 2026). Per share that is 0.8800 SGD; our models calculate a fair value of 1.88 SGD per share.
What do the bullish and bearish scenarios say about BHU?
Our models span a range for SUTL Enterprise Limited: cautious scenario 1.32 SGD, base 1.88 SGD, optimistic 2.45 SGD per share (as of Sep 27, 2026, price 0.8800 SGD). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the P/E ratio of BHU?
SUTL Enterprise Limited trades at a price-to-earnings ratio of 9.8 (as of Sep 27, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of 1.88 SGD is built from several models across several years. Other multiples: PEG 1.6, P/B 1.1, P/S 1.9, EV/EBITDA 3.2.
What is the PEG ratio of BHU?
The PEG ratio of SUTL Enterprise Limited is 1.59 (P/E divided by earnings growth, as of Sep 27, 2026). That is above 1, so the growth is already paid for in the price.
How solid is the balance sheet of SUTL Enterprise Limited (BHU)?
Balance-sheet figures for SUTL Enterprise Limited (as of Sep 27, 2026): return on equity 11.9%. They feed the Quality Score of 69/100, which measures business quality independently of the share price.
How far is BHU from its 52-week high?
SUTL Enterprise Limited trades at 0.8800 SGD, about 9% below its 52-week high of 0.9685 SGD and 16% above the low of 0.7596 SGD (as of Sep 30, 2026). Distance from the high says nothing about value: that is what the fair value of 1.88 SGD is for.
Which stocks are comparable to SUTL Enterprise Limited?
From the same area (Consumer Cyclical) we also value Pop Mart International Group, ANTA Sports Products Limited, Amer Sports, Inc, Hasbro, Inc, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is SUTL Enterprise Limited stock attractive at the current price?
The data as of Sep 27, 2026: price 0.8800 SGD, calculated fair value 1.88 SGD (+114%), Quality Score 69/100, from 24 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of BHU calculated?
We run SUTL Enterprise Limited through 24 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of 1.88 SGD, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 14.5 % above its aggregate fair value. SUTL Enterprise Limited currently trades 53 % below its own fair value, and the market average says nothing about that. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of SUTL Enterprise Limited (BHU)?
The closing price on Sep 30, 2026 was 0.8800 SGD. Our model-based fair value is 1.88 SGD, about +114% upside (undervalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with SUTL Enterprise Limited right now?
The price is below even our cautious bear case (1.32 SGD). The market is more pessimistic than our downside scenario. The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution. Solid quality (69/100) at a price below fair value, the discount is the argument here, not the business quality. A fairly wide model range (1.32 SGD to 2.45 SGD) leaves room in how you read the outcome.
Key figures of SUTL Enterprise Limited
How large is the market capitalisation of SUTL Enterprise Limited (BHU)?
The market capitalisation of SUTL Enterprise Limited is 78.1M SGD (≈ $61.0M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of SUTL Enterprise Limited (BHU)?
The price-to-sales ratio of SUTL Enterprise Limited is 2.05 (P/E × margin). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of SUTL Enterprise Limited (BHU)?
Earnings per share at SUTL Enterprise Limited are 0.0900 SGD (price ÷ EPS = P/E 9.8). Earnings per share over the last twelve months: total profit spread across every single share.
What is the dividend yield of SUTL Enterprise Limited (BHU)?
The dividend yield of SUTL Enterprise Limited is 5.7% (payout 55.6%). Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of SUTL Enterprise Limited (BHU)?
The net margin of SUTL Enterprise Limited is 21.0% (fiscal year 2025). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of SUTL Enterprise Limited (BHU)?
The return on equity (ROE) of SUTL Enterprise Limited is 11.9% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of SUTL Enterprise Limited (BHU)?
On an EBIT basis the return on assets of SUTL Enterprise Limited is 7.8% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of SUTL Enterprise Limited (BHU)?
The operating margin of SUTL Enterprise Limited is 18.1% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at SUTL Enterprise Limited (BHU)?
Revenue at SUTL Enterprise Limited is growing +1.1% versus a year earlier (3y avg +1.5%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at SUTL Enterprise Limited (BHU)?
Earnings per share at SUTL Enterprise Limited are growing +0.8% versus a year earlier. How much earnings per share grew versus a year earlier.
Free · no account needed
Watch SUTL Enterprise Limited in the live analysis
One click puts SUTL Enterprise Limited on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.
