Bhartiya International Ltd (BIL) Fair Value & Analysis
Consumer Cyclical · IN · Market cap ₹11.1B (≈ $118M) · ISIN INE828A01016
What is Bhartiya International Ltd really worth?
A solid business, but trading 312% above our fair value of ₹220.48.
As of Aug 19, 2026, the fair value of Bhartiya International Ltd is ₹220.48 per share against a price of ₹908.50, so the fair value sits 76% below the price. A model estimate blended from multiple valuation models, recalculated regularly.
Strengths
Risks
Fair value as of: Aug 19, 2026
From 26 valuation models · updated 18 days ago
Share price +13.7% over the past month.
What runs behind every stock
69 individual criteria per stock, every one traceable See the method →
What matters now
- The price sits above even our optimistic bull case (₹275.60). The favourable scenario is already priced in.
- Solid but not exceptional quality (51/100) and above fair value, neither a clear bargain nor a standout compounder.
Price vs Fair Value (5 years)
White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 19, 2026.
How to read this chart
60‑month range ₹149.90 – ₹966.40 · fair‑value band ₹165.36 – ₹275.60 · the ₹908.50 price screens above the ₹220.48 fair value. Dashed = 300-day average. As of Aug 19, 2026.
Analysis
Bhartiya International Ltd (BIL) currently trades at ₹908.50, while our model-based Fair Value estimate is ₹220.48, implying the stock looks roughly 312.0% overvalued today. The Quality Score stands at 51/100 (solid quality), in the Consumer Cyclical sector. Bull case: the DCF Models group reads highest at a median of ₹258.19 per share, and 3 of the 26 models we run sit above the ₹908.50 price. Bear case: the Earnings-Based group reads lowest at ₹82.58, and 23 of the 26 models stay below the price. Evidence for this calculation is high.
Over the trailing twelve months, Bhartiya International Ltd generated revenue of ₹14.5B at a net margin of 1.8%. Revenue grew 33.8% year over year. It earns a return on equity of 2.9%. Net debt stands at ₹5.0B. Fundamentals as of Aug 19, 2026
Our scenario range runs from ₹165.36 (bear case) to ₹275.60 (bull case); at ₹908.50, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 7% below its 52-week high and 48% above its 52-week low, currently above its 200-day average. For context, the median of 10 Consumer Cyclical peers we cover trades at 32% fair-value upside, at −76%, BIL screens richer than that median.
Fair Value models
This estimate rests on fiscal year 2025 figures, and about 8 months have passed since. In that time the company retained roughly ₹6.93 per share, which is 3.1 % of the fair value. The fair value deliberately does not add this in: the models value reported figures, not a projection.
Each model estimates fair value its own way; the Fair Value above is the evidence-weighted, family-balanced blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small. Every input is real reported data, nothing guessed.
All 26 models by family
Widest divergence: DCF Models (₹258.19) versus Dividend Discount (₹21.22). Highest evidence: FCF DCF (77).
Notify me when BIL reaches fair value
Put BIL on your watchlist. We get in touch as soon as price and fair value meet or the trend turns.
Set up alert →Free, no payment details. Unsubscribe anytime in one click.
Key figures & financial health
More key figures
Figures from reported company fundamentals · as of Aug 19, 2026. TTM = trailing twelve months.
Quality Score breakdown
Of which business quality 50 · Market factors (momentum, volatility) 60
Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.
All values are scores from 0 to 100 (100 = best against fixed, research-based bands), not percentages. The three market factors (momentum, 52-week proximity, low volatility) are displayed but carry zero weight in the headline number: market sentiment is not a business property.
About the company
Bhartiya International Ltd. manufactures, trades in, and sells leather and textile products in India. The company offers leather outerwear, bags and accessories, belts, wallets, and other small leather goods, as well as textile appeal, leather finishing, and design studio services.
Full company description
Bhartiya International Ltd. manufactures, trades in, and sells leather and textile products in India. The company offers leather outerwear, bags and accessories, belts, wallets, and other small leather goods, as well as textile appeal, leather finishing, and design studio services. It also engages in the development of real estate, IT and industrial park, retail spaces, and interior solutions, and hotel and convention center. Bhartiya International Ltd. exports its products. The company was incorporated in 1987 and is based in Gurugram, India.
Company description, as reported by the company or data provider.
Revenue & earnings trend
FY2021 – FY2025 · reported fiscal years
Bhartiya International Ltd reported revenue of ₹13.6B in FY2025 versus ₹6.7B in FY2021, a compound +19.3%/yr. Reported net income was ₹134M in FY2025.
BIL screens 312% overvalued. Compare with NIKE, Inc →
Peer Group
Footwear & Accessories · 93 stocks
How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.
Valuation Multiples vs Footwear & Accessories median · lower = cheaper
Values & ESG
Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.
Similar stocks
10 more Footwear & Accessories stocks, each showing price versus our Fair Value estimate (as of Aug 19, 2026).
| Stock | Price | Fair Value | vs Fair Value |
|---|---|---|---|
| NIKE, Inc NKE | $38.44 | $35.63 | −7% |
| Deckers Outdoor Corporation DECK | $87.76 | $125.16 | +43% |
| On Holding ONON | $31.03 | $17.79 | −43% |
| Zhejiang China Commodities City Group 600415 | ¥12.61 | ¥13.03 | +3% |
| Birkenstock Holding BIRK | $33.95 | $44.93 | +32% |
| Crocs, Inc CROX | $122.23 | $203.65 | +67% |
| Huali Industrial Group 300979 | ¥34.24 | ¥51.36 | +50% |
| PUMA SE PUM | €25.63 | €10.57 | −59% |
| Steven Madden, Ltd SHOO | $47.70 | $11.69 | −75% |
| Yue Yuen Industrial (Holdings) Limited 0551 | HK$13.65 | HK$31.67 | +132% |
Compare Bhartiya International Ltd with another stock
Price, fair value, quality and upside side by side.
Explore undervalued stocks
More undervalued Consumer Cyclical stocks →
Try a ready-made strategy
Pick a strategy and jump into the live analysis with that exact screen applied.
Discover tools
Frequently asked questions
Is Bhartiya International Ltd (BIL) overvalued or undervalued?
What is the fair value of BIL?
What is the quality score of BIL?
What is the price target for Bhartiya International Ltd (BIL)?
What is the Bhartiya International Ltd stock forecast for 2026?
What is the revenue of Bhartiya International Ltd (BIL)?
What is the net profit margin of BIL?
Does Bhartiya International Ltd pay a dividend?
Watch Bhartiya International Ltd in the live analysis
One click puts Bhartiya International Ltd on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.
Watch for free →Zero risk: nothing is ever charged. Your watchlist is yours, with or without an account.