EN DE

Bikurey Hasade Group (BKRY) Fair Value & Analysis

Consumer Defensive · Il · Market cap 574M ILA

BH Bikurey Hasade Group BKRY · TA
Price3.79 ILA
Fair Value8.07 ILA
Upside+113.0%
Quality49/100
Watch Bikurey Hasade Group for free, get notified when fair value or trend changes. Watch for free
Mixed Growth
Thin margins · 3.2% net margin
Low debt · generates free cash flow
Ranks above peers (12/14)
Narrow moat 43/100
Evidence: High Range 6.05 ILA – 10.61 ILA Share as image

Fair value as of: Jul 15, 2026

From 26 valuation models · updated 26 days ago

Share price −0.7% over the past month.

Below-average quality, screening 113% undervalued on our models.

What matters now

  • The price is below even our cautious bear case (6.05 ILA). The market is more pessimistic than our downside scenario.
  • Solid quality (49/100) at a price below fair value, the discount is the argument here, not the business quality.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

6.41 ILA 1.29 ILA Fair Value 8.07 ILA Mar 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 15, 2026.

How to read this chart

60‑month range 1.29 ILA – 6.41 ILA · fair‑value band 6.05 ILA – 10.61 ILA · the 3.79 ILA price screens below the 8.07 ILA fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 15, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Bikurey Hasade Group (BKRY) currently trades at 3.79 ILA, while our model-based Fair Value estimate is 8.07 ILA, implying the stock looks roughly 113.0% undervalued today. The Quality Score stands at 49/100 (below-average quality), in the Consumer Defensive sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: high), always confirm before acting.

Over the trailing twelve months, Bikurey Hasade Group generated revenue of 2.3B ILA at a net margin of 3.2%. Revenue grew 25.8% year over year. It earns a return on equity of 16.8%. Net debt stands at 617M ILA. Fundamentals as of Jul 15, 2026

Our scenario range runs from 6.05 ILA (bear case) to 10.61 ILA (bull case); at 3.79 ILA, the current price sits below that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. For context, the median of 10 Consumer Defensive peers we cover trades at -26% fair-value upside, at 113%, BKRY screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Growth DCF 6.68 ILA 11.50 ILA 19.08 ILA 80
Residual Income 2.88 ILA 3.60 ILA 8.10 ILA 76
Rev-Margin DCF 6.37 ILA 11.12 ILA 21.06 ILA 74
All 26 models by family
DCF Models
FCF DCF 7.12 ILA 10.37 ILA 20.09 ILA 38
Owner Earnings 8.99 ILA 18.57 ILA 36.35 ILA 31
5Y Revenue Exit 5.79 ILA 9.73 ILA 17.94 ILA 39
5Y EBITDA Exit 8.47 ILA 15.14 ILA 28.21 ILA 41
5Y P/E Exit 7.48 ILA 16.39 ILA 28.48 ILA 38
10Y Revenue Exit 6.09 ILA 12.58 ILA 16.50 ILA 36
10Y EBITDA Exit 8.06 ILA 17.84 ILA 34.89 ILA 37
10Y P/E Exit 7.40 ILA 15.90 ILA 29.73 ILA 35
Earnings-Based
Graham-Dodd 3.23 ILA 22.51 ILA 31.58 ILA 54
Lynch FV 11.63 ILA 16.61 ILA 21.59 ILA 50
PEG = 1.0 11.63 ILA 16.61 ILA 21.59 ILA 46
EPV 3.17 ILA 3.59 ILA 3.95 ILA 59
Dividend Discount
Gordon GGM 1.40 ILA 2.52 ILA 3.48 ILA 70
DDM Multi-Stage 1.40 ILA 2.31 ILA 2.70 ILA 61
Multiples
P/E Multiple 7.47 ILA 9.97 ILA 12.46 ILA 63
P/S Multiple 6.05 ILA 8.07 ILA 10.08 ILA 58
P/B Multiple 6.05 ILA 8.07 ILA 10.08 ILA 55
EV/EBIT 6.62 ILA 8.81 ILA 11.00 ILA 53
EV/EBITDA 8.96 ILA 11.93 ILA 14.89 ILA 54
EV/Revenue 4.74 ILA 6.75 ILA 8.76 ILA 43
Asset-Based
NCAV (Graham) 1.50 ILA 2.01 ILA 3.00 ILA 50
Growth DCF
Growth DCF 6.68 ILA 11.50 ILA 19.08 ILA 80
Rev-Margin DCF 6.37 ILA 11.12 ILA 21.06 ILA 74
Economic Profit
Residual Income 2.88 ILA 3.60 ILA 8.10 ILA 76
ROIC Compounder 3.36 ILA 4.44 ILA 5.37 ILA 72
Growth Earnings
Growth-Adj P/E 15.21 ILA 21.73 ILA 28.24 ILA 68

Widest divergence: Growth Earnings (21.73 ILA) versus Asset-Based (2.01 ILA). Highest evidence: Growth DCF (80).

Notify me when BKRY reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) 2.3B ILA
Revenue growth (YoY) +25.8%
Net margin 3.2%
Return on equity 16.8%
Free cash flow 77.8M ILA FY2025
P/E ratio 8.6
More key figures
Operating margin 3.1%
EPS (TTM) 0.4800 ILA
EPS growth (YoY) +11.1%
Net debt 617M ILA FY2025

Figures from reported company fundamentals · as of Jul 15, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 49/100

Of which business quality 50 · Market factors (momentum, volatility) 52

Profitability 60
Margins and returns on capital today
Quality Growth 39
Are margins and returns improving?
Cashflow 47
Earnings quality: real cash, not paper profit
Fin. Strength 44
Balance sheet, leverage, solvency risk
Investment 66
Disciplined investing over empire-building
Low Volatility 84
Calm price path (market factor)
Momentum 38
Price trend over the last 3–12 months (market factor)
52W Momentum 41
Distance to the 52-week high (market factor)
Net Issuance 45
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Bikurey Hasade Group Ltd engages in growing, marketing, and distributing fresh vegetables and fruits in Israel and internationally.

Full company description

Bikurey Hasade Group Ltd engages in growing, marketing, and distributing fresh vegetables and fruits in Israel and internationally. The company also provides various shipping and collection solutions for agricultural produce from the growers at a controlled temperature; multi-purpose plastic packaging and pallet services; and accounting services for the agricultural field, personal treatment, and close accompaniment. Bikurey Hasade Group Ltd was incorporated in 1996 and is based in Kiryat Malakhi, Israel.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Bikurey Hasade Group reported revenue of 2.1B ILA in FY2025 versus 1.6B ILA in FY2021, a compound +6.8%/yr. Reported net income was 71.1M ILA in FY2025, compounding +11.9%/yr from FY2021.

Growth Quality 81/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Latest Revenue (FY 2025)
2.1B ILS
Latest YoY
−3.8%
Avg. growth/yr (3Y) ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+7.9%
Avg. growth/yr (5Y) ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+12.6%
Avg. growth/yr (9Y) ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+266.1%
Revenue +6.8%/yr
FY21 1.6B ILA
FY22 1.7B ILA
FY23 1.8B ILA
FY24 2.2B ILA
FY25 2.1B ILA
Net income +11.9%/yr
FY21 45.4M ILA
FY22 32.7M ILA
FY23 39.8M ILA
FY24 58.7M ILA
FY25 71.1M ILA

Watch BKRY: get an alert when its fair value changes →

Run the numbers yourself: free valuation calculators
DCF CalculatorGraham NumberPeter Lynch FormulaDDM CalculatorFama-French ModelIntrinsic Value
Share or link this analysis
𝕏 Post WhatsApp LinkedIn Reddit
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Bikurey Hasade Group · Fair Value
8.07 ILA +113%Fair Value
Calculator →

Cite: Fair Value Calculator (2026). "Bikurey Hasade Group Fair Value". https://www.fairvalue-calculator.com/stock/BKRY

Peer Group

Food Distribution · 77 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 49 · Below median
Fair Value upside +113% · Top 25%
Return on equity (TTM) 17% · Top 25%
Return on assets 4% · Above median
Net margin (TTM) 3% · Above median
Operating margin (TTM) 3% · Above median
Revenue growth 26% · Top 25%
Dividend yield (TTM) 0.0% · Bottom 25%

Valuation Multiples vs Food Distribution median · lower = cheaper

P/E (TTM) 8.0× · Cheaper than 75% of peers
P/B 0.42× · Cheaper than 75% of peers
P/S (TTM) 0.08× · Cheaper than 75% of peers
P/FCF 2.4× · Cheaper than median
EV/EBITDA 1.5× · Cheaper than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 100 · sector 21
FUTURE 100 · sector 14
PAST 67 · sector 36
HEALTH 100 · sector 94
DIVIDEND 0 · sector 42

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Food Distribution stocks, each showing price versus our Fair Value estimate (as of Jul 15, 2026).

Stock Price Fair Value vs Fair Value
Sysco Corporation SYY $81.69 $60.58 -26%
US Foods Holding USFD $99.13 $55.10 -44%
Performance Food Group PFGC $113.17 $37.94 -66%
Jerónimo Martins, SGPS, S.A JMT €17.68 €21.59 +22%
CP Axtra Public Company CPAXT 14.90 THB 17.04 THB +14%
The Chefs' Warehouse, Inc CHEF $95.79 $37.27 -61%
Olam Group VC2 1.33 SGD 2.12 SGD +59%
United Natural Foods, Inc UNFI $50.19 $6.00 -88%
The Andersons, Inc ANDE $79.24 $47.78 -40%
Metcash Limited MTS A$2.92 A$5.33 +83%

Compare Bikurey Hasade Group with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Consumer Defensive stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Bikurey Hasade Group (BKRY) overvalued or undervalued?
As of Jul 15, 2026, our model estimates a fair value of 8.07 ILA versus a price of 3.79 ILA, about +113% (undervalued).
What is the fair value of BKRY?
Our model-based fair value for Bikurey Hasade Group is 8.07 ILA (as of Jul 15, 2026), built from audited fundamentals. The current price is 3.79 ILA.
What is the quality score of BKRY?
Bikurey Hasade Group has a Quality Score of 49/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Bikurey Hasade Group (BKRY)?
Bikurey Hasade Group reported trailing-twelve-month revenue of about 2.3B ILS (latest available figure, as of Jul 15, 2026).
What is the net profit margin of BKRY?
The net profit margin of Bikurey Hasade Group is about 3.2%, meaning it keeps roughly 3.2% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Bikurey Hasade Group and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.