PT Trimitra Trans Persada Tbk (BLOG) fair value: what the stock is really worth
As of Nov 6, 2026: fair value (intrinsic value) of PT Trimitra Trans Persada Tbk stock IDR 691, price IDR 304, upside +127.2%, quality 54 out of 100. Rating: strongly undervalued. Calculated from audited financials with 15 of our 26 valuation models and 37 quality factors, updated daily.
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year. As of Nov 9, 2026.
How to read this chart
16‑month range 293.17 IDR – 756.42 IDR · fair‑value band 518.10 IDR – 863.50 IDR · the 304.00 IDR price screens below the 690.79 IDR fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). As of Nov 9, 2026.
Follow PT Trimitra Trans Persada Tbk in your weekly email
Every Wednesday you see whether PT Trimitra Trans Persada Tbk is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
PT Trimitra Trans Persada Tbk provides motorized transportation services for public vehicles in Indonesia. It operates in two segments, Logistic and Storage Services.
Show moreShow less
The company offers transport, total warehouse management, cold storage, and pick and pack services, as well as cars, trucks, and other renting and leasing services. It also provides integrated supply chain and other management consultancy services.
The company was founded in 2009 and is headquartered in Tangerang, Indonesia. PT Trimitra Trans Persada Tbk operates as a subsidiary of PT. Sigmantara Alfindo.
Stock analysis
PT Trimitra Trans Persada Tbk (BLOG) currently trades at 304.00 IDR, while our model-based Fair Value estimate is 690.79 IDR, implying the stock looks roughly 56% undervalued today.
Show more
Valuation
Bull case: the Growth Earnings group reads highest at a median of 1,148 IDR per share, and 10 of the 15 models we run sit above the 304.00 IDR price.
Bear case: the Asset-Based group reads lowest at 123.03 IDR, and 5 of the 15 models stay below the price. Data coverage for this calculation is low.
Scenario range: 518.10 IDR (bear) to 863.50 IDR (bull), the price of 304.00 IDR sits below it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 54/100 (solid quality), in the Industrials sector.
Expensive Growth: The company is growing, but growth may require heavy reinvestment or weak cash conversion.
PT Trimitra Trans Persada Tbk reported revenue of 1.3T IDR in FY2025 versus 800B IDR in FY2022, a compound +18.4%/yr. Reported net income was 144B IDR in FY2025, compounding +16.9%/yr from FY2022.
Key figures
Market cap 1.1T IDR (≈ $61.9M) Micro · P/E ratio 14.3 · P/S ratio 1.56 · EPS (TTM) 21.22 IDR · Dividend yield 6.9% · Net margin 10.9% · Return on equity 29.1% · Return on assets (EBIT) 19.8% (4-year average).
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 68 out of 100 (low confidence).
What moves the price
The share trades about 35% below its 52-week high and 2% above its 52-week low, currently below its 200-day average.
For context, the median of 10 Industrials peers we cover trades at −36% fair-value upside, at 127%, BLOG screens cheaper than that median.
Fair Value models
Bear518.10 IDRFair Value 690.79 IDRBull863.50 IDR
Price 304.00 IDR · Upside +127.2%
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above starts from their evidence-weighted blend, not from a single model. In cyclical trough or peak years, after dilution or a stock split it is adjusted afterwards, so it can sit above or below the models. Based on fiscal year 2025 figures (about 10 months old). Earnings retained since then (0.1887 IDR per share) are deliberately not added.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds.Coverage ⓘCoverage = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Best data coverage
EPV238.19 IDR265.16 IDR286.35 IDR71
Residual Income189.64 IDR251.79 IDR384.04 IDR71
ROIC Compounder261.05 IDR330.34 IDR409.73 IDR69
All 15 models by family
Earnings-Based
Graham-Dodd290.68 IDR1,982 IDR2,779 IDR60
Lynch FV582.29 IDR831.85 IDR1,081 IDR58
PEG = 1.0582.29 IDR831.85 IDR1,081 IDR55
EPV238.19 IDR265.16 IDR286.35 IDR71
Dividend Discount
Gordon GGM88.10 IDR135.55 IDR165.77 IDR66
DDM Multi-Stage88.10 IDR133.83 IDR146.73 IDR65
Multiples
P/E Multiple673.26 IDR897.68 IDR1,122 IDR63
P/S Multiple545.02 IDR726.69 IDR908.36 IDR58
P/B Multiple619.75 IDR826.33 IDR1,033 IDR55
EV/EBIT662.63 IDR900.76 IDR1,139 IDR66
EV/Revenue443.26 IDR655.42 IDR867.58 IDR53
Asset-Based
NCAV (Graham)91.81 IDR123.03 IDR183.63 IDR54
Economic Profit
Residual Income189.64 IDR251.79 IDR384.04 IDR71
ROIC Compounder261.05 IDR330.34 IDR409.73 IDR69
Growth Earnings
Growth-Adj P/E803.36 IDR1,148 IDR1,492 IDR65
The fair value above starts from this blend and is adjusted for a cyclical peak year.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.62/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Revenue growth 1 year
+23.0%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+18.4%
’22
’23
’24
’25
What shareholders gained per year (last 3 years), in IDR ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 3 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate. Measured in IDR: this currency has depreciated against the euro and dollar over the long run, so part of the nominal rate is currency erosion that never reaches a EUR/USD investor.
+21.3%
Earnings growth per share plus dividend.
Earnings per share, growth per year+14.4%
Dividend (yield on the price)6.9%
Profit margin 2022 to 2025 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.14% → 14%
Compare PT Trimitra Trans Persada Tbk with another stock
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Integrated Freight & Logistics · 210 stocks
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Cite: Fair Value Calculator (2026). "PT Trimitra Trans Persada Tbk Fair Value". https://www.fairvalue-calculator.com/stock/BLOG
Frequently asked questions
Is PT Trimitra Trans Persada Tbk (BLOG) overvalued or undervalued?
As of Nov 9, 2026, our model estimates a fair value of 690.79 IDR versus a price of 304.00 IDR, about +127% upside (undervalued).
What is the fair value of BLOG?
Our model-based fair value for PT Trimitra Trans Persada Tbk is 690.79 IDR (as of Nov 9, 2026), built from audited fundamentals. The current price: 304.00 IDR.
What is the quality score of BLOG?
PT Trimitra Trans Persada Tbk has a Quality Score of 54/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for PT Trimitra Trans Persada Tbk (BLOG)?
Our model-based price target is the fair value of 690.79 IDR (as of Nov 9, 2026) from 15 valuation models. Cautious scenario 518.10 IDR, optimistic scenario 863.50 IDR. It is a calculation from audited fundamentals, not an analyst target.
What is the PT Trimitra Trans Persada Tbk stock forecast for 2026?
Our models put fair value at 690.79 IDR, about +127% upside versus a price of 304.00 IDR (undervalued). Cautious scenario 518.10 IDR, optimistic scenario 863.50 IDR. The calculation is refreshed regularly with new filings.
What is the revenue of PT Trimitra Trans Persada Tbk (BLOG)?
PT Trimitra Trans Persada Tbk reported trailing-twelve-month revenue of about 1.4T IDR (latest available figure, as of Nov 9, 2026).
Does PT Trimitra Trans Persada Tbk pay a dividend?
PT Trimitra Trans Persada Tbk currently shows a dividend yield of 6.91% relative to its recent price (as of Nov 9, 2026).
How much is the dividend of PT Trimitra Trans Persada Tbk (BLOG) and when is the ex-dividend date?
PT Trimitra Trans Persada Tbk pays a dividend of 21.00 IDR per share a year, a dividend yield of 6.9%. The last ex-dividend date was Jun 11, 2026. The payout ratio is 99.0% of earnings. Our assessment: Watch coverage. The dividend isn’t fully covered by free cash flow or earnings, part of it is funded from reserves or debt. Fine for now, but worth watching: if it stays uncovered, the dividend could be cut.
What is the intrinsic value of PT Trimitra Trans Persada Tbk (BLOG)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For PT Trimitra Trans Persada Tbk it is 690.79 IDR per share (as of Nov 9, 2026), against a price of 304.00 IDR. It is the blended result of 15 valuation models in 6 families (Earnings-Based, Dividend Discount, Multiples, Asset-Based, Economic Profit, Growth Earnings).
Is PT Trimitra Trans Persada Tbk stock overvalued or undervalued in 2026?
As of Nov 9, 2026, BLOG trades below its calculated fair value: price 304.00 IDR, fair value 690.79 IDR, a gap of about +127% (undervalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of BLOG?
No. The price is what the market pays today (304.00 IDR); the fair value is what the company's own numbers justify (690.79 IDR). For PT Trimitra Trans Persada Tbk the two are 386.79 IDR per share apart. That gap is exactly why we show both numbers side by side.
How much is PT Trimitra Trans Persada Tbk worth?
The market values PT Trimitra Trans Persada Tbk at about 1.1T IDR (market capitalisation, as of Nov 9, 2026). Per share that is 304.00 IDR; our models calculate a fair value of 690.79 IDR per share.
What do the bullish and bearish scenarios say about BLOG?
Our models span a range for PT Trimitra Trans Persada Tbk: cautious scenario 518.10 IDR, base 690.79 IDR, optimistic 863.50 IDR per share (as of Nov 9, 2026, price 304.00 IDR). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the P/E ratio of BLOG?
PT Trimitra Trans Persada Tbk trades at a price-to-earnings ratio of 14.3 (as of Nov 9, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of 690.79 IDR is built from several models across several years. Other multiples: P/B 1.8, P/S 0.8, EV/EBITDA 4.1.
How solid is the balance sheet of PT Trimitra Trans Persada Tbk (BLOG)?
Balance-sheet figures for PT Trimitra Trans Persada Tbk (as of Nov 9, 2026): return on equity 29.1%, debt of 0.41 per unit of equity. They feed the Quality Score of 54/100, which measures business quality independently of the share price.
How far is BLOG from its 52-week high?
PT Trimitra Trans Persada Tbk trades at 304.00 IDR, about 35% below its 52-week high of 464.19 IDR and 2% above the low of 298.00 IDR (as of Nov 6, 2026). Distance from the high says nothing about value: that is what the fair value of 690.79 IDR is for.
Which stocks are comparable to PT Trimitra Trans Persada Tbk?
From the same area (Industrials) we also value United Parcel Service, Inc, FedEx Corporation, Deutsche Post AG, DSV A/S, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is PT Trimitra Trans Persada Tbk stock attractive at the current price?
The data as of Nov 9, 2026: price 304.00 IDR, calculated fair value 690.79 IDR (+127%), Quality Score 54/100, from 15 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of BLOG calculated?
We run PT Trimitra Trans Persada Tbk through 15 models from 6 families: Earnings-Based, Dividend Discount, Multiples, Asset-Based, Economic Profit, Growth Earnings. Every model gets the same audited fundamentals; the fair value of 690.79 IDR builds on their evidence-weighted average, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 13.3% above its aggregate fair value. PT Trimitra Trans Persada Tbk currently trades 56% below its own fair value, and the market average says nothing about that. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of PT Trimitra Trans Persada Tbk (BLOG)?
The closing price on Nov 6, 2026 was 304.00 IDR. Our model-based fair value is 690.79 IDR, about +127% upside (undervalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with PT Trimitra Trans Persada Tbk right now?
The price is below even our cautious bear case (518.10 IDR). The market is more pessimistic than our downside scenario. The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution. Solid quality (54/100) at a price below fair value, the discount is the argument here, not the business quality.
Key figures of PT Trimitra Trans Persada Tbk
How large is the market capitalisation of PT Trimitra Trans Persada Tbk (BLOG)?
The market capitalisation of PT Trimitra Trans Persada Tbk is 1.1T IDR (≈ $61.9M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of PT Trimitra Trans Persada Tbk (BLOG)?
The price-to-sales ratio of PT Trimitra Trans Persada Tbk is 1.56 (P/E × margin). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of PT Trimitra Trans Persada Tbk (BLOG)?
Earnings per share at PT Trimitra Trans Persada Tbk are 21.22 IDR (price ÷ EPS = P/E 14.3). Earnings per share over the last twelve months: total profit spread across every single share.
What is the dividend yield of PT Trimitra Trans Persada Tbk (BLOG)?
The dividend yield of PT Trimitra Trans Persada Tbk is 6.9% (payout 99.0%). Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of PT Trimitra Trans Persada Tbk (BLOG)?
The net margin of PT Trimitra Trans Persada Tbk is 10.9% (fiscal year 2025). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of PT Trimitra Trans Persada Tbk (BLOG)?
The return on equity (ROE) of PT Trimitra Trans Persada Tbk is 29.1% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of PT Trimitra Trans Persada Tbk (BLOG)?
On an EBIT basis the return on assets of PT Trimitra Trans Persada Tbk is 19.8% (avg 4y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of PT Trimitra Trans Persada Tbk (BLOG)?
The operating margin of PT Trimitra Trans Persada Tbk is 12.6% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at PT Trimitra Trans Persada Tbk (BLOG)?
Revenue at PT Trimitra Trans Persada Tbk is growing +17.5% versus a year earlier (3y avg +18.4%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at PT Trimitra Trans Persada Tbk (BLOG)?
Earnings per share at PT Trimitra Trans Persada Tbk are growing +42.5% versus a year earlier. How much earnings per share grew versus a year earlier.
How much free cash flow does PT Trimitra Trans Persada Tbk (BLOG) generate?
The free cash flow of PT Trimitra Trans Persada Tbk is −86.7B IDR (fiscal year 2025). The cash truly left after running and investing in the business, this is what pays dividends and buybacks.
How much net debt does PT Trimitra Trans Persada Tbk (BLOG) carry?
The net debt of PT Trimitra Trans Persada Tbk is 175B IDR (fiscal year 2025). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed
Watch PT Trimitra Trans Persada Tbk in the live analysis
One click puts PT Trimitra Trans Persada Tbk on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 27,000+ stock screener.
Thin data
Nov 9, 2026