Boot Barn Holdings Inc (BOOT) fair value: what the stock is really worth
As of Sep 23, 2026: fair value of Boot Barn Holdings Inc $129, price $124, upside +3.3%, quality 54 out of 100. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.
Watch Boot Barn Holdings Inc for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card.Watch for freePro now: $1 first month
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Sep 24, 2026.
How to read this chart
60‑month range $51.49 – $207.98 · fair‑value band $60.44 – $165.90 · the $124.49 price screens below the $128.55 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Sep 24, 2026.
Follow Boot Barn Holdings in your weekly email
Every Wednesday you see whether Boot Barn Holdings is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
Boot Barn Holdings, Inc. operates specialty retail stores in the United States and internationally. The company's lifestyle retail chain engages in the sale of western and work-related footwear, apparel and accessories for men, women, and kids.
Show more
Boot Barn Holdings, Inc. operates specialty retail stores in the United States and internationally. The company's lifestyle retail chain engages in the sale of western and work-related footwear, apparel and accessories for men, women, and kids. It offers denim, western shirts, cowboy hats, belts and belt buckles, rugged footwear, outerwear, overalls, shirts, safety-toe boots, hats, flame-resistant and high-visibility clothing, and western-style jewelry and accessories, as well as gifts and home merchandise. The company provides its products under the Ariat, Cinch, Cody James, Dan Post, Durango, Horsepower, Idyllwind, Justin, Kimes Ranch, Laredo, Levi's, Miss Me, Montana Silversmiths, Moonshine Spirit, Resistol, Shyanne, Stetson, Tony Lama, Twisted X, Wrangler, Brunt, Carhartt, Cody James Work, Georgia Boot, Hawx, Thorogood, Timberland Pro, Wolverine, Rank 45, Cody James Black 1978, Gibson, Cleo + Wolf, and El Dorado brand names. It sells its products through various e-commerce platform, including websites, mobile app, and third-party marketplaces, as well as retail stores under the Boot Barn brand name. The company was formerly known as WW Top Investment Corporation and changed its name to Boot Barn Holdings, Inc. in June 2014. Boot Barn Holdings, Inc. was founded in 1978 and is based in Irvine, California.
Stock analysis
Boot Barn Holdings Inc (BOOT) currently trades at $124.49, while our model-based Fair Value estimate is $128.55, implying the stock looks roughly 3.2% fairly valued today.
Show more
Valuation
Bull case: the Growth Earnings group reads highest at a median of $181.13 per share, and 10 of the 24 models we run sit above the $124.49 price.
Bear case: the Asset-Based group reads lowest at $29.11, and 14 of the 24 models stay below the price. Evidence for this calculation is high.
Scenario range: $60.44 (bear) to $165.90 (bull), the price of $124.49 sits inside it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 54/100 (solid quality), in the Consumer Cyclical sector.
Healthy Growth: Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Boot Barn Holdings Inc reported revenue of $2.3B in FY2026 versus $1.5B in FY2022, a compound +10.9%/yr. Reported net income was $226M in FY2026, compounding +4.1%/yr from FY2022.
Key figures
Market cap $4.9B · P/E ratio 16.9 · P/S ratio 1.70 · EPS (TTM) $7.35 · Net margin 10.0% · Return on equity 18.4% · Return on assets (EBIT) 14.3% · Operating margin 10.6%.
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 49 out of 100 (medium confidence).
What moves the price
The share trades about 40% below its 52-week high and 1% above its 52-week low, currently below its 200-day average.
For context, the median of 10 Consumer Cyclical peers we cover trades at 10% fair-value upside, at 3%, BOOT screens richer than that median.
Fair Value models
Bear $60.44Fair Value $128.55Bull $165.90
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above is their evidence-weighted blend, not the output of a single model. Based on fiscal year 2026 figures (about 6 months old). Earnings retained since then ($3.56 per share) are deliberately not added.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target.Evidence ⓘEvidence = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.95/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Revenue growth 1 year
+17.9%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+10.8%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+20.3%
Start year 2021 (pandemic). Over 10 years: +14.8% a year
Revenue growth 13 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+19.1%
’15
’16
’17
’18
’19
’20
’21
’22
’23
’24
’25
’26
What shareholders gained per year (last 5 years) ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate.
+29.5%
Earnings growth per share plus dividend.
Earnings per share, growth per year+29.5%
Dividend (yield on the price)0.0%
Pace: 5 vs 10 years ⓘTwo data points, not a trend model: earnings growth per share over the last 5 fiscal years against the last 10. Labelled "steady" when both rates are within 3 percentage points of each other, otherwise picking up or flattening. Shown only when ten years of history exist.30% vs 30%, steady
Profit margin 2021 to 2026 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.10% → 13%
Start year 2021 (pandemic)
Growth Forecast
A lot of optimism in the price
The price assumes more growth than the company has delivered so far and more than analysts expect.
What the price assumes ⓘThis turns our valuation around: instead of asking what the share is worth, it asks what growth the current price requires. It uses the cash the company keeps after all spending (free cash flow), the same discount rate as our models, five years of growth, then slowing evenly to 2 % a year by year ten. Compared with the analysts' sales forecasts extended to the same five years (at least three analysts, for context only, it does not enter the Fair Value): within 3 percentage points counts as "in line" (amber), below that little optimism (green), above that a lot of optimism (red).
+23.4%
Yearly growth needed for the next five years to justify today's price.
What forecasts expect ⓘAnalysts publish sales forecasts for the next two fiscal years. For the years after that, growth slows evenly to 2 % a year by year ten (2 % is the long-run rate our models use). Projected years are marked as such.
+11.7%
Yearly sales growth analysts expect, extended to five years.
After inflation (USA: IMF forecast 2.4% a year to 2030, 3.1% from 2016 to 2025) that is about +20.6% a year for the price and +9.1% for the forecasts.
News mood ⓘNews mood, the average tone of recent news (99 articles), rated against how stocks are usually covered. 🚀 Hype = unusually upbeat · 🙂 Positive = above average · 😐 Neutral = typical · 🙁 Negative = below average · 😨 Very negative = unusually downbeat. It reflects the tone of coverage, not our valuation.Hype
Recent news coverage is unusually upbeat, far more positive than stocks are typically covered.
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Apparel Retail · 104 stocks
Beats the industry median on 5/14 measures
Overall it trails its industry peers.
Valuation
Quality Score54 · Below median
Fair Value upside+3% · Below median
Profitability
Return on equity (TTM)18% · Above median
Return on assets8% · Top 25%
Net margin (TTM)10% · Top 25%
Operating margin (TTM)11% · Top 25%
Growth and dividend
Revenue growth19% · Top 25%
Balance sheet
Debt / equity0.31× · Highest 25%
Valuation Multiplesvs Apparel Retail median · lower = cheaper
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Cite: Fair Value Calculator (2026). "Boot Barn Holdings Inc Fair Value". https://www.fairvalue-calculator.com/stock/BOOT
Frequently asked questions
Is Boot Barn Holdings Inc (BOOT) overvalued or undervalued?
As of Sep 24, 2026, our model estimates a fair value of $128.55 versus a price of $124.49, about +3% upside (fairly valued).
What is the fair value of BOOT?
Our model-based fair value for Boot Barn Holdings Inc is $128.55 (as of Sep 24, 2026), built from audited fundamentals. The current price: $124.49.
What is the quality score of BOOT?
Boot Barn Holdings Inc has a Quality Score of 54/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Boot Barn Holdings Inc (BOOT)?
Our model-based price target is the fair value of $128.55 (as of Sep 24, 2026) from 24 valuation models. Cautious scenario $60.44, optimistic scenario $165.90. It is a calculation from audited fundamentals, not an analyst target.
What is the Boot Barn Holdings Inc stock forecast for 2026?
Our models put fair value at $128.55, about +3% upside versus a price of $124.49 (fairly valued). Cautious scenario $60.44, optimistic scenario $165.90. The calculation is refreshed regularly with new filings.
What is the revenue of Boot Barn Holdings Inc (BOOT)?
Boot Barn Holdings Inc reported trailing-twelve-month revenue of about $2.3B (latest available figure, as of Sep 24, 2026).
What growth is priced into Boot Barn Holdings Inc (BOOT)?
For today's price to be fair in a discounted-cash-flow model, Boot Barn Holdings Inc would have to grow free cash flow by +23.4 % per year for five years (discount rate 11.4 %, then slowing evenly to 2 % perpetual growth by year ten). Over the last 5 years revenue grew +20.3 % per year. As of Sep 24, 2026.
What discount rate (WACC) does the fair value of BOOT use?
Our models discount Boot Barn Holdings Inc at 11.4 %: a base by market capitalisation (mid), damped by beta 1.70, country premium for USA. The same rate applies in all 26 models.
What is a reverse DCF?
A reverse DCF turns the usual calculation around. Instead of deriving a value from assumptions, it takes today's price as given and asks: what free-cash-flow growth would a company have to deliver for exactly this price to be fair? The result is not a forecast but the expectation already priced in. For Boot Barn Holdings Inc that is +23.4 % per year a year over ten years, using the same discount rate (11.4 %) and the same formula as our fair value.
How much growth has Boot Barn Holdings Inc (BOOT) delivered so far?
Over the past 5 years revenue at Boot Barn Holdings Inc grew +20.3 % a year. The price currently implies +23.4 % per year free-cash-flow growth a year. Comparing the two shows how much confidence is in the price: if it demands more than has been delivered, the business has to accelerate for the maths to work.
How fast is the sector of Boot Barn Holdings Inc (BOOT) growing?
The median revenue growth in the sector is +2.6 % a year. That is the yardstick for the growth priced into Boot Barn Holdings Inc (+23.4 % per year a year): it shows whether the expectation is within the usual range or beyond it.
What is the free cash flow yield of Boot Barn Holdings Inc (BOOT)?
The free-cash-flow yield on the price is 3.30 %: that much free cash flow Boot Barn Holdings Inc produces per unit of market value. When it exceeds the discount rate of our models (11.4 %), the business already earns more than its cost of capital demands, and the price needs little additional growth.
What is the intrinsic value of Boot Barn Holdings Inc (BOOT)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Boot Barn Holdings Inc it is $128.55 per share (as of Sep 24, 2026), against a price of $124.49. It is the blended result of 24 valuation models (cash flow, earnings, asset, dividend).
Is Boot Barn Holdings Inc stock overvalued or undervalued in 2026?
As of Sep 24, 2026, BOOT trades below its calculated fair value: price $124.49, fair value $128.55, a gap of about +3% (fairly valued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of BOOT?
No. The price is what the market pays today ($124.49); the fair value is what the company's own numbers justify ($128.55). For Boot Barn Holdings Inc the two are $4.06 per share apart. That gap is exactly why we show both numbers side by side.
How much is Boot Barn Holdings Inc worth?
The market values Boot Barn Holdings Inc at about $4.9B (market capitalisation, as of Sep 24, 2026). Per share that is $124.49; our models calculate a fair value of $128.55 per share.
What do the bullish and bearish scenarios say about BOOT?
Our models span a range for Boot Barn Holdings Inc: cautious scenario $60.44, base $128.55, optimistic $165.90 per share (as of Sep 24, 2026, price $124.49). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the P/E ratio of BOOT?
Boot Barn Holdings Inc trades at a price-to-earnings ratio of 16.9 (as of Sep 24, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of $128.55 is built from several models across several years. Other multiples: PEG 1.7, P/B 3.7, P/S 2.2, EV/EBITDA 13.6.
What is the PEG ratio of BOOT?
The PEG ratio of Boot Barn Holdings Inc is 1.72 (P/E divided by earnings growth, as of Sep 24, 2026). That is above 1, so the growth is already paid for in the price.
How solid is the balance sheet of Boot Barn Holdings Inc (BOOT)?
Balance-sheet figures for Boot Barn Holdings Inc (as of Sep 24, 2026): return on equity 18.4%, debt of 0.31 per unit of equity. They feed the Quality Score of 54/100, which measures business quality independently of the share price.
How far is BOOT from its 52-week high?
Boot Barn Holdings Inc trades at $124.49, about 40% below its 52-week high of $207.98 and 1% above the low of $122.75 (as of Sep 23, 2026). Distance from the high says nothing about value: that is what the fair value of $128.55 is for.
Which stocks are comparable to Boot Barn Holdings Inc?
From the same area (Consumer Cyclical) we also value Industria de Diseño Textil, S.A, The TJX Companies, Inc, Fast Retailing Co, Ross Stores, Inc, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Boot Barn Holdings Inc stock attractive at the current price?
The data as of Sep 24, 2026: price $124.49, calculated fair value $128.55 (+3%), Quality Score 54/100, from 24 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of BOOT calculated?
We run Boot Barn Holdings Inc through 24 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of $128.55, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 14.1 % above its aggregate fair value. Boot Barn Holdings Inc currently trades 3 % below its own fair value, and the market average says nothing about that. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Boot Barn Holdings Inc (BOOT)?
The closing price on Sep 23, 2026 was $124.49. Our model-based fair value is $128.55, about +3% upside (fairly valued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Boot Barn Holdings Inc right now?
The model range is unusually wide ($60.44 to $165.90). The outcome hinges heavily on assumptions, so read the point estimate with caution. The price sits close to our fair value, market and models broadly agree here, little valuation tension.
Where does the earnings growth of Boot Barn Holdings Inc (BOOT) come from?
Earnings per share at Boot Barn Holdings Inc grew +32.1 % a year from 2015 to 2026. Broken into its drivers: revenue per share +13.1 %, EBIT margin +7.7 %, tax rate +2.4 %, residual (interest, one-offs) +5.8 %. The four rates multiply to the earnings growth rate, they do not add up. Start and end are three-year averages so a single exceptional year does not distort the result.
Key figures of Boot Barn Holdings Inc
How large is the market capitalisation of Boot Barn Holdings Inc (BOOT)?
The market capitalisation of Boot Barn Holdings Inc is $4.9B. The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Boot Barn Holdings Inc (BOOT)?
The price-to-sales ratio of Boot Barn Holdings Inc is 1.70 (P/E × margin). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of Boot Barn Holdings Inc (BOOT)?
Earnings per share at Boot Barn Holdings Inc are $7.35 (price ÷ EPS = P/E 16.9). Earnings per share over the last twelve months: total profit spread across every single share.
What is the net margin of Boot Barn Holdings Inc (BOOT)?
The net margin of Boot Barn Holdings Inc is 10.0% (fiscal year 2026). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Boot Barn Holdings Inc (BOOT)?
The return on equity (ROE) of Boot Barn Holdings Inc is 18.4% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Boot Barn Holdings Inc (BOOT)?
On an EBIT basis the return on assets of Boot Barn Holdings Inc is 14.3% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Boot Barn Holdings Inc (BOOT)?
The operating margin of Boot Barn Holdings Inc is 10.6% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Boot Barn Holdings Inc (BOOT)?
Revenue at Boot Barn Holdings Inc is growing +18.7% versus a year earlier (3y avg +10.8%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Boot Barn Holdings Inc (BOOT)?
Earnings per share at Boot Barn Holdings Inc are growing +18.4% versus a year earlier. How much earnings per share grew versus a year earlier.
How much net debt does Boot Barn Holdings Inc (BOOT) carry?
The net debt of Boot Barn Holdings Inc is $632M (fiscal year 2026, ≈ 5.0 yrs of FCF). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed
Watch Boot Barn Holdings Inc in the live analysis
One click puts Boot Barn Holdings Inc on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.
Broad data
Sep 24, 2026