EN DE

Boot Barn Holdings (BOOT) Fair Value & Analysis

Consumer Cyclical · US · Market cap $4.9B

BB Boot Barn Holdings logo Boot Barn Holdings BOOT · US
Price$163.60
Fair Value$128.55
Upside-21.4%
Quality54/100
Watch Boot Barn Holdings for free, get notified when fair value or trend changes. Watch for free
Healthy Growth
Solidly profitable · 10.0% net margin
Low debt · generates free cash flow
Trails peers (5/14)
Moderate moat 57/100
Evidence: High Range $61.51 – $192.52 Share as image

Fair value as of: Jul 14, 2026

From 26 valuation models · updated 27 days ago

Fair value updated Jul 14, 2026, revised from $131.82 to $128.55 (−2.5%) since Jun 24, 2026. Share price +4.6% over the past month.

A solid business, but screening 21% overvalued on our models.

What matters now

  • The model range is unusually wide ($61.51 to $192.52). The outcome hinges heavily on assumptions, so read the point estimate with caution.
  • Solid but not exceptional quality (54/100) and above fair value, neither a clear bargain nor a standout compounder.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

$207.98 $51.49 Fair Value $128.55 May 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 14, 2026.

How to read this chart

60‑month range $51.49 – $207.98 · fair‑value band $61.51 – $192.52 · the $163.60 price screens above the $128.55 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 14, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Boot Barn Holdings (BOOT) currently trades at $163.60, while our model-based Fair Value estimate is $128.55, implying the stock looks roughly 21.4% overvalued today. The Quality Score stands at 54/100 (solid quality), in the Consumer Cyclical sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).

Over the trailing twelve months, Boot Barn Holdings generated revenue of $2.3B at a net margin of 10.0%. Revenue grew 18.7% year over year. It earns a return on equity of 18.4%. Net debt stands at $632M. Fundamentals as of Jul 14, 2026

Our scenario range runs from $61.51 (bear case) to $192.52 (bull case); at $163.60, the current price sits within that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 22% below its 52-week high and 23% above its 52-week low, currently below its 200-day average. For context, the median of 10 Consumer Cyclical peers we cover trades at -45% fair-value upside, at -21%, BOOT screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
Growth DCF $46.17 $99.15 $179.69 80
Residual Income $47.86 $67.17 $279.55 76
Rev-Margin DCF $52.59 $107.61 $184.70 74
All 26 models by family
DCF Models
FCF DCF $47.86 $93.31 $204.72 38
Owner Earnings $47.70 $103.89 $208.20 31
5Y Revenue Exit $52.59 $110.29 $193.25 39
5Y EBITDA Exit $82.08 $175.89 $301.84 41
5Y P/E Exit $89.11 $191.52 $317.65 38
10Y Revenue Exit $48.32 $103.50 $197.89 36
10Y EBITDA Exit $70.31 $152.62 $293.67 37
10Y P/E Exit $75.01 $164.33 $307.62 35
Earnings-Based
Graham-Dodd $50.61 $298.39 $415.51 54
Lynch FV $84.67 $120.95 $157.24 50
PEG = 1.0 $84.67 $120.95 $157.24 46
EPV $58.59 $69.21 $78.36 59
Dividend Discount
Gordon GGM $1.01 $2.01 $3.05 70
DDM Multi-Stage $1.01 $1.74 $2.12 61
Multiples
P/E Multiple $122.81 $163.75 $204.69 63
P/S Multiple $66.84 $89.12 $111.40 58
P/B Multiple $94.90 $126.53 $158.17 55
EV/EBIT $124.43 $168.79 $213.15 53
EV/EBITDA $103.40 $140.75 $178.09 54
EV/Revenue $53.74 $80.48 $107.22 43
Asset-Based
NCAV (Graham) $21.73 $29.11 $43.45 50
Growth DCF
Growth DCF $46.17 $99.15 $179.69 80
Rev-Margin DCF $52.59 $107.61 $184.70 74
Economic Profit
Residual Income $47.86 $67.17 $279.55 76
ROIC Compounder $67.49 $99.54 $131.78 72
Growth Earnings
Growth-Adj P/E $126.79 $181.13 $235.47 68

Widest divergence: Growth Earnings ($181.13) versus Dividend Discount ($1.74). Highest evidence: Growth DCF (80).

Key figures & financial health

Revenue (TTM) $2.3B
Revenue growth (YoY) +18.7%
Net margin 10.0%
Return on equity 18.4%
Free cash flow $126M FY2026
P/E ratio 21.9
More key figures
Operating margin 10.6%
EPS (TTM) $7.35
EPS growth (YoY) +18.4%
Net debt $632M FY2026

Figures from reported company fundamentals · as of Jul 14, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 54/100

Of which business quality 55 · Market factors (momentum, volatility) 29

Profitability 58
Margins and returns on capital today
Quality Growth 47
Are margins and returns improving?
Cashflow 39
Earnings quality: real cash, not paper profit
Fin. Strength 74
Balance sheet, leverage, solvency risk
Investment 24
Disciplined investing over empire-building
Low Volatility 21
Calm price path (market factor)
Momentum 32
Price trend over the last 3–12 months (market factor)
52W Momentum 34
Distance to the 52-week high (market factor)
Net Issuance 80
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Boot Barn Holdings, Inc. operates specialty retail stores in the United States and internationally. The company's lifestyle retail chain engages in the sale of western and work-related footwear, apparel and accessories for men, women, and kids.

Full company description

Boot Barn Holdings, Inc. operates specialty retail stores in the United States and internationally. The company's lifestyle retail chain engages in the sale of western and work-related footwear, apparel and accessories for men, women, and kids. It offers denim, western shirts, cowboy hats, belts and belt buckles, rugged footwear, outerwear, overalls, shirts, safety-toe boots, hats, flame-resistant and high-visibility clothing, and western-style jewelry and accessories, as well as gifts and home merchandise. The company provides its products under the Ariat, Cinch, Cody James, Dan Post, Durango, Horsepower, Idyllwind, Justin, Kimes Ranch, Laredo, Levi's, Miss Me, Montana Silversmiths, Moonshine Spirit, Resistol, Shyanne, Stetson, Tony Lama, Twisted X, Wrangler, Brunt, Carhartt, Cody James Work, Georgia Boot, Hawx, Thorogood, Timberland Pro, Wolverine, Rank 45, Cody James Black 1978, Gibson, Cleo + Wolf, and El Dorado brand names. It sells its products through various e-commerce platform, including websites, mobile app, and third-party marketplaces, as well as retail stores under the Boot Barn brand name. The company was formerly known as WW Top Investment Corporation and changed its name to Boot Barn Holdings, Inc. in June 2014. Boot Barn Holdings, Inc. was founded in 1978 and is based in Irvine, California.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2022 – FY2026 · reported fiscal years

Boot Barn Holdings reported revenue of $2.3B in FY2026 versus $1.5B in FY2022, a compound +10.9%/yr. Reported net income was $226M in FY2026, compounding +4.1%/yr from FY2022.

Growth Quality 95/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Latest Revenue (FY 2026)
$2.3B
Latest YoY
+17.9%
Avg. growth/yr (3Y)
+10.8%
Avg. growth/yr (5Y)
+20.3%
Avg. growth/yr (13Y)
+19.1%
Revenue +10.9%/yr
FY22 $1.5B
FY23 $1.7B
FY24 $1.7B
FY25 $1.9B
FY26 $2.3B
Net income +4.1%/yr
FY22 $192M
FY23 $171M
FY24 $147M
FY25 $181M
FY26 $226M

BOOT screens 21% overvalued. Compare with Industria de Diseño Textil, S.A →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Boot Barn Holdings Fair Value". https://www.fairvalue-calculator.com/stock/BOOT

Recent news

External third-party headlines (Yahoo Finance, Reuters and others), not an editorial selection.

Peer Group

Apparel Retail · 107 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 54 · Below median
Fair Value upside −21% · Below median
Return on equity (TTM) 18% · Top 25%
Return on assets 8% · Top 25%
Net margin (TTM) 10% · Top 25%
Operating margin (TTM) 11% · Above median
Revenue growth 19% · Top 25%
Debt / equity 0.31× · Higher than 75% of peers

Valuation Multiples vs Apparel Retail median · lower = cheaper

P/E (TTM) 21.9× · Pricier than median
P/B 3.71× · Pricier than 75% of peers
P/S (TTM) 2.17× · Pricier than 75% of peers
P/FCF 38.7× · Pricier than 75% of peers
EV/EBITDA 13.6× · Pricier than median
PEG 1.72× · Pricier than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 5 · sector 33
FUTURE 94 · sector 17
PAST 74 · sector 35
HEALTH 85 · sector 100
DIVIDEND 0 · sector 44

Insider activity: 40/100

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Apparel Retail stocks, each showing price versus our Fair Value estimate (as of Jul 14, 2026).

Stock Price Fair Value vs Fair Value
Industria de Diseño Textil, S.A 1ITX €58.44 €23.29 -60%
The TJX Companies, Inc TJX $154.46 $84.95 -45%
Fast Retailing Co 6288 HK$40.00 HK$15.37 -62%
Ross Stores, Inc ROST $233.46 $118.41 -49%
Burlington Stores, Inc BURL $327.72 $147.08 -55%
Trent Limited TRENT ₹2,903 ₹709.49 -76%
lululemon athletica inc., LULU $116.33 $299.63 +158%
Aritzia Inc ATZ C$160.05 C$87.26 -45%
The Gap, Inc GAP $20.35 $37.12 +82%
Urban Outfitters, Inc URBN $72.95 $92.88 +27%

Compare Boot Barn Holdings with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Consumer Cyclical stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Boot Barn Holdings (BOOT) overvalued or undervalued?
As of Jul 14, 2026, our model estimates a fair value of $128.55 versus a price of $163.60, about −21% (overvalued).
What is the fair value of BOOT?
Our model-based fair value for Boot Barn Holdings is $128.55 (as of Jul 14, 2026), built from audited fundamentals. The current price is $163.60.
What is the quality score of BOOT?
Boot Barn Holdings has a Quality Score of 54/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Boot Barn Holdings (BOOT)?
Boot Barn Holdings reported trailing-twelve-month revenue of about $2.3B (latest available figure, as of Jul 14, 2026).
What is the net profit margin of BOOT?
The net profit margin of Boot Barn Holdings is about 10.0%, meaning it keeps roughly 10.0% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Boot Barn Holdings and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.