EN DE

Box, Inc (BOX) Fair Value & Analysis

Technology · US · Market cap $4.2B

BI Box, Inc logo Box, Inc BOX · US
Price$33.24
Fair Value$6.21
Upside-81.3%
Quality68/100
Watch Box, Inc for free, get notified when fair value or trend changes. Watch for free
Healthy Growth
Loss-making · -19.8% net margin
Negative equity (buybacks among others) · generates free cash flow
Trails peers (4/11)
Narrow moat 15/100
Evidence: High Range $3.96 – $8.93 Share as image

Fair value as of: Jul 19, 2026

From 23 valuation models · updated 21 days ago

Share price +15.1% over the past month.

A solid business, but screening 81% overvalued on our models.

What matters now

  • The price sits above even our optimistic bull case ($8.93). The favourable scenario is already priced in.
  • Solid but not exceptional quality (68/100) and above fair value, neither a clear bargain nor a standout compounder.
  • A fairly wide model range ($3.96 to $8.93) leaves room in how you read the outcome.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

$38.55 $20.74 Fair Value $6.21 May 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 19, 2026.

How to read this chart

60‑month range $20.74 – $38.55 · fair‑value band $3.96 – $8.93 · the $33.24 price screens above the $6.21 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 19, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Box, Inc (BOX) currently trades at $33.24, while our model-based Fair Value estimate is $6.21, implying the stock looks roughly 81.3% overvalued today. The Quality Score stands at 68/100 (solid quality), in the Technology sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).

Over the trailing twelve months, Box, Inc generated revenue of $676M at a net margin of -19.8%. Revenue grew 13.6% year over year. Net debt stands at $649M. The stock trades on a trailing P/E of 42.3. Fundamentals as of Jul 19, 2026

Our scenario range runs from $3.96 (bear case) to $8.93 (bull case); at $33.24, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The last reported earnings sit well below what analysts expect (earnings in transition, for example after write-downs or an earnings dip); whether the stock is cheap or expensive hinges on the expected recovery actually arriving. Read the fair value with that caveat. The share trades about 11% below its 52-week high and 56% above its 52-week low, currently above its 200-day average. For context, the median of 10 Technology peers we cover trades at -50% fair-value upside, at -81%, BOX screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
Growth DCF $31.68 $57.56 $101.21 80
Rev-Margin DCF $13.73 $20.63 $30.01 74
ROIC Compounder $4.37 $5.14 $5.81 72
All 23 models by family
DCF Models
FCF DCF $32.42 $61.39 $115.45 38
Owner Earnings $11.51 $22.42 $41.87 31
5Y Revenue Exit $13.73 $20.39 $28.71 39
5Y EBITDA Exit $15.21 $23.58 $33.67 41
5Y P/E Exit $16.99 $27.43 $39.32 38
10Y Revenue Exit $19.58 $28.35 $40.82 36
10Y EBITDA Exit $20.74 $30.70 $45.07 37
10Y P/E Exit $21.92 $33.53 $49.90 35
Earnings-Based
Graham-Dodd $4.97 $26.89 $37.27 54
Lynch FV $7.45 $10.64 $13.83 50
PEG = 1.0 $7.45 $10.64 $13.83 46
EPV $4.37 $5.14 $5.81 59
Dividend Discount
Gordon GGM $0.9500 $1.89 $2.87 70
DDM Multi-Stage $0.9500 $1.64 $2.00 61
Multiples
P/E Multiple $10.97 $14.63 $18.28 63
P/S Multiple $9.32 $12.43 $15.54 58
EV/EBIT $7.56 $10.26 $12.96 53
EV/EBITDA $7.62 $10.35 $13.07 54
EV/Revenue $4.92 $7.26 $9.60 43
Growth DCF
Growth DCF $31.68 $57.56 $101.21 80
Rev-Margin DCF $13.73 $20.63 $30.01 74
Economic Profit
ROIC Compounder $4.37 $5.14 $5.81 72
Growth Earnings
Growth-Adj P/E $10.65 $15.21 $19.78 68

Widest divergence: DCF Models ($27.43) versus Dividend Discount ($1.64). Highest evidence: Growth DCF (80).

Key figures & financial health

Revenue (TTM) $676M
Revenue growth (YoY) +13.6%
Net margin -19.8%
Return on equity -576%
Free cash flow $350M FY2026
P/E ratio 47.6
More key figures
Operating margin -22.2%
EPS (TTM) $0.6400
EPS growth (YoY) -58.1%
Net debt $649M FY2026

Figures from reported company fundamentals · as of Jul 19, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 68/100

Of which business quality 72 · Market factors (momentum, volatility) 58

Profitability 61
Margins and returns on capital today
Quality Growth 52
Are margins and returns improving?
Cashflow 100
Earnings quality: real cash, not paper profit
Fin. Strength 53
Balance sheet, leverage, solvency risk
Investment 79
Disciplined investing over empire-building
Low Volatility 41
Calm price path (market factor)
Momentum 65
Price trend over the last 3–12 months (market factor)
52W Momentum 66
Distance to the 52-week high (market factor)
Net Issuance 93
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Box, Inc. provides a cloud content management platform that enables organizations of various sizes to manage cloud content from anywhere and on any device in the United States, Poland, the United Kingdom, and internationally.

Full company description

Box, Inc. provides a cloud content management platform that enables organizations of various sizes to manage cloud content from anywhere and on any device in the United States, Poland, the United Kingdom, and internationally. The company's Software-as-a-Service platform enables users to work with their content as they need from secure external collaboration, workspaces to e-signature processes, and content workflows improving employee productivity and accelerating business processes. It offers web, mobile, and desktop applications of its solutions on a platform, as well as the ability to develop custom applications. The company was formerly known as Box.net, Inc. and changed its name to Box, Inc. in November 2011. Box, Inc. was incorporated in 2005 and is headquartered in Redwood City, California.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2022 – FY2026 · reported fiscal years

Box, Inc reported revenue of $1.2B in FY2026 versus $874M in FY2022, a compound +7.7%/yr. Reported net income was $101M in FY2026.

Growth Quality 78/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Latest Revenue (FY 2026)
$1.2B
Latest YoY
+8.0%
Avg. growth/yr (3Y)
+5.9%
Avg. growth/yr (5Y)
+8.8%
Avg. growth/yr (13Y)
+25.9%
Revenue +7.7%/yr
FY22 $874M
FY23 $991M
FY24 $1.0B
FY25 $1.1B
FY26 $1.2B
Net income
FY22 −$41.5M
FY23 $26.8M
FY24 $129M
FY25 $245M
FY26 $101M

BOX screens 81% overvalued. Compare with Microsoft Corporation →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Box, Inc Fair Value". https://www.fairvalue-calculator.com/stock/BOX

Recent news

External third-party headlines (Yahoo Finance, Reuters and others), not an editorial selection.

Peer Group

Software - Infrastructure · 368 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 68 · Top 25%
Fair Value upside −81% · Bottom 25%
Return on assets -12% · Bottom 25%
Net margin (TTM) -20% · Bottom 25%
Operating margin (TTM) -22% · Bottom 25%
Revenue growth 14% · Above median

Valuation Multiples vs Software - Infrastructure median · lower = cheaper

P/E (TTM) 47.6× · Pricier than median
P/S (TTM) 6.24× · Pricier than 75% of peers
P/FCF 12.1× · Pricier than median
PEG 0.64× · Cheaper than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 0
FUTURE 68 · sector 46
PAST 0 · sector 15
HEALTH 100 · sector 99
DIVIDEND 0 · sector 28

VALUE 0: the price sits above our fair-value range.

PAST 0: with negative equity (buybacks among others) return on equity is not meaningfully computable.

Insider activity: 40/100

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Software - Infrastructure stocks, each showing price versus our Fair Value estimate (as of Jul 19, 2026).

Stock Price Fair Value vs Fair Value
Microsoft Corporation MSFT $384.00 $274.17 -29%
Oracle Corporation ORAC C$9.08 C$2.94 -68%
Fortinet, Inc FTNT $160.78 $44.96 -72%
Synopsys, Inc 1SNPS €354.50 €93.61 -74%
Block, Inc XYZ A$114.53 A$70.69 -38%
CoreWeave, Inc CRWV $79.94 $44.89 -44%
Range Intelligent Computing Technology Group 300442 ¥71.60 ¥34.00 -53%
Oracle Financial Services Software Limited OFSS ₹11,651 ₹5,821 -50%
360 Security Technology Inc 601360 ¥9.64 ¥5.05 -48%
One97 Communications Limited PAYTM ₹1,342 ₹181.50 -86%

Compare Box, Inc with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Technology stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Box, Inc (BOX) overvalued or undervalued?
As of Jul 19, 2026, our model estimates a fair value of $6.21 versus a price of $33.24, about −81% (overvalued).
What is the fair value of BOX?
Our model-based fair value for Box, Inc is $6.21 (as of Jul 19, 2026), built from audited fundamentals. The current price is $33.24.
What is the quality score of BOX?
Box, Inc has a Quality Score of 68/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Box, Inc (BOX)?
Box, Inc reported trailing-twelve-month revenue of about $676M (latest available figure, as of Jul 19, 2026).
What is the net profit margin of BOX?
The net profit margin of Box, Inc is about -19.8%, meaning it is currently running at a net loss. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Box, Inc and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.