Barratt Redrow plc (BTRW) fair value: what the stock is really worth
As of Sep 23, 2026: fair value of Barratt Redrow plc £2.49, price £3.04, upside -18.0%, quality 40 out of 100. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.
Watch Barratt Redrow plc for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card.Watch for freePro now: $1 first month
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Sep 24, 2026.
How to read this chart
60‑month range £2.41 – £5.83 · fair‑value band £1.77 – £2.81 · the £3.04 price screens above the £2.49 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Sep 24, 2026.
Follow Barratt Redrow in your weekly email
Every Wednesday you see whether Barratt Redrow is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
Barratt Redrow plc engages in the housebuilding business in the United Kingdom. The company is also involved in the commercial development business, which includes offices, retail, leisure, industrial, and distribution properties under the Wilson Bowden Developments brand; and land development activities.
Show more
Barratt Redrow plc engages in the housebuilding business in the United Kingdom. The company is also involved in the commercial development business, which includes offices, retail, leisure, industrial, and distribution properties under the Wilson Bowden Developments brand; and land development activities. In addition, it manufactures timber frames under the Oregon Timber Frame brand; and furniture under the BD Living brand. The company offers its homes under the Barratt Homes, David Wilson Homes, Redrow, and Barratt London brands. The company was formerly known as Barratt Developments plc and changed its name Barratt Redrow plc in October 2024. Barratt Redrow plc was founded in 1953 and is headquartered in Coalville, the United Kingdom.
Stock analysis
Barratt Redrow plc (BTRW) currently trades at £3.04, while our model-based Fair Value estimate is £2.49, implying the stock looks roughly 21.9% overvalued today.
Show more
Valuation
Bull case: the DCF Models group reads highest at a median of £4.00 per share, and 15 of the 25 models we run sit above the £3.04 price.
Bear case: the Earnings-Based group reads lowest at £1.17, and 10 of the 25 models stay below the price. Evidence for this calculation is medium.
Scenario range: £1.77 (bear) to £2.81 (bull), the price of £3.04 sits above it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 40/100 (below-average quality), in the Consumer Cyclical sector.
Expensive Growth: The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Barratt Redrow plc reported revenue of £5.6B in FY2025 versus £4.8B in FY2021, a compound +3.8%/yr. Reported net income was £186M in FY2025, compounding −27.1%/yr from FY2021.
Key figures
Market cap 4.2B GBX · P/E ratio 20.2 · P/S ratio 0.68 · EPS (TTM) £0.1500 · Dividend yield 5.6% · Net margin 3.3% · Return on equity 2.8% · Return on assets (EBIT) 6.9%.
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 46 out of 100 (low confidence).
What moves the price
The last reported earnings sit well below what analysts expect (earnings in transition, for example after write-downs or an earnings dip); whether the stock is cheap or expensive hinges on the expected recovery actually arriving. Read the fair value with that caveat.
The share trades about 24% below its 52-week high and 26% above its 52-week low, currently below its 200-day average.
For context, the median of 10 Consumer Cyclical peers we cover trades at 41% fair-value upside, at −18%, BTRW screens richer than that median.
Fair Value models
Bear £1.77Fair Value £2.49Bull £2.81
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above is their evidence-weighted blend, not the output of a single model.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target.Evidence ⓘEvidence = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.62/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Revenue growth 1 year
+33.8%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+1.9%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+10.3%
Start year 2020 (pandemic). Over 10 years: +4.0% a year
Revenue growth 39 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+6.7%
’14
’15
’16
’17
’18
’19
’20
’21
’22
’23
’24
’25
What shareholders gained per year (last 5 years) ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate.
−21.3%
Earnings growth per share plus dividend.
Earnings per share, growth per year−26.9%
Dividend (yield on the price)5.6%
Pace: 5 vs 10 years ⓘTwo data points, not a trend model: earnings growth per share over the last 5 fiscal years against the last 10. Labelled "steady" when both rates are within 3 percentage points of each other, otherwise picking up or flattening. Shown only when ten years of history exist.−27% vs −11%, slowing
Profit margin 2019 to 2024 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.19% → 4%
Start year 2020 (pandemic)
Growth Forecast
A lot of optimism in the price
The price assumes more growth than the company has delivered so far and more than analysts expect.
What the price assumes ⓘThis turns our valuation around: instead of asking what the share is worth, it asks what growth the current price requires. It uses the cash the company keeps after all spending (free cash flow), the same discount rate as our models, five years of growth, then slowing evenly to 2 % a year by year ten. Compared with the analysts' sales forecasts extended to the same five years (at least three analysts, for context only, it does not enter the Fair Value): within 3 percentage points counts as "in line" (amber), below that little optimism (green), above that a lot of optimism (red).
+36.0%
Yearly growth needed for the next five years to justify today's price.
What forecasts expect ⓘAnalysts publish sales forecasts for the next two fiscal years. For the years after that, growth slows evenly to 2 % a year by year ten (2 % is the long-run rate our models use). Projected years are marked as such.
+4.8%
Yearly sales growth analysts expect, extended to five years.
After inflation (UK: IMF forecast 2.3% a year to 2030, 3.3% from 2016 to 2025) that is about +32.9% a year for the price and +2.4% for the forecasts.
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Residential Construction · 65 stocks
Beats the industry median on 5/15 measures
Overall it trails its industry peers.
Valuation
Quality Score40 · Below median
Fair Value upside−18% · Bottom 25%
Profitability
Return on equity (TTM)3% · Below median
Return on assets3% · Below median
Net margin (TTM)4% · Below median
Operating margin (TTM)7% · Below median
Growth and dividend
Revenue growth15% · Top 25%
Dividend yield (TTM)5.6% · Top 25%
Balance sheet
Debt / equity0.03× · Lowest 25%
Valuation Multiplesvs Residential Construction median · lower = cheaper
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Is Barratt Redrow plc (BTRW) overvalued or undervalued?
As of Sep 24, 2026, our model estimates a fair value of £2.49 versus a price of £3.04, about −18% upside (overvalued).
What is the fair value of BTRW?
Our model-based fair value for Barratt Redrow plc is £2.49 (as of Sep 24, 2026), built from audited fundamentals. The current price: £3.04.
What is the quality score of BTRW?
Barratt Redrow plc has a Quality Score of 40/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Barratt Redrow plc (BTRW)?
Our model-based price target is the fair value of £2.49 (as of Sep 24, 2026) from 25 valuation models. Cautious scenario £1.77, optimistic scenario £2.81. It is a calculation from audited fundamentals, not an analyst target.
What is the Barratt Redrow plc stock forecast for 2026?
Our models put fair value at £2.49, about −18% upside versus a price of £3.04 (overvalued). Cautious scenario £1.77, optimistic scenario £2.81. The calculation is refreshed regularly with new filings.
What is the revenue of Barratt Redrow plc (BTRW)?
Barratt Redrow plc reported trailing-twelve-month revenue of about £5.9B (latest available figure, as of Sep 24, 2026).
Does Barratt Redrow plc pay a dividend?
Barratt Redrow plc currently shows a dividend yield of about 5.63% relative to its recent price (as of Sep 24, 2026).
What growth is priced into Barratt Redrow plc (BTRW)?
For today's price to be fair in a discounted-cash-flow model, Barratt Redrow plc would have to grow free cash flow by +36.0 % per year for five years (discount rate 11.2 %, then slowing evenly to 2 % perpetual growth by year ten). Over the last 5 years revenue grew +10.3 % per year. As of Sep 24, 2026.
What discount rate (WACC) does the fair value of BTRW use?
Our models discount Barratt Redrow plc at 11.2 %: a base by market capitalisation (mid), damped by beta 1.36, country premium for United Kingdom. The same rate applies in all 26 models.
What is a reverse DCF?
A reverse DCF turns the usual calculation around. Instead of deriving a value from assumptions, it takes today's price as given and asks: what free-cash-flow growth would a company have to deliver for exactly this price to be fair? The result is not a forecast but the expectation already priced in. For Barratt Redrow plc that is +36.0 % per year a year over ten years, using the same discount rate (11.2 %) and the same formula as our fair value.
How much growth has Barratt Redrow plc (BTRW) delivered so far?
Over the past 5 years revenue at Barratt Redrow plc grew +10.3 % a year. The price currently implies +36.0 % per year free-cash-flow growth a year. Comparing the two shows how much confidence is in the price: if it demands more than has been delivered, the business has to accelerate for the maths to work.
How fast is the sector of Barratt Redrow plc (BTRW) growing?
The median revenue growth in the sector is +2.6 % a year. That is the yardstick for the growth priced into Barratt Redrow plc (+36.0 % per year a year): it shows whether the expectation is within the usual range or beyond it.
What is the free cash flow yield of Barratt Redrow plc (BTRW)?
The free-cash-flow yield on the price is 1.30 %: that much free cash flow Barratt Redrow plc produces per unit of market value. When it exceeds the discount rate of our models (11.2 %), the business already earns more than its cost of capital demands, and the price needs little additional growth.
What is the intrinsic value of Barratt Redrow plc (BTRW)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Barratt Redrow plc it is £2.49 per share (as of Sep 24, 2026), against a price of £3.04. It is the blended result of 25 valuation models (cash flow, earnings, asset, dividend).
Is Barratt Redrow plc stock overvalued or undervalued in 2026?
As of Sep 24, 2026, BTRW trades above its calculated fair value: price £3.04, fair value £2.49, a gap of about −18% (overvalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of BTRW?
No. The price is what the market pays today (£3.04); the fair value is what the company's own numbers justify (£2.49). For Barratt Redrow plc the two are £0.5460 per share apart. That gap is exactly why we show both numbers side by side.
How much is Barratt Redrow plc worth?
The market values Barratt Redrow plc at about 4.2B GBX (market capitalisation, as of Sep 24, 2026). Per share that is £3.04; our models calculate a fair value of £2.49 per share.
What do the bullish and bearish scenarios say about BTRW?
Our models span a range for Barratt Redrow plc: cautious scenario £1.77, base £2.49, optimistic £2.81 per share (as of Sep 24, 2026, price £3.04). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the P/E ratio of BTRW?
Barratt Redrow plc trades at a price-to-earnings ratio of 20.2 (as of Sep 24, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of £2.49 is built from several models across several years. Other multiples: PEG 0.5, P/B 0.7, P/S 0.9, EV/EBITDA 8.7.
What is the PEG ratio of BTRW?
The PEG ratio of Barratt Redrow plc is 0.45 (P/E divided by earnings growth, as of Sep 24, 2026). That is below 1, so growth is priced more cheaply than the earnings multiple alone suggests.
How solid is the balance sheet of Barratt Redrow plc (BTRW)?
Balance-sheet figures for Barratt Redrow plc (as of Sep 24, 2026): return on equity 2.8%, debt of 0.03 per unit of equity. They feed the Quality Score of 40/100, which measures business quality independently of the share price.
How far is BTRW from its 52-week high?
Barratt Redrow plc trades at £3.04, about 24% below its 52-week high of £4.02 and 26% above the low of £2.41 (as of Sep 23, 2026). Distance from the high says nothing about value: that is what the fair value of £2.49 is for.
Which stocks are comparable to Barratt Redrow plc?
From the same area (Consumer Cyclical) we also value D.R. Horton, Inc, PulteGroup, Inc, Lennar Corporation, NVR, Inc, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Barratt Redrow plc stock attractive at the current price?
The data as of Sep 24, 2026: price £3.04, calculated fair value £2.49 (−18%), Quality Score 40/100, from 25 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of BTRW calculated?
We run Barratt Redrow plc through 25 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of £2.49, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 14.1 % above its aggregate fair value. Barratt Redrow plc itself currently trades above fair value. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Barratt Redrow plc (BTRW)?
The closing price on Sep 23, 2026 was £3.04. Our model-based fair value is £2.49, about −18% upside (overvalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Barratt Redrow plc right now?
The price sits above even our optimistic bull case (£2.81). The favourable scenario is already priced in. Weak quality (40/100) and above fair value at the same time, the margin of safety is missing on both counts.
Where does the earnings growth of Barratt Redrow plc (BTRW) come from?
Earnings per share at Barratt Redrow plc grew −6.1 % a year from 2014 to 2025. Broken into its drivers: revenue per share +2.1 %, EBIT margin −5.1 %, tax rate −1.1 %, residual (interest, one-offs) −2.0 %. The four rates multiply to the earnings growth rate, they do not add up. Start and end are three-year averages so a single exceptional year does not distort the result.
Key figures of Barratt Redrow plc
How large is the market capitalisation of Barratt Redrow plc (BTRW)?
The market capitalisation of Barratt Redrow plc is 4.2B GBX. The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Barratt Redrow plc (BTRW)?
The price-to-sales ratio of Barratt Redrow plc is 0.68 (P/E × margin). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of Barratt Redrow plc (BTRW)?
Earnings per share at Barratt Redrow plc are £0.1500 (price ÷ EPS = P/E 20.2). Earnings per share over the last twelve months: total profit spread across every single share.
What is the dividend yield of Barratt Redrow plc (BTRW)?
The dividend yield of Barratt Redrow plc is 5.6% (payout 114%). Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of Barratt Redrow plc (BTRW)?
The net margin of Barratt Redrow plc is 3.3% (fiscal year 2025). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Barratt Redrow plc (BTRW)?
The return on equity (ROE) of Barratt Redrow plc is 2.8% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Barratt Redrow plc (BTRW)?
On an EBIT basis the return on assets of Barratt Redrow plc is 6.9% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Barratt Redrow plc (BTRW)?
The operating margin of Barratt Redrow plc is 7.1% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Barratt Redrow plc (BTRW)?
Revenue at Barratt Redrow plc is growing +15.4% versus a year earlier (3y avg +1.9%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Barratt Redrow plc (BTRW)?
Earnings per share at Barratt Redrow plc are growing +29.1% versus a year earlier. How much earnings per share grew versus a year earlier.
How much net cash does Barratt Redrow plc (BTRW) hold?
Barratt Redrow plc holds more cash than debt, 714M GBX net (fiscal year 2025). The company holds more cash than debt, a safety cushion.
Free · no account needed
Watch Barratt Redrow plc in the live analysis
One click puts Barratt Redrow plc on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.
