Betsson AB (publ) (BTSNY) fair value: what the stock is really worth
As of Sep 18, 2026: fair value of Betsson AB (publ) $28.65, price $9.55, upside +200.0%, quality 71 out of 100. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.
Watch Betsson AB (publ) for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card.Watch for freePro now: $1 first month
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Sep 13, 2026.
How to read this chart
36‑month range $8.99 – $17.12 · fair‑value band $18.11 – $41.34 · the $9.55 price screens below the $28.65 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Sep 13, 2026.
Betsson AB (publ) engages in the online gaming business worldwide. It offers casino games, sports betting, and other forms of gaming, such as poker and bingo. The company provides its products under the Betsson, Betsafe, Starcasino, Inkabet, betFirst, Nordicbet, Racebets, Rizk, and Jalla Casino brands.
Show more
Betsson AB (publ) engages in the online gaming business worldwide. It offers casino games, sports betting, and other forms of gaming, such as poker and bingo. The company provides its products under the Betsson, Betsafe, Starcasino, Inkabet, betFirst, Nordicbet, Racebets, Rizk, and Jalla Casino brands. The company was formerly known as Cherryföretagen AB and changed its name to Betsson AB (publ) in July 2006. Betsson AB (publ) was incorporated in 1963 and is based in Stockholm, Sweden.
Stock analysis
Betsson AB (publ) (BTSNY) currently trades at $9.55, while our model-based Fair Value estimate is $28.65, implying the stock looks roughly 66.7% undervalued today.
Show more
Valuation
Bull case: the Growth Earnings group reads highest at a median of $34.09 per share, and 23 of the 24 models we run sit above the $9.55 price.
Bear case: the Asset-Based group reads lowest at $4.97, and 1 of the 24 models stay below the price. Evidence for this calculation is low.
Scenario range: $18.11 (bear) to $41.34 (bull), the price of $9.55 sits below it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 71/100 (solid quality), in the Consumer Cyclical sector.
Healthy Growth: Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Betsson AB (publ) reported revenue of €1.2B in FY2025 versus €658M in FY2021, a compound +16.1%/yr. Reported net income was €177M in FY2025, compounding +13.6%/yr from FY2021.
Key figures
Market cap $1.3B · P/E ratio 7.4 · P/S ratio 1.10 · EPS (TTM) $1.29 · Dividend yield 6.9% · Net margin 14.8% · Return on equity 17.7% · Return on assets (EBIT) 16.4%.
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 47 out of 100 (low confidence).
What moves the price
The share trades about 44% below its 52-week high, currently below its 200-day average.
For context, the median of 10 Consumer Cyclical peers we cover trades at 10% fair-value upside, at 200%, BTSNY screens cheaper than that median.
Fair Value models
Bear $18.11Fair Value $28.65Bull $41.34
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above is their evidence-weighted blend, not the output of a single model. Based on fiscal year 2025 figures (about 9 months old). Earnings retained since then ($0.4591 per share) are deliberately not added.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target.Evidence ⓘEvidence = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.99/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Revenue growth 1 year
+8.2%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+15.5%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+13.6%
’20
’21
’22
’23
’24
’25
What shareholders gained per year (last 5 years) ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate.
+18.2%
Earnings growth per share plus dividend.
Earnings per share, growth per year+11.3%
Dividend (yield on the price)6.9%
Profit margin 2020 to 2025 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.18% → 21%
Growth Forecast
Little optimism in the price
The price assumes less growth than the company has delivered so far.
What the price assumes ⓘThis turns our valuation around: instead of asking what the share is worth, it asks what growth the current price requires. It uses the cash the company keeps after all spending (free cash flow), the same discount rate as our models, five years of growth, then slowing evenly to 2 % a year by year ten. Compared with the analysts' sales forecasts extended to the same five years (at least three analysts, for context only, it does not enter the Fair Value): within 3 percentage points counts as "in line" (amber), below that little optimism (green), above that a lot of optimism (red).
−7.5%
Yearly growth needed for the next five years to justify today's price.
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Gambling · 55 stocks
Beats the industry median on 13/14 measures
Overall it ranks above its industry peers.
Valuation
Quality Score71 · Top 25%
Fair Value upside+200% · Top 25%
Profitability
Return on equity (TTM)18% · Above median
Return on assets11% · Top 25%
Net margin (TTM)13% · Top 25%
Operating margin (TTM)19% · Above median
Growth and dividend
Revenue growth−3% · Bottom 25%
Dividend yield (TTM)6.9% · Above median
Balance sheet
Debt / equity0.19× · Below median
Valuation Multiplesvs Gambling median · lower = cheaper
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Cite: Fair Value Calculator (2026). "Betsson AB (publ) Fair Value". https://www.fairvalue-calculator.com/stock/BTSNY
Frequently asked questions
Is Betsson AB (publ) (BTSNY) overvalued or undervalued?
As of Sep 13, 2026, our model estimates a fair value of $28.65 versus a price of $9.55, about +200% upside (undervalued).
What is the fair value of BTSNY?
Our model-based fair value for Betsson AB (publ) is $28.65 (as of Sep 13, 2026), built from audited fundamentals. The current price: $9.55.
What is the quality score of BTSNY?
Betsson AB (publ) has a Quality Score of 71/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Betsson AB (publ) (BTSNY)?
Our model-based price target is the fair value of $28.65 (as of Sep 13, 2026) from 24 valuation models. Cautious scenario $18.11, optimistic scenario $41.34. It is a calculation from audited fundamentals, not an analyst target.
What is the Betsson AB (publ) stock forecast for 2026?
Our models put fair value at $28.65, about +200% upside versus a price of $9.55 (undervalued). Cautious scenario $18.11, optimistic scenario $41.34. The calculation is refreshed regularly with new filings.
What is the revenue of Betsson AB (publ) (BTSNY)?
Betsson AB (publ) reported trailing-twelve-month revenue of about $1.2B (latest available figure, as of Sep 13, 2026).
Does Betsson AB (publ) pay a dividend?
Betsson AB (publ) currently shows a dividend yield of about 6.91% relative to its recent price (as of Sep 13, 2026).
What growth is priced into Betsson AB (publ) (BTSNY)?
For today's price to be fair in a discounted-cash-flow model, Betsson AB (publ) would have to grow free cash flow by -7.5 % per year for five years (discount rate 9.8 %, then slowing evenly to 2 % perpetual growth by year ten). Over the last 5 years revenue grew +13.6 % per year. As of Sep 13, 2026.
What discount rate (WACC) does the fair value of BTSNY use?
Our models discount Betsson AB (publ) at 9.8 %: a base by market capitalisation (small), damped by beta 0.23, country premium for USA. The same rate applies in all 26 models.
What is a reverse DCF?
A reverse DCF turns the usual calculation around. Instead of deriving a value from assumptions, it takes today's price as given and asks: what free-cash-flow growth would a company have to deliver for exactly this price to be fair? The result is not a forecast but the expectation already priced in. For Betsson AB (publ) that is -7.5 % per year a year over ten years, using the same discount rate (9.8 %) and the same formula as our fair value.
How much growth has Betsson AB (publ) (BTSNY) delivered so far?
Over the past 5 years revenue at Betsson AB (publ) grew +13.6 % a year. The price currently implies -7.5 % per year free-cash-flow growth a year. Comparing the two shows how much confidence is in the price: if it demands more than has been delivered, the business has to accelerate for the maths to work.
How fast is the sector of Betsson AB (publ) (BTSNY) growing?
The median revenue growth in the sector is +4.7 % a year. That is the yardstick for the growth priced into Betsson AB (publ) (-7.5 % per year a year): it shows whether the expectation is within the usual range or beyond it.
What is the free cash flow yield of Betsson AB (publ) (BTSNY)?
The free-cash-flow yield on the price is 11.49 %: that much free cash flow Betsson AB (publ) produces per unit of market value. When it exceeds the discount rate of our models (9.8 %), the business already earns more than its cost of capital demands, and the price needs little additional growth.
What is the intrinsic value of Betsson AB (publ) (BTSNY)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Betsson AB (publ) it is $28.65 per share (as of Sep 13, 2026), against a price of $9.55. It is the blended result of 24 valuation models (cash flow, earnings, asset, dividend).
Is Betsson AB (publ) stock overvalued or undervalued in 2026?
As of Sep 13, 2026, BTSNY trades below its calculated fair value: price $9.55, fair value $28.65, a gap of about +200% (undervalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of BTSNY?
No. The price is what the market pays today ($9.55); the fair value is what the company's own numbers justify ($28.65). For Betsson AB (publ) the two are $19.10 per share apart. That gap is exactly why we show both numbers side by side.
How much is Betsson AB (publ) worth?
The market values Betsson AB (publ) at about $1.3B (market capitalisation, as of Sep 13, 2026). Per share that is $9.55; our models calculate a fair value of $28.65 per share.
What do the bullish and bearish scenarios say about BTSNY?
Our models span a range for Betsson AB (publ): cautious scenario $18.11, base $28.65, optimistic $41.34 per share (as of Sep 13, 2026, price $9.55). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the P/E ratio of BTSNY?
Betsson AB (publ) trades at a price-to-earnings ratio of 7.4 (as of Sep 13, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of $28.65 is built from several models across several years. Other multiples: P/B 1.5, P/S 1.1, EV/EBITDA 4.8.
How solid is the balance sheet of Betsson AB (publ) (BTSNY)?
Balance-sheet figures for Betsson AB (publ) (as of Sep 13, 2026): return on equity 17.7%, debt of 0.19 per unit of equity. They feed the Quality Score of 71/100, which measures business quality independently of the share price.
How far is BTSNY from its 52-week high?
Betsson AB (publ) trades at $9.55, about 44% below its 52-week high of $17.12 (as of Sep 13, 2026). Distance from the high says nothing about value: that is what the fair value of $28.65 is for.
Which stocks are comparable to Betsson AB (publ)?
From the same area (Consumer Cyclical) we also value Flutter Entertainment plc, Evolution AB, The Lottery Corporation, Rush Street Interactive, Inc, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Betsson AB (publ) stock attractive at the current price?
The data as of Sep 13, 2026: price $9.55, calculated fair value $28.65 (+200%), Quality Score 71/100, from 24 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of BTSNY calculated?
We run Betsson AB (publ) through 24 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of $28.65, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 16.2 % above its aggregate fair value. Betsson AB (publ) currently trades 200 % below its own fair value, and the market average says nothing about that. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Betsson AB (publ) (BTSNY)?
The closing price on Sep 18, 2026 was $9.55. Our model-based fair value is $28.65, about +200% upside (undervalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Betsson AB (publ) right now?
The rarer combination: high quality (71/100) AND below fair value. That earns a closer look rather than a quick verdict. The price is below even our cautious bear case ($18.11). The market is more pessimistic than our downside scenario. The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution. A fairly wide model range ($18.11 to $41.34) leaves room in how you read the outcome.
Key figures of Betsson AB (publ)
How large is the market capitalisation of Betsson AB (publ) (BTSNY)?
The market capitalisation of Betsson AB (publ) is $1.3B. The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Betsson AB (publ) (BTSNY)?
The price-to-sales ratio of Betsson AB (publ) is 1.10 (P/E × margin). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of Betsson AB (publ) (BTSNY)?
Earnings per share at Betsson AB (publ) are $1.29 (price ÷ EPS = P/E 7.4). Earnings per share over the last twelve months: total profit spread across every single share.
What is the dividend yield of Betsson AB (publ) (BTSNY)?
The dividend yield of Betsson AB (publ) is 6.9% (payout 51.2%). Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of Betsson AB (publ) (BTSNY)?
The net margin of Betsson AB (publ) is 14.8% (fiscal year 2025). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Betsson AB (publ) (BTSNY)?
The return on equity (ROE) of Betsson AB (publ) is 17.7% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Betsson AB (publ) (BTSNY)?
On an EBIT basis the return on assets of Betsson AB (publ) is 16.4% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Betsson AB (publ) (BTSNY)?
The operating margin of Betsson AB (publ) is 19.3% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Betsson AB (publ) (BTSNY)?
Revenue at Betsson AB (publ) is growing −2.9% versus a year earlier (3y avg +15.5%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Betsson AB (publ) (BTSNY)?
Earnings per share at Betsson AB (publ) are growing −47.1% versus a year earlier. How much earnings per share grew versus a year earlier.
How much net debt does Betsson AB (publ) (BTSNY) carry?
The net debt of Betsson AB (publ) is $1.8M (fiscal year 2021, ≈ 0.0 yrs of FCF). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed
Watch Betsson AB (publ) in the live analysis
One click puts Betsson AB (publ) on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.
Thin data
Sep 13, 2026