Brownie's Marine Group Inc (BWMG) fair value: what the stock is really worth
As of Sep 29, 2026: fair value of Brownie's Marine Group Inc $0.00, price $0.00, upside -56.8%, quality 43 out of 100. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.
Watch Brownie's Marine Group Inc for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card.Watch for freePro now: $1 first month
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Sep 27, 2026.
How to read this chart
60‑month range $0.0001 – $0.0797 · the $0.0040 price screens above the $0.0017 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Sep 27, 2026.
Follow Brownie's Marine Group in your weekly email
Every Wednesday you see whether Brownie's Marine Group is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
Brownie's Marine Group, Inc., together with its subsidiaries, designs, tests, manufactures, and distributes recreational hookah diving, yacht-based self-contained underwater breathing apparatus (scuba) air compressors, nitrox generation systems, and water safety products in the United States and internationally.
Show more
Brownie's Marine Group, Inc., together with its subsidiaries, designs, tests, manufactures, and distributes recreational hookah diving, yacht-based self-contained underwater breathing apparatus (scuba) air compressors, nitrox generation systems, and water safety products in the United States and internationally. It operates through the Legacy SSA Products, High Pressure Gas Systems, Ultra-Portable Tankless Dive Systems, Redundant Air Tank Systems, and Guided Tour Retail segments. The company also offers surface-supplied air systems, battery-powered underwater breathing system, authorized service provider for compressors; and designs and manufactures miniature and emergency breathing devices as well as training and guided tour services. In addition, it sells its products on a wholesale-basis to retail dive stores, marine stores, boat dealers, builders, and militaries, as well as retails its products to boat owners, recreational divers, commercial divers, and pilots. Brownie's Marine Group, Inc. was incorporated in 1981 and is based in Davie, Florida.
Stock analysis
Brownie's Marine Group Inc (BWMG) currently trades at $0.0040, while our model-based Fair Value estimate is $0.0017, 56.8% below the price, so the stock looks overvalued today.
Show more
Valuation
How firm this estimate is: it rests on 3 models at a data quality of 95/100, which puts the evidence level at low.
Quality & growth
The Quality Score stands at 43/100 (below-average quality), in the Consumer Cyclical sector.
Weak Growth: Revenue growth is inconsistent: the periods point in different directions, so there is no trend to rely on.
Brownie's Marine Group Inc reported revenue of $7.5M in FY2025 versus $6.2M in FY2021, a compound +4.8%/yr. Reported net income was −$105K in FY2025.
Key figures
Market cap $3.0M · P/S ratio 0.37 · Net margin −1.4% · Return on equity 22.3% · Return on assets (EBIT) −20.4% · Operating margin −2.1% · Revenue (TTM) $8.1M · Revenue growth (YoY) +38.3%.
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 29 out of 100 (low confidence).
What moves the price
The share trades about 55% below its 52-week high and 150% above its 52-week low, currently below its 200-day average.
For context, the median of 10 Consumer Cyclical peers we cover trades at 39% fair-value upside, at −57%, BWMG screens richer than that median.
Fair Value models
Bear $0.0017Fair Value $0.0017Bull $0.0017
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above is their evidence-weighted blend, not the output of a single model.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds.Evidence ⓘEvidence = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.40/100
Revenue growth is inconsistent: the periods point in different directions, so there is no trend to rely on.
Revenue growth 1 year
−8.0%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−4.3%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+10.5%
Start year 2020 (pandemic). Over 10 years: +10.5% a year
Revenue growth 25 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−1.6%
’14
’15
’16
’17
’18
’19
’20
’21
’22
’23
’24
’25
Profit margin (trend) ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.
−29.3% (2020) → −2.0% (2025)
What shareholders gained per year ⓘWe only publish this rate when it is defensible. Reason: fiscal 2025 is a loss year, no rate is defined from a loss
Compare Brownie's Marine Group Inc with another stock
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Leisure · 172 stocks
Beats the industry median on 5/10 measures
A mixed picture versus its industry peers.
Valuation
Quality Score43 · Bottom 25%
Fair Value upside−56.8% · Bottom 25%
Profitability
Return on equity (TTM)22.3% · Top 25%
Return on assets−1.6% · Bottom 25%
Net margin (TTM)5.5% · Above median
Operating margin (TTM)−2.1% · Bottom 25%
Growth and dividend
Revenue growth38.3% · Top 25%
Balance sheet
Debt / equity0.02× · Below median
Valuation Multiplesvs Leisure median · lower = cheaper
P/B1.57× · Pricier than median
P/S (TTM)0.37× · Cheapest 25%
Strength profile in five axes (Snowflake)
This stockSector peers
VALUE (fair-value potential)0· sector 36
FUTURE (revenue growth)100· sector 26
PAST (return on equity)89· sector 25
HEALTH (low debt)99· sector 94
DIVIDEND (yield)0· sector 58
VALUE 0: the price sits above our fair-value range.
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Cite: Fair Value Calculator (2026). "Brownie's Marine Group Inc Fair Value". https://www.fairvalue-calculator.com/stock/BWMG
Frequently asked questions
Is Brownie's Marine Group Inc (BWMG) overvalued or undervalued?
As of Sep 27, 2026, our model estimates a fair value of $0.0017 versus a price of $0.0040, about −57% upside (overvalued).
What is the fair value of BWMG?
Our model-based fair value for Brownie's Marine Group Inc is $0.0017 (as of Sep 27, 2026), built from audited fundamentals. The current price: $0.0040.
What is the quality score of BWMG?
Brownie's Marine Group Inc has a Quality Score of 43/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Brownie's Marine Group Inc (BWMG)?
Our model-based price target is the fair value of $0.0017 (as of Sep 27, 2026) from 2 valuation models. It is a calculation from audited fundamentals, not an analyst target.
What is the Brownie's Marine Group Inc stock forecast for 2026?
Our models put fair value at $0.0017, about −57% upside versus a price of $0.0040 (overvalued). The calculation is refreshed regularly with new filings.
What is the revenue of Brownie's Marine Group Inc (BWMG)?
Brownie's Marine Group Inc reported trailing-twelve-month revenue of about $8.1M (latest available figure, as of Sep 27, 2026).
What is the intrinsic value of Brownie's Marine Group Inc (BWMG)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Brownie's Marine Group Inc it is $0.0017 per share (as of Sep 27, 2026), against a price of $0.0040. It is the blended result of 2 valuation models (cash flow, earnings, asset, dividend).
Is Brownie's Marine Group Inc stock overvalued or undervalued in 2026?
As of Sep 27, 2026, BWMG trades above its calculated fair value: price $0.0040, fair value $0.0017, a gap of about −57% (overvalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of BWMG?
No. The price is what the market pays today ($0.0040); the fair value is what the company's own numbers justify ($0.0017). For Brownie's Marine Group Inc the two are $0.0023 per share apart. That gap is exactly why we show both numbers side by side.
How much is Brownie's Marine Group Inc worth?
The market values Brownie's Marine Group Inc at about $3.0M (market capitalisation, as of Sep 27, 2026). Per share that is $0.0040; our models calculate a fair value of $0.0017 per share.
How solid is the balance sheet of Brownie's Marine Group Inc (BWMG)?
Balance-sheet figures for Brownie's Marine Group Inc (as of Sep 27, 2026): return on equity 22.3%, debt of 0.02 per unit of equity. They feed the Quality Score of 43/100, which measures business quality independently of the share price.
How far is BWMG from its 52-week high?
Brownie's Marine Group Inc trades at $0.0040, about 55% below its 52-week high of $0.0089 and 150% above the low of $0.0016 (as of Sep 29, 2026). Distance from the high says nothing about value: that is what the fair value of $0.0017 is for.
Which stocks are comparable to Brownie's Marine Group Inc?
From the same area (Consumer Cyclical) we also value Pop Mart International Group, ANTA Sports Products Limited, Amer Sports, Inc, Hasbro, Inc, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Brownie's Marine Group Inc stock attractive at the current price?
The data as of Sep 27, 2026: price $0.0040, calculated fair value $0.0017 (−57%), Quality Score 43/100, from 2 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of BWMG calculated?
We run Brownie's Marine Group Inc through 2 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of $0.0017, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 15.1 % above its aggregate fair value. Brownie's Marine Group Inc itself currently trades above fair value. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Brownie's Marine Group Inc (BWMG)?
The closing price on Sep 29, 2026 was $0.0040. Our model-based fair value is $0.0017, about −57% upside (overvalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Brownie's Marine Group Inc right now?
The price sits above even our optimistic bull case ($0.0017). The favourable scenario is already priced in. Weak quality (43/100) and above fair value at the same time, the margin of safety is missing on both counts. The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution.
Key figures of Brownie's Marine Group Inc
How large is the market capitalisation of Brownie's Marine Group Inc (BWMG)?
The market capitalisation of Brownie's Marine Group Inc is $3.0M. The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Brownie's Marine Group Inc (BWMG)?
The price-to-sales ratio of Brownie's Marine Group Inc is 0.37 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What is the net margin of Brownie's Marine Group Inc (BWMG)?
The net margin of Brownie's Marine Group Inc is −1.4% (fiscal year 2025). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Brownie's Marine Group Inc (BWMG)?
The return on equity (ROE) of Brownie's Marine Group Inc is 22.3% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Brownie's Marine Group Inc (BWMG)?
On an EBIT basis the return on assets of Brownie's Marine Group Inc is −20.4% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Brownie's Marine Group Inc (BWMG)?
The operating margin of Brownie's Marine Group Inc is −2.1% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Brownie's Marine Group Inc (BWMG)?
Revenue at Brownie's Marine Group Inc is growing +38.3% versus a year earlier (3y avg −4.3%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Brownie's Marine Group Inc (BWMG)?
Earnings per share at Brownie's Marine Group Inc are growing +7.1% versus a year earlier. How much earnings per share grew versus a year earlier.
How much free cash flow does Brownie's Marine Group Inc (BWMG) generate?
The free cash flow of Brownie's Marine Group Inc is −$171K (fiscal year 2025). The cash truly left after running and investing in the business, this is what pays dividends and buybacks.
How much net debt does Brownie's Marine Group Inc (BWMG) carry?
The net debt of Brownie's Marine Group Inc is $2.1M (fiscal year 2025). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed
Watch Brownie's Marine Group Inc in the live analysis
One click puts Brownie's Marine Group Inc on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.
Thin data
Sep 27, 2026