Fair Value Calculator Fair Value Calculator
EN DE

Brownie's Marine Group (BWMG) Fair Value & Analysis

Consumer Cyclical · US · Market cap $3.0M

BS Brownie's Marine Group logo Brownie's Marine Group BWMG · US
Price$0.0044
Fair Value$0.0046
Upside+5.6%
Quality31/100
Watch Brownie's Marine Group for free — get notified when fair value or trend changes. Watch for free
Evidence: Low

Fair value as of: Jun 26, 2026

From 3 valuation models · updated 7 days ago

Fair value updated Jun 26, 2026 — revised from $0.0100 to $0.0046 (−53.5%) since Jun 25, 2026. Share price −26.7% over the past month.

Price vs Fair Value (12 months)

$0.0140 $0.0002 Fair Value $0.0046 Sep 2024 Jul 2026

12‑month range $0.0002 – $0.0140 · the $0.0044 price screens below the $0.0046 fair value. As of Jun 26, 2026.

✦ Which stocks are undervalued right now? Check free Discover now →

Analysis

Brownie's Marine Group (BWMG) currently trades at $0.0044, while our model-based Fair Value estimate is $0.0046 — implying the stock looks roughly 5.6% undervalued today. We read business quality at 31/100 (below-average quality), in the Consumer Cyclical sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: low) — always confirm before acting.

Over the trailing twelve months, Brownie's Marine Group generated revenue of $8.1M at a net margin of 5.5%. Revenue grew 38.3% year over year. It earns a return on equity of 22.3%. Net debt stands at $2.1M. Fundamentals as of Jun 26, 2026

Key figures & financial health

Revenue (TTM) $8.1M
Revenue growth (YoY) +38.3%
Net margin 5.5%
Return on equity 22.3%
Free cash flow −$171K FY2025
Operating margin -2.1%
More key figures
EPS growth (YoY) +7.1%
Net debt $2.1M FY2025

Figures from reported company fundamentals (EODHD) · as of Jun 26, 2026. TTM = trailing twelve months.

About the company

Brownie's Marine Group, Inc., together with its subsidiaries, designs, tests, manufactures, and distributes recreational hookah diving, yacht-based self-contained underwater breathing apparatus (scuba) air compressors, nitrox generation systems, and water safety products in the United States and internationally. It operates through the Legacy SSA Products, High Pressure Gas Systems, Ultra-Portable Tankless Dive Systems, Redundant Air Tank Systems, and Guided Tour Retail segments. The company also offers surface-supplied air systems, battery-powered underwater breathing system, authorized service provider for compressors; and designs and manufactures miniature and emergency breathing devices as well as training and guided tour services. In addition, it sells its products on a wholesale-basis to retail dive stores, marine stores, boat dealers, builders, and militaries, as well as retails its products to boat owners, recreational divers, commercial divers, and pilots. Brownie's Marine …

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Brownie's Marine Group reported revenue of $7.5M in FY2025 versus $6.2M in FY2021, a compound +4.8%/yr. Reported net income was −$105K in FY2025.

Revenue +4.8%/yr
FY21 $6.2M
FY22 $8.6M
FY23 $7.6M
FY24 $8.2M
FY25 $7.5M
Net income
FY21 −$1.6M
FY22 −$1.9M
FY23 −$1.2M
FY24 −$241K
FY25 −$105K

Is BWMG fairly valued? → Check now

Similar stocks

6 more Leisure stocks, each showing price versus our Fair Value estimate (as of Jun 26, 2026).

Stock Price Fair Value vs Fair Value
Oriental Land Co OLCLF $15.65 $8.36 -47%
Pop Mart International Group PMRTY $20.05 $6.96 -65%
ANTA Sports Products Limited ANPDF $9.59 $8.98 -6%
Amer Sports, Inc AS $36.11 $17.45 -52%
BANDAI NAMCO Holdings NCBDY $11.18 $15.86 +42%
Hasbro, Inc HAS $82.29 $72.82 -12%

Explore undervalued stocks

More undervalued Consumer Cyclical stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap Stocks

Frequently asked questions

Is Brownie's Marine Group (BWMG) undervalued?
As of Jun 26, 2026, our model estimates a fair value of $0.0046 versus a price of $0.0044 — about +6% (undervalued). Model-based estimate, not financial advice.
What is the fair value of BWMG?
Our model-based fair value for Brownie's Marine Group is $0.0046 (as of Jun 26, 2026), built from audited fundamentals. The current price is $0.0044.
What is the quality score of BWMG?
Brownie's Marine Group has a Quality Score of 31/100, measuring profitability, growth and balance-sheet strength from non-valuation factors.
What is the revenue of Brownie's Marine Group (BWMG)?
Brownie's Marine Group reported trailing-twelve-month revenue of about $8.1M (latest available figure, as of Jun 26, 2026).
What is the net profit margin of BWMG?
The net profit margin of Brownie's Marine Group is about 5.5%, meaning it keeps roughly 5.5% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data — nothing guessed.

Educational research only · not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.