EN DE

Capral Limited (CAA) Fair Value & Analysis

Basic Materials · AU · Market cap A$168M

CL Capral Limited CAA · AU
PriceA$11.74
Fair ValueA$22.58
Upside+92.3%
Quality65/100
Watch Capral Limited for free, get notified when fair value or trend changes. Watch for free
Healthy Growth
Thin margins · 5.6% net margin
Low debt · generates free cash flow
2.82% dividend yield
Ranks above peers (12/15)
Narrow moat 41/100
Evidence: High Range A$15.26 – A$29.36 Share as image

Fair value as of: Jul 16, 2026

From 25 valuation models · updated 25 days ago

Fair value updated Jul 16, 2026, revised from A$36.39 to A$22.58 (−37.9%) since Jun 25, 2026. Share price +7.6% over the past month.

A solid business, screening 92% undervalued on our models.

What matters now

  • The price is below even our cautious bear case (A$15.26). The market is more pessimistic than our downside scenario.
  • Solid quality (65/100) at a price below fair value, the discount is the argument here, not the business quality.
  • A fairly wide model range (A$15.26 to A$29.36) leaves room in how you read the outcome.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

A$12.84 A$5.22 Fair Value A$22.58 May 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 16, 2026.

How to read this chart

60‑month range A$5.22 – A$12.84 · fair‑value band A$15.26 – A$29.36 · the A$11.74 price screens below the A$22.58 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 16, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Capral Limited (CAA) currently trades at A$11.74, while our model-based Fair Value estimate is A$22.58, implying the stock looks roughly 92.3% undervalued today. The Quality Score stands at 65/100 (solid quality), in the Basic Materials sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: high), always confirm before acting.

Over the trailing twelve months, Capral Limited generated revenue of A$634M at a net margin of 5.6%. Revenue grew 5.5% year over year. It earns a return on equity of 15.2%. Net debt stands at A$67.7M. Fundamentals as of Jul 16, 2026

Our scenario range runs from A$15.26 (bear case) to A$29.36 (bull case); at A$11.74, the current price sits below that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 9% below its 52-week high and 23% above its 52-week low, currently below its 200-day average. For context, the median of 10 Basic Materials peers we cover trades at 19% fair-value upside, at 92%, CAA screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Growth DCF A$19.56 A$24.13 A$29.19 80
Residual Income A$13.65 A$15.94 A$29.27 76
Rev-Margin DCF A$26.79 A$40.50 A$55.11 74
All 25 models by family
DCF Models
FCF DCF A$19.37 A$24.44 A$30.30 38
Owner Earnings A$26.21 A$33.34 A$41.58 31
5Y Revenue Exit A$26.79 A$40.36 A$57.14 39
5Y EBITDA Exit A$28.32 A$43.07 A$59.55 41
5Y P/E Exit A$23.80 A$35.04 A$46.20 38
10Y Revenue Exit A$22.48 A$32.69 A$45.37 36
10Y EBITDA Exit A$23.98 A$34.25 A$46.86 37
10Y P/E Exit A$21.56 A$29.62 A$38.57 35
Earnings-Based
Graham-Dodd A$15.29 A$35.97 A$46.30 54
PEG = 1.0 A$6.19 A$8.84 A$11.49 46
EPV A$25.53 A$28.29 A$30.54 59
Dividend Discount
Gordon GGM A$2.97 A$4.40 A$5.68 70
DDM Multi-Stage A$2.97 A$4.02 A$4.96 61
Multiples
P/E Multiple A$28.67 A$38.23 A$47.79 63
P/S Multiple A$28.67 A$38.23 A$47.79 58
P/B Multiple A$28.67 A$38.23 A$47.79 55
EV/EBIT A$40.12 A$52.67 A$65.21 53
EV/EBITDA A$40.63 A$53.34 A$66.06 54
EV/Revenue A$35.10 A$49.08 A$63.06 43
Asset-Based
NCAV (Graham) A$7.69 A$10.31 A$15.39 50
Growth DCF
Growth DCF A$19.56 A$24.13 A$29.19 80
Rev-Margin DCF A$26.79 A$40.50 A$55.11 74
Economic Profit
Residual Income A$13.65 A$15.94 A$29.27 76
ROIC Compounder A$26.21 A$29.94 A$33.58 72
Growth Earnings
Growth-Adj P/E A$22.06 A$31.51 A$40.97 68

Widest divergence: Multiples (A$38.23) versus Dividend Discount (A$4.02). Highest evidence: Growth DCF (80).

Notify me when CAA reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) A$634M
Revenue growth (YoY) +5.5%
Net margin 5.6%
Return on equity 15.2%
Free cash flow A$34.1M FY2025
P/E ratio 5.4
More key figures
Operating margin 7.2%
EPS (TTM) A$2.08
Dividend yield 2.7%
EPS growth (YoY) +19.8%
Net debt A$67.7M FY2025

Figures from reported company fundamentals · as of Jul 16, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 65/100

Of which business quality 64 · Market factors (momentum, volatility) 53

Profitability 60
Margins and returns on capital today
Quality Growth 50
Are margins and returns improving?
Cashflow 46
Earnings quality: real cash, not paper profit
Fin. Strength 61
Balance sheet, leverage, solvency risk
Investment 81
Disciplined investing over empire-building
Low Volatility 80
Calm price path (market factor)
Momentum 39
Price trend over the last 3–12 months (market factor)
52W Momentum 49
Distance to the 52-week high (market factor)
Net Issuance 100
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Capral Limited, together with its subsidiary, Austex Dies Pty Ltd, manufactures and distributes fabricated and semi-fabricated aluminum-related products in Australia.

Full company description

Capral Limited, together with its subsidiary, Austex Dies Pty Ltd, manufactures and distributes fabricated and semi-fabricated aluminum-related products in Australia. The company offers aluminum systems for windows, doors, framing, curtain walls, window and door hardware, showers and robes, fencing, sunshades and fixed louvres, cladding, Qubelok light fabrication, seating, landscaping, scaffolding, and balustrading. It also provides extrusions, sheets, plates and coils, and treadplates. The company offers its products under the Urban Comfort, Urban, Urban Plus, Artisan, Futureline, AGS Commercial, Edge, Caprio, Caprice, Ventus, Envy, Elegance, AB Pivot, Magic Touch, Lumière, Amplimesh, Aquago, Qubelok, Quiklok, CA55 Aluminium Cladding, and Garden Edge brands. It serves residential, commercial, and industrial customers. The company was formerly known as Capral Aluminium Limited and changed its name to Capral Limited in April 2008. Capral Limited was incorporated in 1936 and is based in Bundamba, Australia.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Capral Limited reported revenue of A$686M in FY2025 versus A$551M in FY2021, a compound +5.6%/yr. Reported net income was A$35.6M in FY2025, compounding −4.5%/yr from FY2021.

Growth Quality 83/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Latest Revenue (FY 2025)
A$686M
Latest YoY
+13.5%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+2.2%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+11.0%
Avg. growth/yr (25Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−0.5%
Revenue +5.6%/yr
FY21 A$551M
FY22 A$643M
FY23 A$615M
FY24 A$604M
FY25 A$686M
Net income −4.5%/yr
FY21 A$42.7M
FY22 A$40.8M
FY23 A$31.8M
FY24 A$32.5M
FY25 A$35.6M

Watch CAA: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Capral Limited Fair Value". https://www.fairvalue-calculator.com/stock/CAA

Peer Group

Aluminum · 83 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 65 · Top 25%
Fair Value upside +92% · Top 25%
Return on equity (TTM) 15% · Above median
Return on assets 5% · Above median
Net margin (TTM) 6% · Above median
Operating margin (TTM) 7% · Below median
Revenue growth 6% · Above median
Dividend yield (TTM) 2.8% · Above median
Debt / equity 0.09× · Lower than median

Valuation Multiples vs Aluminum median · lower = cheaper

P/E (TTM) 5.1× · Cheaper than 75% of peers
P/B 0.49× · Cheaper than 75% of peers
P/S (TTM) 0.19× · Cheaper than 75% of peers
P/FCF 3.5× · Pricier than median
EV/EBITDA 1.7× · Cheaper than 75% of peers
PEG 6.25× · Pricier than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 100 · sector 13
FUTURE 28 · sector 26
PAST 61 · sector 30
HEALTH 96 · sector 91
DIVIDEND 56 · sector 33

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Aluminum stocks, each showing price versus our Fair Value estimate (as of Jul 16, 2026).

Stock Price Fair Value vs Fair Value
Shandong Hongqiao Aluminum Industry Holding 002379 ¥18.54 ¥26.70 +44%
China Hongqiao Group 1378 HK$24.54 HK$45.53 +86%
Hindalco Industries Limited HINDALCO ₹955.80 ₹1,026 +7%
Aluminum Corporation 601600 ¥8.11 ¥12.58 +55%
Norsk Hydro ASA NHY kr 84.96 kr 58.10 -32%
Press Metal Aluminium Holdings 8869 8.02 MYR 3.88 MYR -52%
Alcoa Corporation AAI A$70.60 A$49.53 -30%
Yunnan Aluminium Co 000807 ¥25.12 ¥29.68 +18%
Henan Shenhuo Coal Industry and Electricity Power Co 000933 ¥25.51 ¥30.28 +19%
Tianshan Aluminum Group 002532 ¥11.99 ¥21.86 +82%

Compare Capral Limited with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Basic Materials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Capral Limited (CAA) overvalued or undervalued?
As of Jul 16, 2026, our model estimates a fair value of A$22.58 versus a price of A$11.74, about +92% (undervalued).
What is the fair value of CAA?
Our model-based fair value for Capral Limited is A$22.58 (as of Jul 16, 2026), built from audited fundamentals. The current price is A$11.74.
What is the quality score of CAA?
Capral Limited has a Quality Score of 65/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Capral Limited (CAA)?
Capral Limited reported trailing-twelve-month revenue of about A$634M (latest available figure, as of Jul 16, 2026).
What is the net profit margin of CAA?
The net profit margin of Capral Limited is about 5.6%, meaning it keeps roughly 5.6% of revenue as net income. Based on the latest reported figures.
Does Capral Limited pay a dividend?
Capral Limited currently shows a dividend yield of about 2.67% relative to its recent price (as of Jul 16, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Capral Limited and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.