Capral Ltd (CAA) fair value: what the stock is really worth
As of Nov 9, 2026: fair value (intrinsic value) of Capral Ltd stock A$22.56, price A$13.37, upside +68.7%, quality 66 out of 100. Rating: strongly undervalued. Calculated from audited financials with 25 of our 26 valuation models and 37 quality factors, updated daily.
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year. As of Nov 7, 2026.
How to read this chart
60‑month range A$5.70 – A$13.37 · fair‑value band A$17.22 – A$29.33 · the A$13.37 price screens below the A$22.56 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). As of Nov 7, 2026.
Follow Capral in your weekly email
Every Wednesday you see whether Capral is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
Capral Limited, together with its subsidiary, Austex Dies Pty Ltd, manufactures and distributes fabricated and semi-fabricated aluminum-related products in Australia.
Show moreShow less
The company offers aluminum systems for windows, doors, framing, curtain walls, window and door hardware, showers and robes, fencing, sunshades and fixed louvres, cladding, Qubelok light fabrication, seating, landscaping, scaffolding, and balustrading.
It also provides extrusions, sheets, plates and coils, and treadplates.
The company offers its products under the Urban Comfort, Urban, Urban Plus, Artisan, Futureline, AGS Commercial, Edge, Caprio, Caprice, Ventus, Envy, Elegance, AB Pivot, Magic Touch, Lumière, Amplimesh, Aquago, Qubelok, Quiklok, CA55 Aluminium Cladding, and Garden Edge brands.
It serves residential, commercial, and industrial customers. The company was formerly known as Capral Aluminium Limited and changed its name to Capral Limited in April 2008. Capral Limited was incorporated in 1936 and is based in Bundamba, Australia.
Stock analysis
Capral Ltd (CAA) currently trades at A$13.37, while our model-based Fair Value estimate is A$22.56, implying the stock looks roughly 41% undervalued today.
Show more
Valuation
Bull case: the Multiples group reads highest at a median of A$40.61 per share, and 20 of the 25 models we run sit above the A$13.37 price.
Bear case: the Dividend Discount group reads lowest at A$4.85, and 5 of the 25 models stay below the price. Data coverage for this calculation is high.
Scenario range: A$17.22 (bear) to A$29.33 (bull), the price of A$13.37 sits below it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 66/100 (solid quality), in the Basic Materials sector.
Healthy Growth: Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Capral Ltd reported revenue of A$686M in FY2025 versus A$551M in FY2021, a compound +5.6%/yr. Reported net income was A$35.6M in FY2025, compounding −4.5%/yr from FY2021.
Key figures
Market cap A$218M (≈ $150M) Micro · P/E ratio 5.9 · P/S ratio 0.32 · EPS (TTM) A$2.25 · Dividend yield 2.2% · Net margin 5.3% · Return on equity 15.1% · Return on assets (EBIT) 0.4% (5-year average).
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 41 out of 100 (medium confidence).
What moves the price
The share trades at its 52-week high and 29% above its 52-week low, currently above its 200-day average.
For context, the median of 10 Basic Materials peers we cover trades at 0% fair-value upside, at 69%, CAA screens cheaper than that median.
Fair Value models
BearA$17.22Fair Value A$22.56BullA$29.33
Price A$13.37 · Upside +68.7%
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above starts from their evidence-weighted blend, not from a single model. In cyclical trough or peak years, after dilution or a stock split it is adjusted afterwards, so it can sit above or below the models. Based on fiscal year 2025 figures (about 10 months old). Earnings retained since then (A$1.67 per share) are deliberately not added.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds.Coverage ⓘCoverage = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Best data coverage
FCF DCFA$23.91A$31.23A$40.2082
Growth DCFA$24.25A$30.90A$38.6980
Owner EarningsA$24.57A$32.12A$41.3778
All 25 models by family
DCF Models
FCF DCFA$23.91A$31.23A$40.2082
Owner EarningsA$24.57A$32.12A$41.3778
5Y Revenue ExitA$29.32A$43.93A$61.9773
5Y EBITDA ExitA$30.95A$46.83A$64.5475
5Y P/E ExitA$26.12A$38.24A$50.2671
10Y Revenue ExitA$25.99A$37.72A$52.2767
10Y EBITDA ExitA$27.69A$39.49A$53.9769
10Y P/E ExitA$24.95A$34.24A$44.5565
Earnings-Based
Graham-DoddA$15.42A$36.27A$46.6865
PEG = 1.0A$6.24A$8.91A$11.5857
EPVA$28.16A$31.60A$34.4674
Dividend Discount
Gordon GGMA$3.29A$5.10A$6.8768
DDM Multi-StageA$3.29A$4.59A$5.8167
Multiples
P/E MultipleA$28.91A$38.54A$48.1863
P/S MultipleA$28.91A$38.54A$48.1858
P/B MultipleA$9.94A$13.25A$16.5655
EV/EBITA$33.64A$46.29A$58.9466
EV/EBITDAA$34.15A$46.97A$59.7967
EV/RevenueA$28.58A$42.68A$56.7753
Asset-Based
NCAV (Graham)A$3.80A$5.76A$7.2054
Growth DCF
Growth DCFA$24.25A$30.90A$38.6980
Rev-Margin DCFA$29.32A$44.13A$59.9573
Economic Profit
Residual IncomeA$14.47A$16.90A$21.7176
ROIC CompounderA$29.03A$33.72A$38.4172
Growth Earnings
Growth-Adj P/EA$22.24A$31.77A$41.3167
The fair value above starts from this blend and is adjusted for a cyclical peak year.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.83/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Revenue growth 1 year
+13.5%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+2.2%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+11.0%
Start year 2020 (pandemic). Over 10 years: +6.1% a year
Revenue growth 25 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−0.5%
’14
’15
’16
’17
’18
’19
’20
’21
’22
’23
’24
’25
What shareholders gained per year (last 5 years) ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate.
+3.3%
Earnings growth per share plus dividend.
Earnings per share, growth per year+1.1%
Dividend (yield on the price)2.2%
Pace: 5 vs 10 years ⓘTwo data points, not a trend model: earnings growth per share over the last 5 fiscal years against the last 10. Labelled "steady" when both rates are within 3 percentage points of each other, otherwise picking up or flattening. Shown only when ten years of history exist.1.1% vs 14.8%, slowing
Profit margin 2020 to 2025 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.1% → 8%
Pace: the 5-year rate starts in 2020 (pandemic)
Growth Forecast
Little optimism in the price
The price assumes less growth than the company has delivered so far.
What the price assumes ⓘThis turns our valuation around: instead of asking what the share is worth, it asks what growth the current price requires. It uses the cash the company keeps after all spending (free cash flow), the same discount rate as our models, five years of growth, then slowing evenly to 2 % a year by year ten. Compared with the analysts' sales forecasts extended to the same five years (at least three analysts, for context only, it does not enter the Fair Value): within 3 percentage points counts as "in line" (amber), below that little optimism (green), above that a lot of optimism (red).
−9.8%
The company could shrink this much every year for the next five years and today's price would still be justified.
What forecasts expect
n/a
No analyst forecast available.
After inflation (Australia: IMF forecast 3.0% a year to 2030, 2.9% from 2016 to 2025) that is about −12.3% a year for the price.
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Aluminum · 83 stocks
Beats the industry median on 12/15 measures
Overall it ranks above its industry peers.
Valuation
Quality Score66 · Top 25%
Fair Value upside+68.7% · Top 25%
Profitability
Return on equity (12 months)15.1% · Above median
Return on assets7.4% · Top 25%
Net margin (12 months)5.3% · Above median
Operating margin (12 months)4.7% · Below median
Growth and dividend
Revenue growth (quarter YoY)13.9% · Below median
Dividend yield (12 months)2.2% · Above median
Balance sheet
Debt / equity0.09× · Below median
Valuation Multiplesvs Aluminum median · lower = cheaper
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Cite: Fair Value Calculator (2026). "Capral Ltd Fair Value". https://www.fairvalue-calculator.com/stock/CAA
Frequently asked questions
Is Capral Ltd (CAA) overvalued or undervalued?
As of Nov 7, 2026, our model estimates a fair value of A$22.56 versus a price of A$13.37, about +69% upside (undervalued).
What is the fair value of CAA?
Our model-based fair value for Capral Ltd is A$22.56 (as of Nov 7, 2026), built from audited fundamentals. The current price: A$13.37.
What is the quality score of CAA?
Capral Ltd has a Quality Score of 66/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Capral Ltd (CAA)?
Our model-based price target is the fair value of A$22.56 (as of Nov 7, 2026) from 25 valuation models. Cautious scenario A$17.22, optimistic scenario A$29.33. It is a calculation from audited fundamentals, not an analyst target.
What is the Capral Ltd stock forecast for 2026?
Our models put fair value at A$22.56, about +69% upside versus a price of A$13.37 (undervalued). Cautious scenario A$17.22, optimistic scenario A$29.33. The calculation is refreshed regularly with new filings.
What is the revenue of Capral Ltd (CAA)?
Capral Ltd reported trailing-twelve-month revenue of about A$680M (latest available figure, as of Nov 7, 2026).
Does Capral Ltd pay a dividend?
Capral Ltd currently shows a dividend yield of 2.24% relative to its recent price (as of Nov 7, 2026).
How much is the dividend of Capral Ltd (CAA) and when is the ex-dividend date?
Capral Ltd pays a dividend of A$0.3 per share a year, a dividend yield of 2.2%. The last ex-dividend date was Mar 4, 2026. A dividend has been paid every year since 2017. The payout ratio is 13.3% of earnings. Free cash flow covers the dividend 7.23 times. Our assessment: Well covered. A low payout and the dividend is fully funded by free cash flow, a comfortable, sustainable dividend.
What growth is priced into Capral Ltd (CAA)?
For today's price to be fair in a discounted-cash-flow model, Capral Ltd would have to grow free cash flow by -9.8 % per year for five years (discount rate 11.2 %, then slowing evenly to 2 % perpetual growth by year ten). Over the last 5 years revenue grew +11.0 % per year. As of Nov 7, 2026.
What discount rate (WACC) does the fair value of CAA use?
Our models discount Capral Ltd at 11.2 %: a base by market capitalisation (micro), damped by beta 0.58, country premium for Australia. The same rate applies in all 26 models.
What is a reverse DCF?
A reverse DCF turns the usual calculation around. Instead of deriving a value from assumptions, it takes today's price as given and asks: what free-cash-flow growth would a company have to deliver for exactly this price to be fair? The result is not a forecast but the expectation already priced in. For Capral Ltd that is -9.8 % per year for five years, then slowing evenly to 2 % by year ten, using the same discount rate (11.2 %) and the same formula as our fair value.
How much growth has Capral Ltd (CAA) delivered so far?
Over the past 5 years revenue at Capral Ltd grew +11.0 % a year. The price currently implies free-cash-flow growth of -9.8 % per year. Comparing the two shows how much confidence is in the price: if it demands more than has been delivered, the business has to accelerate for the maths to work.
How fast is the sector of Capral Ltd (CAA) growing?
The median revenue growth in the sector is +9.8 % a year. That is the yardstick for the growth priced into Capral Ltd (-9.8 % per year): it shows whether the expectation is within the usual range or beyond it.
What is the free cash flow yield of Capral Ltd (CAA)?
The free-cash-flow yield on the price is 15.66 %: that much free cash flow Capral Ltd produces per unit of market value. When it exceeds the discount rate of our models (11.2 %), the business already earns more than its cost of capital demands, and the price needs little additional growth.
What is the intrinsic value of Capral Ltd (CAA)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Capral Ltd it is A$22.56 per share (as of Nov 7, 2026), against a price of A$13.37. It is the blended result of 25 valuation models in 8 families (DCF Models, Earnings-Based, Dividend Discount, Multiples, Asset-Based, Growth DCF, Economic Profit, Growth Earnings).
Is Capral Ltd stock overvalued or undervalued in 2026?
As of Nov 7, 2026, CAA trades below its calculated fair value: price A$13.37, fair value A$22.56, a gap of about +69% (undervalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of CAA?
No. The price is what the market pays today (A$13.37); the fair value is what the company's own numbers justify (A$22.56). For Capral Ltd the two are A$9.19 per share apart. That gap is exactly why we show both numbers side by side.
How much is Capral Ltd worth?
The market values Capral Ltd at about A$218M (market capitalisation, as of Nov 7, 2026). Per share that is A$13.37; our models calculate a fair value of A$22.56 per share.
What do the bullish and bearish scenarios say about CAA?
Our models span a range for Capral Ltd: cautious scenario A$17.22, base A$22.56, optimistic A$29.33 per share (as of Nov 7, 2026, price A$13.37). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the P/E ratio of CAA?
Capral Ltd trades at a price-to-earnings ratio of 5.9 (as of Nov 7, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of A$22.56 is built from several models across several years. Median P/E at fiscal year-end, 6 fiscal years (2020 to 2025), reported earnings: 4.7. Other multiples: PEG 6.3, P/B 0.9, P/S 0.3, EV/EBITDA 3.6.
What is the PEG ratio of CAA?
The PEG ratio of Capral Ltd is 6.25 (P/E divided by earnings growth, as of Nov 7, 2026). That is above 1, so the growth is already paid for in the price.
How solid is the balance sheet of Capral Ltd (CAA)?
Balance-sheet figures for Capral Ltd (as of Nov 7, 2026): return on equity 15.1%, debt of 0.09 per unit of equity. They feed the Quality Score of 66/100, which measures business quality independently of the share price.
How far is CAA from its 52-week high?
Capral Ltd trades at A$13.37, at its 52-week high of A$13.37 and 29% above the low of A$10.33 (as of Nov 9, 2026). Distance from the high says nothing about value: that is what the fair value of A$22.56 is for.
Which stocks are comparable to Capral Ltd?
From the same area (Basic Materials) we also value Shandong Hongqiao Aluminum Industry Holding, Aluminum Corporation, China Hongqiao Group, Hindalco Industries Limited, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Capral Ltd stock attractive at the current price?
The data as of Nov 7, 2026: price A$13.37, calculated fair value A$22.56 (+69%), Quality Score 66/100, from 25 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of CAA calculated?
We run Capral Ltd through 25 models from 8 families: DCF Models, Earnings-Based, Dividend Discount, Multiples, Asset-Based, Growth DCF, Economic Profit, Growth Earnings. Every model gets the same audited fundamentals; the fair value of A$22.56 builds on their evidence-weighted average, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 13.3% above its aggregate fair value. Capral Ltd currently trades 41% below its own fair value, and the market average says nothing about that. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Capral Ltd (CAA)?
The closing price on Nov 9, 2026 was A$13.37. Our model-based fair value is A$22.56, about +69% upside (undervalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Capral Ltd right now?
The price is below even our cautious bear case (A$17.22). The market is more pessimistic than our downside scenario. Solid quality (66/100) at a price below fair value, the discount is the argument here, not the business quality.
Key figures of Capral Ltd
How large is the market capitalisation of Capral Ltd (CAA)?
The market capitalisation of Capral Ltd is A$218M (≈ $150M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Capral Ltd (CAA)?
The price-to-sales ratio of Capral Ltd is 0.32 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of Capral Ltd (CAA)?
Earnings per share at Capral Ltd are A$2.25 (price ÷ EPS = P/E 5.9). Earnings per share over the last twelve months: total profit spread across every single share.
What is the dividend yield of Capral Ltd (CAA)?
The dividend yield of Capral Ltd is 2.2% (payout 13.3%). Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of Capral Ltd (CAA)?
The net margin of Capral Ltd is 5.3% (last twelve months). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Capral Ltd (CAA)?
The return on equity (ROE) of Capral Ltd is 15.1% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Capral Ltd (CAA)?
On an EBIT basis the return on assets of Capral Ltd is 0.4% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Capral Ltd (CAA)?
The operating margin of Capral Ltd is 4.7% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Capral Ltd (CAA)?
Revenue at Capral Ltd is growing +13.9% versus a year earlier (3y avg +2.2%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Capral Ltd (CAA)?
Earnings per share at Capral Ltd are growing +9.2% versus a year earlier. How much earnings per share grew versus a year earlier.
How much net debt does Capral Ltd (CAA) carry?
The net debt of Capral Ltd is A$67.7M (fiscal year 2025, ≈ 2.0 yrs of FCF). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed
Watch Capral Ltd in the live analysis
One click puts Capral Ltd on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 27,000+ stock screener.
Broad data
Nov 7, 2026