Check 35,000+ stocks against 26 valuation models and 37 quality factors
Data-driven stock valuation
Which stocks are undervalued right now? Check free
Discover now →
Capri Holdings (CAPH34) fair value: what the stock is really worth
As of Oct 2, 2026: fair value of Capri Holdings BRL 30.69, price BRL 75.20, upside -59.2%, quality 59 out of 100. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.
- Fair value above price? No
- Good quality? Yes
- Add to watchlist
CH
Broad data
Sep 29, 2026
Capri Holdings
CAPH34 · SAStretched ValuationStrong overvaluation with only moderate quality.
!Fair value R$30.69 · Strongly overvalued (−59.2%)
!Quality 59/100
!Weak Growth (revenue 3y −14.8 %/yr)
!Thin margins · 3.9% net margin (TTM)
!High debt · generates free cash flow
!Moderate moat 45/100
What runs behind every stock
26
valuation models
8 families, DCF to NCAV
37
quality factors
margins, balance sheet, cashflow, debt
6
AI factors
moat, what no ratio measures
2,000+
data points
verified, per stock, median
69 individual criteria per stock, every one traceable See the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Sep 29, 2026.
How to read this chart
60‑month range R$64.70 – R$383.41 · fair‑value band R$14.70 – R$46.27 · the R$75.20 price screens above the R$30.69 fair value. Dashed = 300-day average. As of Sep 29, 2026.
Company profile
Capri Holdings Limited engages in the design, marketing, distribution, and retail of branded women's and men's apparel, footwear, and accessories in the United States, Canada, Latin America, Europe, the Middle East, Africa, Asia, and the Oceania. It operates through two segments: Michael Kors and Jimmy Choo.
Show more
Capri Holdings Limited engages in the design, marketing, distribution, and retail of branded women's and men's apparel, footwear, and accessories in the United States, Canada, Latin America, Europe, the Middle East, Africa, Asia, and the Oceania. It operates through two segments: Michael Kors and Jimmy Choo. The company offers handbags, small leather goods, jewelry, scarves and belts, and footwear and related accessories through a distribution network, including retail stores, department and specialty stores, and licenses to wholesale customers, as well as e-commerce sites. It also undertakes licensing agreements relating to manufacture and sale of watches, jewelry, eyewear, and fragrances. The company was formerly known as Michael Kors Holdings Limited and changed its name to Capri Holdings Limited in December 2018. Capri Holdings Limited was founded in 1981 and is based in London, the United Kingdom.
Stock analysis
Capri Holdings (CAPH34) currently trades at R$75.20, while our model-based Fair Value estimate is R$30.69, 59.2% below the price, so the stock looks overvalued today.
Show more
Valuation
Bull case: the Growth Earnings group reads highest at a median of R$103.56 per share, and 6 of the 19 models we run sit above the R$75.20 price.
Bear case: the Economic Profit group reads lowest at R$11.48, and 13 of the 19 models stay below the price. Evidence for this calculation is high.
Scenario range: R$14.70 (bear) to R$46.27 (bull), the price of R$75.20 sits above it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 59/100 (solid quality), in the Consumer Cyclical sector.
Weak Growth: Revenue is shrinking: the last year, the last three and the last five years are all negative.
Capri Holdings reported revenue of $3.5B in FY2026 versus $5.7B in FY2022, a compound −11.5%/yr. Reported net income was $137M in FY2026, compounding −36.1%/yr from FY2022.
Key figures
Market cap R$10.4B (≈ $2.0B) · P/E ratio 22.3 · P/S ratio 0.88 · EPS (TTM) R$3.37 · Net margin 3.9% · Return on equity 35.1% · Return on assets (EBIT) 1.5% · Operating margin −1.0%.
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 47 out of 100 (low confidence).
What moves the price
The share trades about 46% below its 52-week high and 16% above its 52-week low, currently below its 200-day average.
For context, the median of 10 Consumer Cyclical peers we cover trades at −3% fair-value upside, at −59%, CAPH34 screens richer than that median.
Fair Value models
Bear R$14.70
Fair Value R$30.69
Bull R$46.27
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above is their evidence-weighted blend, not the output of a single model. Based on fiscal year 2026 figures (about 6 months old). Earnings retained since then (R$1.72 per share) are deliberately not added.
Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds.
Evidence ⓘEvidence = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Highest evidence
FCF DCF
n/a
n/a
R$2.46
74
Owner Earnings
R$72.68
R$102.74
R$156.67
73
Growth DCF
n/a
n/a
R$2.21
72
All 21 models by family
DCF Models
FCF DCF
n/a
n/a
R$2.46
74
Owner Earnings
R$72.68
R$102.74
R$156.67
73
5Y Revenue Exit
R$10.69
R$23.85
R$43.06
66
5Y EBITDA Exit
R$34.80
R$65.58
R$106.34
70
5Y P/E Exit
R$45.78
R$84.59
R$130.69
66
10Y Revenue Exit
R$4.04
R$13.15
R$23.28
60
10Y EBITDA Exit
R$19.16
R$38.37
R$59.58
64
10Y P/E Exit
R$25.68
R$49.86
R$73.55
60
Earnings-Based
Graham-Dodd
R$42.38
R$51.80
R$58.27
65
EPV
R$16.02
R$20.05
R$23.52
71
Multiples
P/E Multiple
R$102.83
R$137.11
R$171.39
63
P/S Multiple
R$79.46
R$105.95
R$132.44
58
P/B Multiple
R$10.92
R$14.56
R$18.20
55
EV/EBIT
R$38.44
R$54.41
R$70.38
65
EV/EBITDA
R$72.01
R$99.17
R$126.33
67
EV/Revenue
R$22.83
R$36.67
R$50.51
53
Asset-Based
NCAV (Graham)
R$1.82
R$2.44
R$3.64
54
Growth DCF
Growth DCF
n/a
n/a
R$2.21
72
Economic Profit
Residual Income
R$10.36
R$11.48
R$17.45
67
ROIC Compounder
R$16.02
R$21.09
R$26.15
69
Growth Earnings
Growth-Adj P/E
R$72.49
R$103.56
R$134.62
65
Notify me when CAPH34 reaches fair value
Put CAPH34 on your watchlist. We get in touch as soon as price and fair value meet or the trend turns.
Set up alert →Quality Score breakdown
Overall quality
59/100
Of which business quality 53 · Market factors (momentum, volatility) 10
Profitability
69
Margins and returns on capital today
Quality Growth
59
Are margins and returns improving?
Cashflow
11
Earnings quality: real cash, not paper profit
Fin. Strength
23
Balance sheet, leverage, solvency risk
Investment
100
Disciplined investing over empire-building
Low Volatility
17
Calm price path (market factor)
Momentum
8
Price trend over the last 3–12 months (market factor)
52W Momentum
7
Distance to the 52-week high (market factor)
Net Issuance
95
Share count: buybacks or dilution?
Revenue & earnings trend
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.
31/100
Revenue is shrinking: the last year, the last three and the last five years are all negative.
Revenue growth 1 year
−21.8%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−14.8%
’22
’23
’24
’25
’26
What shareholders gained per year (last 5 years) ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate.
−27.0%
Earnings growth per share plus dividend.
Earnings per share, growth per year−27.0%
Dividend (yield on the price)0.0%
Profit margin 2022 to 2026 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.18% → 2%
Growth Forecast
A lot of optimism in the price
The price assumes more growth than the company has delivered so far and more than analysts expect.
What the price assumes ⓘThis turns our valuation around: instead of asking what the share is worth, it asks what growth the current price requires. It uses the cash the company keeps after all spending (free cash flow), the same discount rate as our models, five years of growth, then slowing evenly to 2 % a year by year ten. Compared with the analysts' sales forecasts extended to the same five years (at least three analysts, for context only, it does not enter the Fair Value): within 3 percentage points counts as "in line" (amber), below that little optimism (green), above that a lot of optimism (red).
+60.5%
Yearly growth needed for the next five years to justify today's price.
What forecasts expect ⓘAnalysts publish sales forecasts for the next two fiscal years. For the years after that, growth slows evenly to 2 % a year by year ten (2 % is the long-run rate our models use). Projected years are marked as such.
+2.3%
Yearly sales growth analysts expect, extended to five years.
After inflation (figures in USD, USA: IMF forecast 2.4% a year to 2030, 3.1% from 2016 to 2025) that is about +56.8% a year for the price and −0.1% for the forecasts.
Forecast 2027 (sales)+1.3%
Forecast 2028 (sales)+2.7%
Projected 2029 (sales)+2.6%
Projected 2030 (sales)+2.6%
Projected 2031 (sales)+2.5%
Compare Capri Holdings with another stock
Price, fair value, quality and upside side by side.
Free, no sign-up
Context: sector, industry, market
Values & ESG
Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.
None of the checked exposures detected
Similar stocks
10 more Luxury Goods stocks, each showing price versus our Fair Value estimate.
| Stock | Price | Fair Value | vs Fair Value |
|---|---|---|---|
| Compagnie Financière Richemont SA CFR | CHF 173.05 | CHF 120.97 | −30% |
| Christian Dior SE CDI | €408.20 | €552.53 | +35% |
| Titan Company TITAN | ₹4,884 | ₹1,487 | −70% |
| Kering SA KER | €210.30 | €29.74 | −86% |
| Tapestry, Inc TPR | $113.88 | $109.95 | −3% |
| Chow Tai Fook Jewellery Group 1929 | HK$10.97 | HK$11.97 | +9% |
| The Swatch Group UHRN | CHF 35.70 | CHF 21.74 | −39% |
| Prada S.p.A 1913 | HK$38.68 | HK$62.43 | +61% |
| Pandora A/S PNDORA | kr 836.20 | kr 1,424 | +70% |
| Brunello Cucinelli S.p.A BC | €80.80 | €34.95 | −57% |
Explore undervalued stocks
More undervalued Consumer Cyclical stocks →
All undervalued stocks
TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued High-Quality StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks
Try a ready-made strategy
Pick a strategy and jump into the live analysis with that exact screen applied.
🥇 Backtested Best
🏆 Big Names
⭐ Top Rated
💎 Quality on Sale
🚀 Profitable Growth
🧊 Quality Compounders
💵 Dividend Stars
📈 Strong Momentum
📉 Fallen Angels
⚖️ Deeply Undervalued
🔍 Small-Cap Gems
🏰 Moat at a Fair Price
💼 Insider Buying
🎩 Buffett-Style Quality
📚 Peter Lynch GARP
🧮 Greenblatt Magic Formula
🛡️ Graham Defensive
Discover tools
Stock screenerFilter by region, size and sector
Compare toolTwo stocks side by side
Extrinsic Value Calculator…Calculator with industry benchmark
Peter Lynch Fair Value Formula &…Calculator with industry benchmark
Run the numbers yourself: free valuation calculators
Frequently asked questions
Is Capri Holdings (CAPH34) overvalued or undervalued?
As of Sep 29, 2026, our model estimates a fair value of R$30.69 versus a price of R$75.20, about −59% upside (overvalued).
What is the fair value of CAPH34?
Our model-based fair value for Capri Holdings is R$30.69 (as of Sep 29, 2026), built from audited fundamentals. The current price: R$75.20.
What is the quality score of CAPH34?
Capri Holdings has a Quality Score of 59/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Capri Holdings (CAPH34)?
Our model-based price target is the fair value of R$30.69 (as of Sep 29, 2026) from 21 valuation models. Cautious scenario R$14.70, optimistic scenario R$46.27. It is a calculation from audited fundamentals, not an analyst target.
What is the Capri Holdings stock forecast for 2026?
Our models put fair value at R$30.69, about −59% upside versus a price of R$75.20 (overvalued). Cautious scenario R$14.70, optimistic scenario R$46.27. The calculation is refreshed regularly with new filings.
What is the revenue of Capri Holdings (CAPH34)?
Capri Holdings reported trailing-twelve-month revenue of about $3.5B (latest available figure, as of Sep 29, 2026).
What growth is priced into Capri Holdings (CAPH34)?
For today's price to be fair in a discounted-cash-flow model, Capri Holdings would have to grow free cash flow by +60.5 % per year for five years (discount rate 14.0 %, then slowing evenly to 2 % perpetual growth by year ten). Over the last 4 years revenue grew -11.5 % per year. As of Sep 29, 2026.
What discount rate (WACC) does the fair value of CAPH34 use?
Our models discount Capri Holdings at 14.0 %: a base by market capitalisation (mid), damped by beta 1.39, country premium for Brazil. The same rate applies in all 26 models.
What is a reverse DCF?
A reverse DCF turns the usual calculation around. Instead of deriving a value from assumptions, it takes today's price as given and asks: what free-cash-flow growth would a company have to deliver for exactly this price to be fair? The result is not a forecast but the expectation already priced in. For Capri Holdings that is +60.5 % per year a year over ten years, using the same discount rate (14.0 %) and the same formula as our fair value.
How much growth has Capri Holdings (CAPH34) delivered so far?
Over the past 4 years revenue at Capri Holdings grew -11.5 % a year. The price currently implies +60.5 % per year free-cash-flow growth a year. Comparing the two shows how much confidence is in the price: if it demands more than has been delivered, the business has to accelerate for the maths to work.
How fast is the sector of Capri Holdings (CAPH34) growing?
The median revenue growth in the sector is +9.9 % a year. That is the yardstick for the growth priced into Capri Holdings (+60.5 % per year a year): it shows whether the expectation is within the usual range or beyond it.
What is the free cash flow yield of Capri Holdings (CAPH34)?
The free-cash-flow yield on the price is 0.84 %: that much free cash flow Capri Holdings produces per unit of market value. When it exceeds the discount rate of our models (14.0 %), the business already earns more than its cost of capital demands, and the price needs little additional growth.
What is the intrinsic value of Capri Holdings (CAPH34)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Capri Holdings it is R$30.69 per share (as of Sep 29, 2026), against a price of R$75.20. It is the blended result of 21 valuation models (cash flow, earnings, asset, dividend).
Is Capri Holdings stock overvalued or undervalued in 2026?
As of Sep 29, 2026, CAPH34 trades above its calculated fair value: price R$75.20, fair value R$30.69, a gap of about −59% (overvalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of CAPH34?
No. The price is what the market pays today (R$75.20); the fair value is what the company's own numbers justify (R$30.69). For Capri Holdings the two are R$44.51 per share apart. That gap is exactly why we show both numbers side by side.
How much is Capri Holdings worth?
The market values Capri Holdings at about R$10.4B (market capitalisation, as of Sep 29, 2026). Per share that is R$75.20; our models calculate a fair value of R$30.69 per share.
What do the bullish and bearish scenarios say about CAPH34?
Our models span a range for Capri Holdings: cautious scenario R$14.70, base R$30.69, optimistic R$46.27 per share (as of Sep 29, 2026, price R$75.20). The range comes from different growth and margin assumptions, not from analyst opinions.
How far is CAPH34 from its 52-week high?
Capri Holdings trades at R$75.20, about 46% below its 52-week high of R$140.00 and 16% above the low of R$64.70 (as of Oct 2, 2026). Distance from the high says nothing about value: that is what the fair value of R$30.69 is for.
Which stocks are comparable to Capri Holdings?
From the same area (Consumer Cyclical) we also value Compagnie Financière Richemont SA, Christian Dior SE, Titan Company, Kering SA, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Capri Holdings stock attractive at the current price?
The data as of Sep 29, 2026: price R$75.20, calculated fair value R$30.69 (−59%), Quality Score 59/100, from 21 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of CAPH34 calculated?
We run Capri Holdings through 21 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of R$30.69, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 14.5 % above its aggregate fair value. Capri Holdings itself currently trades above fair value. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Capri Holdings (CAPH34)?
The closing price on Oct 2, 2026 was R$75.20. Our model-based fair value is R$30.69, about −59% upside (overvalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Capri Holdings right now?
The price sits above even our optimistic bull case (R$46.27). The favourable scenario is already priced in. The model range is unusually wide (R$14.70 to R$46.27). The outcome hinges heavily on assumptions, so read the point estimate with caution. Solid but not exceptional quality (59/100) and above fair value, neither a clear bargain nor a standout compounder.
Key figures of Capri Holdings
How large is the market capitalisation of Capri Holdings (CAPH34)?
The market capitalisation of Capri Holdings is R$10.4B (≈ $2.0B). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/E ratio of Capri Holdings (CAPH34)?
The price-to-earnings ratio of Capri Holdings is 22.3. Price to earnings: how many years of current profit you pay for the stock. A P/E of 10 means ten years of profit.
What is the P/S ratio of Capri Holdings (CAPH34)?
The price-to-sales ratio of Capri Holdings is 0.88 (P/E × margin). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of Capri Holdings (CAPH34)?
Earnings per share at Capri Holdings are R$3.37 (price ÷ EPS = P/E 22.3). Earnings per share over the last twelve months: total profit spread across every single share.
What is the net margin of Capri Holdings (CAPH34)?
The net margin of Capri Holdings is 3.9% (fiscal year 2026). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Capri Holdings (CAPH34)?
The return on equity (ROE) of Capri Holdings is 35.1% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Capri Holdings (CAPH34)?
On an EBIT basis the return on assets of Capri Holdings is 1.5% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Capri Holdings (CAPH34)?
The operating margin of Capri Holdings is −1.0% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Capri Holdings (CAPH34)?
Revenue at Capri Holdings is growing −3.7% versus a year earlier (3y avg −14.8%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How much net debt does Capri Holdings (CAPH34) carry?
The net debt of Capri Holdings is $222M (fiscal year 2026, ≈ 15.9 yrs of FCF). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed
Continue in the live analysis
Fair value and trend for 35,000+ stocks, watchlist, comparison and the diversification check. You can also try 14 days of Pro there, no card.
Open the live analysis →Zero risk: nothing is ever charged. Your watchlist is yours, with or without an account.