EN DE

CCOLA Fair Value & Analysis

Consumer Defensive · Market cap 246B TRY

C CCOLA CCOLA · IS
Price87.95 TRY
Fair Value105.62 TRY
Upside+20.1%
Quality58/100
Watch CCOLA for free, get notified when fair value or trend changes. Watch for free
Healthy Growth
Thin margins · 9.2% net margin
Low debt · generates free cash flow
1.64% dividend yield
Ranks above peers (12/15)
Moderate moat 59/100
Evidence: Medium Range 69.33 TRY – 132.02 TRY Share as image

Fair value as of: Aug 6, 2026

From 24 valuation models · updated today

Share price +6.7% over the past month.

A solid business, screening 20% undervalued on our models.

What matters now

  • Solid quality (58/100) at a price below fair value, the discount is the argument here, not the business quality.
  • A fairly wide model range (69.33 TRY to 132.02 TRY) leaves room in how you read the outcome.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

92.35 TRY 6.26 TRY Fair Value 105.62 TRY Apr 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 6, 2026.

How to read this chart

60‑month range 6.26 TRY – 92.35 TRY · fair‑value band 69.33 TRY – 132.02 TRY · the 87.95 TRY price screens below the 105.62 TRY fair value. Dashed = 300-day average. As of Aug 6, 2026.

Which stocks are undervalued right now? Check free Discover now →

Analysis

CCOLA (CCOLA) currently trades at 87.95 TRY, while our model-based Fair Value estimate is 105.62 TRY, implying the stock looks roughly 20.1% undervalued today. We read business quality at 58/100 (solid quality), in the Consumer Defensive sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: medium), always confirm before acting.

Over the trailing twelve months, CCOLA generated revenue of 192B TRY at a net margin of 9.2%. Revenue grew 10.7% year over year. It earns a return on equity of 22.0%. Net debt stands at 24.4B TRY. Fundamentals as of Aug 6, 2026

Our scenario range runs from 69.33 TRY (bear case) to 132.02 TRY (bull case); at 87.95 TRY, the current price sits within that range. The share trades about 6% below its 52-week high and 98% above its 52-week low, currently above its 200-day average. For context, the median of 10 Consumer Defensive peers we cover trades at -14% fair-value upside, at 20%, CCOLA screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
Growth DCF 79.36 TRY 167.44 TRY 315.36 TRY 80
Residual Income 35.02 TRY 46.60 TRY 199.98 TRY 76
Rev-Margin DCF 95.51 TRY 182.85 TRY 361.70 TRY 74
All 24 models by family
DCF Models
FCF DCF 84.31 TRY 137.10 TRY 309.70 TRY 38
Owner Earnings 44.75 TRY 107.38 TRY 244.75 TRY 31
5Y Revenue Exit 87.41 TRY 159.72 TRY 311.65 TRY 39
5Y EBITDA Exit 107.97 TRY 201.31 TRY 384.70 TRY 41
5Y P/E Exit 78.94 TRY 178.79 TRY 314.89 TRY 38
10Y Revenue Exit 84.76 TRY 205.49 TRY 287.58 TRY 36
10Y EBITDA Exit 103.94 TRY 250.81 TRY 512.30 TRY 37
10Y P/E Exit 82.27 TRY 186.81 TRY 358.82 TRY 35
Earnings-Based
Graham-Dodd 34.20 TRY 238.50 TRY 334.70 TRY 54
Lynch FV 112.62 TRY 160.89 TRY 209.15 TRY 50
PEG = 1.0 112.62 TRY 160.89 TRY 209.15 TRY 46
EPV 77.88 TRY 91.95 TRY 104.46 TRY 59
Multiples
P/E Multiple 75.44 TRY 100.59 TRY 125.73 TRY 63
P/S Multiple 64.12 TRY 85.50 TRY 106.87 TRY 58
P/B Multiple 60.98 TRY 81.31 TRY 101.64 TRY 55
EV/EBIT 117.76 TRY 157.64 TRY 197.51 TRY 53
EV/EBITDA 111.14 TRY 148.81 TRY 186.49 TRY 54
EV/Revenue 78.76 TRY 113.33 TRY 147.89 TRY 43
Asset-Based
NCAV (Graham) 13.55 TRY 18.16 TRY 27.10 TRY 50
Growth DCF
Growth DCF 79.36 TRY 167.44 TRY 315.36 TRY 80
Rev-Margin DCF 95.51 TRY 182.85 TRY 361.70 TRY 74
Economic Profit
Residual Income 35.02 TRY 46.60 TRY 199.98 TRY 76
ROIC Compounder 108.63 TRY 180.98 TRY 253.66 TRY 72
Growth Earnings
Growth-Adj P/E 147.54 TRY 210.77 TRY 274.01 TRY 68

Widest divergence: Growth Earnings (210.77 TRY) versus Asset-Based (18.16 TRY). Highest evidence: Growth DCF (80).

Key figures & financial health

Revenue (TTM) 192B TRY
Revenue growth (YoY) +10.7%
Net margin 9.2%
Return on equity 22.0%
Free cash flow 13.5B TRY FY2025
P/E ratio 14.0
More key figures
Operating margin 13.1%
EPS (TTM) 6.30 TRY
Dividend yield 1.6%
EPS growth (YoY) +214%
Net debt 24.4B TRY FY2025

Figures from reported company fundamentals · as of Aug 6, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 58/100

Of which business quality 47 · Market factors (momentum, volatility) 80

Profitability 59
Margins and returns on capital today
Quality Growth 32
Are margins and returns improving?
Cashflow 54
Earnings quality: real cash, not paper profit
Fin. Strength 56
Balance sheet, leverage, solvency risk
Investment 23
Disciplined investing over empire-building
Low Volatility 77
Calm price path (market factor)
Momentum 73
Price trend over the last 3–12 months (market factor)
52W Momentum 94
Distance to the 52-week high (market factor)
Net Issuance 40
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

CCOLA reported revenue of 187B TRY in FY2025 versus 21.9B TRY in FY2021, a compound +70.9%/yr. Reported net income was 14.1B TRY in FY2025, compounding +57.8%/yr from FY2021.

Growth Quality 90/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Latest Revenue (FY 2025)
187B TRY
Latest YoY
+3.9%
Avg. growth/yr (3Y)
+51.8%
Avg. growth/yr (5Y)
+67.0%
Avg. growth/yr (22Y)
+27.3%
Revenue +70.9%/yr
FY21 21.9B TRY
FY22 53.5B TRY
FY23 146B TRY
FY24 180B TRY
FY25 187B TRY
Net income +57.8%/yr
FY21 2.3B TRY
FY22 4.3B TRY
FY23 29.7B TRY
FY24 19.4B TRY
FY25 14.1B TRY

Watch CCOLA: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "CCOLA Fair Value". https://www.fairvalue-calculator.com/stock/CCOLA

Peer Group

Beverages - Non-Alcoholic · 90 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 58 · Above median
Fair Value upside +20% · Top 25%
Return on equity (TTM) 22% · Top 25%
Return on assets 9% · Above median
Net margin (TTM) 9% · Above median
Operating margin (TTM) 13% · Above median
Revenue growth 11% · Above median
Dividend yield (TTM) 1.6% · Below median
Debt / equity 0.42× · Higher than 75% of peers

Valuation Multiples vs Beverages - Non-Alcoholic median · lower = cheaper

P/E (TTM) 14.0× · Cheaper than median
P/B 3.24× · Pricier than median
P/S (TTM) 1.28× · Cheaper than median
P/FCF 0.4× · Cheaper than median
EV/EBITDA 7.1× · Cheaper than median
PEG 0.67× · Cheaper than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 60 · sector 22
FUTURE 54 · sector 44
PAST 88 · sector 49
HEALTH 79 · sector 95
DIVIDEND 33 · sector 46

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

Alcohol

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Beverages - Non-Alcoholic stocks, each showing price versus our Fair Value estimate (as of Aug 6, 2026).

Stock Price Fair Value vs Fair Value
The Coca-Cola Company KO $81.56 $39.92 -51%
PepsiCo, Inc PEP $137.38 $106.91 -22%
Monster Beverage Corporation MNST $97.50 $35.82 -63%
Nongfu Spring Co 9633 HK$41.44 HK$30.72 -26%
Coca-Cola Europacific Partners PLC CCEP €92.10 €85.41 -7%
Keurig Dr Pepper Inc KDP $31.25 $30.99 -1%
Coca-Cola FEMSA, S.A. KOF $102.04 $106.45 +4%
Coca-Cola HBC AG EEE €57.90 €52.82 -9%
Varun Beverages Limited VBL ₹495.70 ₹187.49 -62%
Eastroc Beverage (Group) Co 605499 ¥124.43 ¥107.57 -14%

Compare CCOLA with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Consumer Defensive stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is CCOLA overvalued or undervalued?
As of Aug 6, 2026, our model estimates a fair value of 105.62 TRY versus a price of 87.95 TRY, about +20% (undervalued).
What is the fair value of CCOLA?
Our model-based fair value for CCOLA is 105.62 TRY (as of Aug 6, 2026), built from audited fundamentals. The current price is 87.95 TRY.
What is the quality score of CCOLA?
CCOLA has a Quality Score of 58/100, measuring profitability, growth and balance-sheet strength from non-valuation factors.
What is the revenue of CCOLA?
CCOLA reported trailing-twelve-month revenue of about 192B TRY (latest available figure, as of Aug 6, 2026).
What is the net profit margin of CCOLA?
The net profit margin of CCOLA is about 9.2%, meaning it keeps roughly 9.2% of revenue as net income. Based on the latest reported figures.
Does CCOLA pay a dividend?
CCOLA currently shows a dividend yield of about 1.64% relative to its recent price (as of Aug 6, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track CCOLA and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.