EN DE

Chularat Hospital Public Company (CHG) Fair Value & Analysis

Healthcare · TH · Market cap 17.9B THB

CH Chularat Hospital Public Company CHG · BK
Price1.65 THB
Fair Value1.86 THB
Upside+12.7%
Quality70/100
Watch Chularat Hospital Public Company for free, get notified when fair value or trend changes. Watch for free
Mixed Growth
Solidly profitable · 11.2% net margin
Low debt · generates free cash flow
4.27% dividend yield
Ranks above peers (10/15)
Moderate moat 54/100
Evidence: Medium Range 1.38 THB – 2.32 THB Share as image

Fair value as of: Jul 19, 2026

From 26 valuation models · updated 22 days ago

Share price +5.8% over the past month.

A solid business, screening 13% undervalued on our models.

What matters now

  • Our model range runs from 1.38 THB (bear) to 2.32 THB (bull), base 1.86 THB. The closer the price sits to the lower half, the larger the margin of safety.
  • Quality 70/100 (solid quality) with medium evidence: read the verdict with care.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

3.53 THB 1.31 THB Fair Value 1.86 THB Feb 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 19, 2026.

How to read this chart

60‑month range 1.31 THB – 3.53 THB · fair‑value band 1.38 THB – 2.32 THB · the 1.65 THB price screens below the 1.86 THB fair value. Dashed = 300-day average. As of Jul 19, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Chularat Hospital Public Company (CHG) currently trades at 1.65 THB, while our model-based Fair Value estimate is 1.86 THB, implying the stock looks roughly 12.7% undervalued today. The Quality Score stands at 70/100 (solid quality), in the Healthcare sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: medium), always confirm before acting.

Over the trailing twelve months, Chularat Hospital Public Company generated revenue of 8.5B THB at a net margin of 11.2%. Revenue grew 4.5% year over year. It earns a return on equity of 11.7%. The balance sheet holds a net cash position of 1.2B THB. Fundamentals as of Jul 19, 2026

Our scenario range runs from 1.38 THB (bear case) to 2.32 THB (bull case); at 1.65 THB, the current price sits within that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 7% below its 52-week high and 26% above its 52-week low, currently above its 200-day average. For context, the median of 10 Healthcare peers we cover trades at 11% fair-value upside, at 13%, CHG screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
Growth DCF 1.22 THB 1.99 THB 3.27 THB 80
Residual Income 0.6600 THB 0.7600 THB 1.23 THB 76
Rev-Margin DCF 1.13 THB 1.83 THB 2.71 THB 74
All 26 models by family
DCF Models
FCF DCF 1.23 THB 2.04 THB 3.42 THB 38
Owner Earnings 0.9800 THB 1.61 THB 2.68 THB 31
5Y Revenue Exit 1.13 THB 1.84 THB 2.79 THB 39
5Y EBITDA Exit 1.47 THB 2.54 THB 3.85 THB 41
5Y P/E Exit 1.34 THB 2.27 THB 3.31 THB 38
10Y Revenue Exit 1.12 THB 1.80 THB 2.81 THB 36
10Y EBITDA Exit 1.38 THB 2.31 THB 3.68 THB 37
10Y P/E Exit 1.29 THB 2.11 THB 3.24 THB 35
Earnings-Based
Graham-Dodd 0.5700 THB 2.44 THB 3.34 THB 54
Lynch FV 0.6200 THB 0.8900 THB 1.16 THB 50
PEG = 1.0 0.6200 THB 0.8900 THB 1.16 THB 46
EPV 0.9300 THB 1.06 THB 1.18 THB 59
Dividend Discount
Gordon GGM 0.6400 THB 1.34 THB 2.12 THB 70
DDM Multi-Stage 0.6400 THB 1.13 THB 1.40 THB 61
Multiples
P/E Multiple 1.39 THB 1.86 THB 2.32 THB 63
P/S Multiple 1.08 THB 1.44 THB 1.80 THB 58
P/B Multiple 1.08 THB 1.44 THB 1.80 THB 55
EV/EBIT 1.49 THB 1.95 THB 2.41 THB 53
EV/EBITDA 1.73 THB 2.27 THB 2.81 THB 54
EV/Revenue 1.10 THB 1.52 THB 1.94 THB 43
Asset-Based
NCAV (Graham) 0.3600 THB 0.4800 THB 0.7100 THB 50
Growth DCF
Growth DCF 1.22 THB 1.99 THB 3.27 THB 80
Rev-Margin DCF 1.13 THB 1.83 THB 2.71 THB 74
Economic Profit
Residual Income 0.6600 THB 0.7600 THB 1.23 THB 76
ROIC Compounder 1.01 THB 1.32 THB 1.73 THB 72
Growth Earnings
Growth-Adj P/E 1.08 THB 1.54 THB 2.00 THB 68

Widest divergence: DCF Models (2.04 THB) versus Asset-Based (0.4800 THB). Highest evidence: Growth DCF (80).

Key figures & financial health

Revenue (TTM) 8.5B THB
Revenue growth (YoY) +4.5%
Net margin 11.2%
Return on equity 11.7%
Free cash flow 971M THB FY2025
P/E ratio 15.7
More key figures
Operating margin 15.5%
EPS (TTM) 0.0900 THB
Dividend yield 4.9%
EPS growth (YoY) +9.8%
Net cash 1.2B THB FY2025

Figures from reported company fundamentals · as of Jul 19, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 70/100

Of which business quality 69 · Market factors (momentum, volatility) 62

Profitability 52
Margins and returns on capital today
Quality Growth 47
Are margins and returns improving?
Cashflow 63
Earnings quality: real cash, not paper profit
Fin. Strength 91
Balance sheet, leverage, solvency risk
Investment 86
Disciplined investing over empire-building
Low Volatility 80
Calm price path (market factor)
Momentum 53
Price trend over the last 3–12 months (market factor)
52W Momentum 54
Distance to the 52-week high (market factor)
Net Issuance 82
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Chularat Hospital Public Company Limited, together with its subsidiaries, operates clinics and hospitals in Thailand. The company also provides a comprehensive health screening center. In addition, it sells medicine and medical supplies. Chularat Hospital Public Company Limited was founded in 1986 and is headquartered in Samut Prakan, Thailand.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Chularat Hospital Public Company reported revenue of 8.3B THB in FY2025 versus 11.7B THB in FY2021, a compound −8.2%/yr. Reported net income was 929M THB in FY2025, compounding −31.4%/yr from FY2021.

Growth Quality 75/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Latest Revenue (FY 2025)
8.3B THB
Latest YoY
+1.3%
Avg. growth/yr (3Y)
−6.2%
Avg. growth/yr (5Y)
+9.0%
Avg. growth/yr (17Y)
+13.6%
Revenue −8.2%/yr
FY21 11.7B THB
FY22 10.1B THB
FY23 7.7B THB
FY24 8.2B THB
FY25 8.3B THB
Net income −31.4%/yr
FY21 4.2B THB
FY22 2.8B THB
FY23 1.0B THB
FY24 965M THB
FY25 929M THB

Watch CHG: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Chularat Hospital Public Company Fair Value". https://www.fairvalue-calculator.com/stock/CHG

Peer Group

Medical Care Facilities · 262 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 70 · Top 25%
Fair Value upside +13% · Above median
Return on equity (TTM) 12% · Above median
Return on assets 8% · Top 25%
Net margin (TTM) 11% · Top 25%
Operating margin (TTM) 16% · Top 25%
Revenue growth 5% · Below median
Dividend yield (TTM) 4.3% · Top 25%
Debt / equity 0.05× · Lower than median

Valuation Multiples vs Medical Care Facilities median · lower = cheaper

P/E (TTM) 18.1× · Cheaper than median
P/B 2.29× · Pricier than median
P/S (TTM) 2.11× · Pricier than 75% of peers
P/FCF 0.6× · Cheaper than 75% of peers
EV/EBITDA 9.5× · Pricier than median
PEG 4.12× · Pricier than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 50 · sector 22
FUTURE 23 · sector 24
PAST 47 · sector 30
HEALTH 97 · sector 90
DIVIDEND 85 · sector 38

Insider activity: 40/100

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Medical Care Facilities stocks, each showing price versus our Fair Value estimate (as of Jul 19, 2026).

Stock Price Fair Value vs Fair Value
HCA Healthcare, Inc HCA $378.85 $554.93 +46%
Fresenius SE FRE €41.73 €32.15 -23%
Dr. Sulaiman Al Habib Medical Services Group 4013 235.00 SAR 112.37 SAR -52%
IHH Healthcare Berhad, an investment holding company, Q0F 2.58 SGD 1.44 SGD -44%
Tenet Healthcare Corporation THC $194.91 $338.05 +73%
Rede D'Or São Luiz S.A RDOR3 R$36.01 R$47.31 +31%
DaVita Inc DVA $231.61 $255.97 +11%
Apollo Hospitals Enterprise Limited APOLLOHOSP ₹8,955 ₹2,955 -67%
Fresenius Medical Care AG FMS $24.68 $45.60 +85%
Aier Eye Hospital Group 300015 ¥8.68 ¥7.67 -12%

Compare Chularat Hospital Public Company with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Healthcare stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Chularat Hospital Public Company (CHG) overvalued or undervalued?
As of Jul 19, 2026, our model estimates a fair value of 1.86 THB versus a price of 1.65 THB, about +13% (undervalued).
What is the fair value of CHG?
Our model-based fair value for Chularat Hospital Public Company is 1.86 THB (as of Jul 19, 2026), built from audited fundamentals. The current price is 1.65 THB.
What is the quality score of CHG?
Chularat Hospital Public Company has a Quality Score of 70/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Chularat Hospital Public Company (CHG)?
Chularat Hospital Public Company reported trailing-twelve-month revenue of about 8.5B THB (latest available figure, as of Jul 19, 2026).
What is the net profit margin of CHG?
The net profit margin of Chularat Hospital Public Company is about 11.2%, meaning it keeps roughly 11.2% of revenue as net income. Based on the latest reported figures.
Does Chularat Hospital Public Company pay a dividend?
Chularat Hospital Public Company currently shows a dividend yield of about 4.90% relative to its recent price (as of Jul 19, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Chularat Hospital Public Company and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.