EN DE

Tianci International, Inc (CIIT) Fair Value & Analysis

Industrials · US · Market cap $1.9M

TI Tianci International, Inc logo Tianci International, Inc CIIT · US
Price$3.63
Fair Value$0.7900
Upside-78.2%
Quality28/100
Watch Tianci International, Inc for free, get notified when fair value or trend changes. Watch for free
Mixed Growth
Loss-making · -26.0% net margin
Low debt · negative free cash flow
Mixed vs. peers (4/10)
Narrow moat 9/100
Evidence: Low Range $0.5200 – $0.9800 Share as image

Fair value as of: Jul 24, 2026

From 1 valuation models · updated 17 days ago

Share price +654.7% over the past month.

Below-average quality, and screening another 78% overvalued on our models.

What matters now

  • The price sits above even our optimistic bull case ($0.9800). The favourable scenario is already priced in.
  • Weak quality (28/100) and above fair value at the same time, the margin of safety is missing on both counts.
  • The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution.
  • A fairly wide model range ($0.5200 to $0.9800) leaves room in how you read the outcome.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

$37.66 $0.3246 Fair Value $0.7900 Apr 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 24, 2026.

How to read this chart

60‑month range $0.3246 – $37.66 · fair‑value band $0.5200 – $0.9800 · the $3.63 price screens above the $0.7900 fair value. Dashed = 300-day average. As of Jul 24, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Tianci International, Inc (CIIT) currently trades at $3.63, while our model-based Fair Value estimate is $0.7900, implying the stock looks roughly 78.2% overvalued today. The Quality Score stands at 28/100 (below-average quality), in the Industrials sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: low).

Over the trailing twelve months, Tianci International, Inc generated revenue of $11.9M at a net margin of -26.0%. Revenue grew 86.8% year over year. The balance sheet holds a net cash position of $2.3M. Fundamentals as of Jul 24, 2026

Our scenario range runs from $0.5200 (bear case) to $0.9800 (bull case); at $3.63, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 77% below its 52-week high, currently above its 200-day average. For context, the median of 10 Industrials peers we cover trades at -11% fair-value upside, at -78%, CIIT screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
NCAV (Graham) $0.4100 $0.5500 $0.8200 50
All 1 models by family
Asset-Based
NCAV (Graham) $0.4100 $0.5500 $0.8200 50

Notify me when CIIT reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) $11.9M
Revenue growth (YoY) +86.8%
Net margin -26.0%
Return on equity -200%
Free cash flow −$3.2M FY2025
Operating margin -10.7%
More key figures
EPS (TTM) $-1.33
Net cash $2.3M FY2025

Figures from reported company fundamentals · as of Jul 24, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 28/100

Of which business quality 35 · Market factors (momentum, volatility) 33

Profitability 25
Margins and returns on capital today
Quality Growth 9
Are margins and returns improving?
Cashflow 16
Earnings quality: real cash, not paper profit
Fin. Strength 99
Balance sheet, leverage, solvency risk
Investment 50
Disciplined investing over empire-building
Low Volatility 44
Calm price path (market factor)
Momentum 39
Price trend over the last 3–12 months (market factor)
52W Momentum 11
Distance to the 52-week high (market factor)
Net Issuance 0
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Tianci International, Inc., through its subsidiary, Roshing International Co., Limited, provides logistics services in Hong Kong, Vietnam, Japan, and Singapore.

Full company description

Tianci International, Inc., through its subsidiary, Roshing International Co., Limited, provides logistics services in Hong Kong, Vietnam, Japan, and Singapore. The company offers ocean freight forwarding services comprising container shipping services, including contract and quotation, financial and cost management, billing and collection, and risk management services; and bulk goods shipping services, such as customer service and communication, chartering, and cooperation and coordination services, as well as fixture note and quotation, and ship operations management services. It also engages in the distribution of electronic device hardware components, which include computer chips, Wi-Fi and Bluetooth modules, 4G network modules, and LED and touch screens, as well as provides software technical services. In addition, the company develops customized freight shipping and related logistic software and websites that help wholesalers, e-commerce retailers, and freight shipping providers to manage workflows and improve work efficiency. Further, it provides software technical consulting and training services; software maintenance services that assist customers in promoting business with marketing support; and business consulting services for immigration and non-immigration visas application. The company is based in Tsim Sha Tsui, Hong Kong. Tianci International, Inc. is a subsidiary of RQS Capital Limited.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Tianci International, Inc reported revenue of $9.3M in FY2025 versus $0 in FY2021. Reported net income was −$2.7M in FY2025.

Growth Quality 28/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Latest Revenue (FY 2025)
$9.3M
Latest YoY
+7.7%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+131.0%
Revenue
FY21 $0
FY22 $753K
FY23 $452K
FY24 $8.6M
FY25 $9.3M
Net income
FY21 −$74.4K
FY22 −$248K
FY23 −$341K
FY24 $54.5K
FY25 −$2.7M

CIIT screens 78% overvalued. Compare with United Parcel Service, Inc →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Tianci International, Inc Fair Value". https://www.fairvalue-calculator.com/stock/CIIT

Peer Group

Integrated Freight & Logistics · 218 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 35 · Bottom 25%
Fair Value upside −78% · Bottom 25%
Return on assets -114% · Bottom 25%
Net margin (TTM) -26% · Bottom 25%
Operating margin (TTM) -11% · Bottom 25%
Revenue growth 87% · Top 25%

Valuation Multiples vs Integrated Freight & Logistics median · lower = cheaper

P/B 0.65× · Cheaper than median
P/S (TTM) 0.16× · Cheaper than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 46
FUTURE 100 · sector 8
PAST 0 · sector 26
HEALTH 100 · sector 94
DIVIDEND 0 · sector 56

VALUE 0: the price sits above our fair-value range.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Integrated Freight & Logistics stocks, each showing price versus our Fair Value estimate (as of Jul 24, 2026).

Stock Price Fair Value vs Fair Value
United Parcel Service, Inc UPS $117.72 $104.58 -11%
FedEx Corporation FDX $314.69 $347.68 +10%
Deutsche Post AG DHL €57.22 €53.18 -7%
DSV A/S DSV kr 1,660 kr 712.57 -57%
Kuehne + Nagel International AG KNIN CHF 209.90 CHF 147.92 -30%
J.B. Hunt Transport Services, Inc JBHT $291.41 $133.80 -54%
S.F. Holding 002352 ¥31.91 ¥48.64 +52%
C.H. Robinson Worldwide, Inc CHRW $193.50 $86.56 -55%
Expeditors International of Washington, Inc EXPD $172.02 $115.95 -33%
ZTO Express (Cayman) Inc 2057 HK$181.40 HK$241.93 +33%

Compare Tianci International, Inc with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Industrials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Tianci International, Inc (CIIT) overvalued or undervalued?
As of Jul 24, 2026, our model estimates a fair value of $0.7900 versus a price of $3.63, about −78% (overvalued).
What is the fair value of CIIT?
Our model-based fair value for Tianci International, Inc is $0.7900 (as of Jul 24, 2026), built from audited fundamentals. The current price is $3.63.
What is the quality score of CIIT?
Tianci International, Inc has a Quality Score of 28/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Tianci International, Inc (CIIT)?
Tianci International, Inc reported trailing-twelve-month revenue of about $11.9M (latest available figure, as of Jul 24, 2026).
What is the net profit margin of CIIT?
The net profit margin of Tianci International, Inc is about -26.0%, meaning it is currently running at a net loss. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Tianci International, Inc and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.