EN DE

Chimera Investment Corporation (CIM) Fair Value & Analysis

Real Estate · US · Market cap $1.1B

CI Chimera Investment Corporation logo Chimera Investment Corporation CIM · US
Price$11.97
Fair Value$24.53
Upside+104.9%
Quality38/100
Watch Chimera Investment Corporation for free, get notified when fair value or trend changes. Watch for free
Mixed Growth
Thin margins · 9.0% net margin
High debt · negative free cash flow
11.76% dividend yield
Trails peers (3/13)
Narrow moat 23/100
Evidence: High Range $18.40 – $30.66 Share as image

Fair value as of: Jul 26, 2026

From 8 valuation models · updated 15 days ago

Share price −7.9% over the past month.

Below-average quality, screening 105% undervalued on our models.

What matters now

  • The large discount to fair value meets weak quality (38/100). That raises the risk this is a value trap rather than a bargain.
  • The price is below even our cautious bear case ($18.40). The market is more pessimistic than our downside scenario.
  • As a real-estate business, asset- and dividend-based methods carry more weight here than a standard DCF.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

$29.34 $9.07 Fair Value $24.53 Apr 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 26, 2026.

How to read this chart

60‑month range $9.07 – $29.34 · fair‑value band $18.40 – $30.66 · the $11.97 price screens below the $24.53 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 26, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Chimera Investment Corporation (CIM) currently trades at $11.97, while our model-based Fair Value estimate is $24.53, implying the stock looks roughly 104.9% undervalued today. The Quality Score stands at 38/100 (below-average quality), in the Real Estate sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: high), always confirm before acting.

Over the trailing twelve months, Chimera Investment Corporation generated revenue of $215M at a net margin of 9.0%. Revenue declined 76.6% year over year. It earns a return on equity of 0.8%. Net debt stands at $12.8B. Fundamentals as of Jul 26, 2026

Our scenario range runs from $18.40 (bear case) to $30.66 (bull case); at $11.97, the current price sits below that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 15% below its 52-week high and 10% above its 52-week low, currently below its 200-day average. For context, the median of 10 Real Estate peers we cover trades at 2% fair-value upside, at 105%, CIM screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
Residual Income $25.05 $26.85 $29.32 76
Gordon GGM $19.39 $34.94 $48.09 70
DDM Multi-Stage $19.39 $31.91 $37.32 61
All 8 models by family
Dividend Discount
Gordon GGM $19.39 $34.94 $48.09 70
DDM Multi-Stage $19.39 $31.91 $37.32 61
Multiples
P/S Multiple $18.40 $24.53 $30.66 58
P/B Multiple $32.29 $43.06 $53.82 55
EV/EBIT $1.45 $28.87 $56.30 53
EV/EBITDA $11.45 $34.52 54
Asset-Based
NCAV (Graham) $15.38 $20.61 $30.76 50
Economic Profit
Residual Income $25.05 $26.85 $29.32 76

Widest divergence: Dividend Discount ($31.91) versus Asset-Based ($20.61). Highest evidence: Residual Income (76).

Key figures & financial health

Revenue (TTM) $215M
Revenue growth (YoY) -76.6%
Net margin 9.0%
Return on equity 0.8%
Free cash flow −$249M FY2025
Operating margin -4.3%
More key figures
EPS (TTM) $-0.8300
Dividend yield 11.8%
EPS growth (YoY) -58.5%
Net debt $12.8B FY2025

Figures from reported company fundamentals · as of Jul 26, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 38/100

Of which business quality 35 · Market factors (momentum, volatility) 36

Profitability 35
Margins and returns on capital today
Quality Growth 44
Are margins and returns improving?
Cashflow 0
Earnings quality: real cash, not paper profit
Fin. Strength 6
Balance sheet, leverage, solvency risk
Investment 86
Disciplined investing over empire-building
Low Volatility 39
Calm price path (market factor)
Momentum 37
Price trend over the last 3–12 months (market factor)
52W Momentum 33
Distance to the 52-week high (market factor)
Net Issuance 79
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Chimera Investment Corporation operates as a real estate investment trust (REIT) in the United States. It operates in two segments, Investment Portfolio and Residential Origination.

Full company description

Chimera Investment Corporation operates as a real estate investment trust (REIT) in the United States. It operates in two segments, Investment Portfolio and Residential Origination. The company, through its subsidiaries, invests in, originates, and manages a portfolio of mortgage assets, including residential mortgage loans, non-agency mortgage-backed securities, agency mortgage-backed securities, business purpose loans, investor loans, mortgage servicing rights, and other real estate-related assets. It also invests in investment grade, non-investment grade, and non-rated securities. In addition, the company offers third-party advisory services. The company qualifies as a REIT for federal income tax purposes. As a REIT, it intends to distribute at least 90% of its taxable income as dividends to shareholders. Chimera Investment Corporation was incorporated in 2007 and is headquartered in New York, New York.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Chimera Investment Corporation reported revenue of $821M in FY2025 versus $1.1B in FY2021, a compound −6.1%/yr. Reported net income was $230M in FY2025, compounding −23.4%/yr from FY2021.

Growth Quality 48/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Latest Revenue (FY 2025)
$821M
Latest YoY
+218.2%
Avg. growth/yr (5Y)
+29.1%
Avg. growth/yr (18Y)
+35.4%
Revenue −6.1%/yr
FY21 $1.1B
FY22 −$415M
FY23 $205M
FY24 $258M
FY25 $821M
Net income −23.4%/yr
FY21 $670M
FY22 −$513M
FY23 $126M
FY24 $176M
FY25 $230M

Watch CIM: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Chimera Investment Corporation Fair Value". https://www.fairvalue-calculator.com/stock/CIM

Recent news

External third-party headlines (Yahoo Finance, Reuters and others), not an editorial selection.

Peer Group

REIT - Mortgage · 40 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 38 · Below median
Fair Value upside +105% · Above median
Return on equity (TTM) 1% · Below median
Return on assets 0% · Below median
Net margin (TTM) 9% · Below median
Operating margin (TTM) -4% · Bottom 25%
Revenue growth -77% · Bottom 25%
Dividend yield (TTM) 11.8% · Below median
Debt / equity 2.74× · Higher than median

Valuation Multiples vs REIT - Mortgage median · lower = cheaper

P/B 0.43× · Cheaper than 75% of peers
P/S (TTM) 5.17× · Pricier than median
EV/EBITDA 9.9× · Cheaper than median
PEG 3.33× · Pricier than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 100 · sector 88
FUTURE 0 · sector 20
PAST 3 · sector 25
HEALTH 0 · sector 1
DIVIDEND 100 · sector 100

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more REIT - Mortgage stocks, each showing price versus our Fair Value estimate (as of Jul 26, 2026).

Compare Chimera Investment Corporation with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Real Estate stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Chimera Investment Corporation (CIM) overvalued or undervalued?
As of Jul 26, 2026, our model estimates a fair value of $24.53 versus a price of $11.97, about +105% (undervalued).
What is the fair value of CIM?
Our model-based fair value for Chimera Investment Corporation is $24.53 (as of Jul 26, 2026), built from audited fundamentals. The current price is $11.97.
What is the quality score of CIM?
Chimera Investment Corporation has a Quality Score of 38/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Chimera Investment Corporation (CIM)?
Chimera Investment Corporation reported trailing-twelve-month revenue of about $215M (latest available figure, as of Jul 26, 2026).
What is the net profit margin of CIM?
The net profit margin of Chimera Investment Corporation is about 9.0%, meaning it keeps roughly 9.0% of revenue as net income. Based on the latest reported figures.
Does Chimera Investment Corporation pay a dividend?
Chimera Investment Corporation currently shows a dividend yield of about 11.76% relative to its recent price (as of Jul 26, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Chimera Investment Corporation and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.