EN DE

Costamare Inc (CMRE) Fair Value & Analysis

Industrials · US · Market cap $1.8B

CI Costamare Inc logo Costamare Inc CMRE · US
Price$14.66
Fair Value$24.08
Upside+64.2%
Quality71/100
Watch Costamare Inc for free, get notified when fair value or trend changes. Watch for free
Healthy Growth
Highly profitable · 39.8% net margin
Moderate debt · generates free cash flow
3.15% dividend yield
Ranks above peers (10/15)
Wide moat 73/100
Evidence: High Range $14.62 – $31.16 Share as image

Fair value as of: Jul 13, 2026

From 26 valuation models · updated 27 days ago

Fair value updated Jul 13, 2026, revised from $54.99 to $24.08 (−56.2%) since Jun 25, 2026. Share price −1.3% over the past month.

A solid business, screening 64% undervalued on our models.

What matters now

  • The rarer combination: high quality (71/100) AND below fair value. That earns a closer look rather than a quick verdict.
  • A fairly wide model range ($14.62 to $31.16) leaves room in how you read the outcome.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

$17.79 $6.80 Fair Value $24.08 May 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 13, 2026.

How to read this chart

60‑month range $6.80 – $17.79 · fair‑value band $14.62 – $31.16 · the $14.66 price screens below the $24.08 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 13, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Costamare Inc (CMRE) currently trades at $14.66, while our model-based Fair Value estimate is $24.08, implying the stock looks roughly 64.2% undervalued today. The Quality Score stands at 71/100 (solid quality), in the Industrials sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: high), always confirm before acting.

Over the trailing twelve months, Costamare Inc generated revenue of $866M at a net margin of 39.8%. Revenue declined 5.3% year over year. It earns a return on equity of 15.1%. Net debt stands at $987M. Fundamentals as of Jul 13, 2026

Our scenario range runs from $14.62 (bear case) to $31.16 (bull case); at $14.66, the current price sits within that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 18% below its 52-week high and 74% above its 52-week low, currently below its 200-day average. For context, the median of 10 Industrials peers we cover trades at 67% fair-value upside, at 64%, CMRE screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
Growth DCF $32.34 $50.93 $75.92 80
Residual Income $17.27 $23.07 $64.86 76
Rev-Margin DCF $14.34 $22.03 $29.98 74
All 26 models by family
DCF Models
FCF DCF $32.39 $52.40 $80.45 38
Owner Earnings $30.17 $49.02 $75.45 31
5Y Revenue Exit $14.34 $21.46 $29.91 39
5Y EBITDA Exit $35.56 $62.53 $94.65 41
5Y P/E Exit $34.92 $61.31 $89.74 38
10Y Revenue Exit $20.99 $29.20 $39.50 36
10Y EBITDA Exit $33.77 $55.76 $86.11 37
10Y P/E Exit $33.40 $54.97 $82.58 35
Earnings-Based
Graham-Dodd $20.53 $75.23 $101.55 54
Lynch FV $17.95 $25.64 $33.33 50
PEG = 1.0 $17.95 $25.64 $33.33 46
EPV $21.12 $24.81 $27.88 59
Dividend Discount
Gordon GGM $5.10 $9.19 $12.66 70
DDM Multi-Stage $5.10 $8.40 $9.82 61
Multiples
P/E Multiple $47.56 $63.41 $79.26 63
P/S Multiple $10.91 $14.54 $18.18 58
P/B Multiple $38.50 $51.33 $64.17 55
EV/EBIT $41.98 $57.96 $73.94 53
EV/EBITDA $42.76 $59.00 $75.24 54
EV/Revenue $3.21 $7.14 $11.06 43
Asset-Based
NCAV (Graham) $8.64 $11.58 $17.28 50
Growth DCF
Growth DCF $32.34 $50.93 $75.92 80
Rev-Margin DCF $14.34 $22.03 $29.98 74
Economic Profit
Residual Income $17.27 $23.07 $64.86 76
ROIC Compounder $22.15 $28.73 $36.71 72
Growth Earnings
Growth-Adj P/E $33.69 $48.13 $62.57 68

Widest divergence: DCF Models ($52.40) versus Dividend Discount ($8.40). Highest evidence: Growth DCF (80).

Key figures & financial health

Revenue (TTM) $866M
Revenue growth (YoY) -5.3%
Net margin 39.8%
Return on equity 15.1%
Free cash flow $472M FY2025
P/E ratio 5.3
More key figures
Operating margin 46.3%
EPS (TTM) $2.83
Dividend yield 3.2%
EPS growth (YoY) -21.2%
Net debt $987M FY2025

Figures from reported company fundamentals · as of Jul 13, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 71/100

Of which business quality 67 · Market factors (momentum, volatility) 57

Profitability 52
Margins and returns on capital today
Quality Growth 56
Are margins and returns improving?
Cashflow 88
Earnings quality: real cash, not paper profit
Fin. Strength 48
Balance sheet, leverage, solvency risk
Investment 89
Disciplined investing over empire-building
Low Volatility 64
Calm price path (market factor)
Momentum 44
Price trend over the last 3–12 months (market factor)
52W Momentum 73
Distance to the 52-week high (market factor)
Net Issuance 82
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Costamare Inc. owns and operates containerships and dry bulk vessels worldwide. Its containerships are chartered to liner companies providing transportation of cargoes. The company also charters dry bulk vessels to various customers providing worldwide transportation for dry bulk cargoes.

Full company description

Costamare Inc. owns and operates containerships and dry bulk vessels worldwide. Its containerships are chartered to liner companies providing transportation of cargoes. The company also charters dry bulk vessels to various customers providing worldwide transportation for dry bulk cargoes. As of February 24, 2026, it had a fleet of fleet of 79 containerships and 38 dry bulk vessels. The company was founded in 1974 and is based in Monaco.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Costamare Inc reported revenue of $878M in FY2025 versus $794M in FY2021, a compound +2.6%/yr. Reported net income was $365M in FY2025, compounding −4.3%/yr from FY2021.

Growth Quality 100/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Latest Revenue (FY 2025)
$878M
Avg. growth/yr (3Y)
+38.0%
Avg. growth/yr (5Y)
+34.2%
Avg. growth/yr (16Y)
+10.4%
Revenue +2.6%/yr
FY21 $794M
FY22 $1.1B
FY23 $1.5B
FY24 $2.1B
FY25 $878M
Net income −4.3%/yr
FY21 $435M
FY22 $555M
FY23 $386M
FY24 $320M
FY25 $365M

Watch CMRE: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Costamare Inc Fair Value". https://www.fairvalue-calculator.com/stock/CMRE

Earlier news

External third-party headlines (Yahoo Finance, Reuters and others), not an editorial selection.

Peer Group

Marine Shipping · 231 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 71 · Top 25%
Fair Value upside +64% · Top 25%
Return on equity (TTM) 15% · Top 25%
Return on assets 6% · Top 25%
Net margin (TTM) 40% · Top 25%
Operating margin (TTM) 46% · Top 25%
Revenue growth -5% · Below median
Dividend yield (TTM) 3.2% · Above median
Debt / equity 0.60× · Higher than 75% of peers

Valuation Multiples vs Marine Shipping median · lower = cheaper

P/E (TTM) 5.3× · Cheaper than 75% of peers
P/B 0.86× · Cheaper than median
P/S (TTM) 2.08× · Pricier than median
P/FCF 3.8× · Pricier than median
EV/EBITDA 4.5× · Cheaper than median
PEG 2.40× · Pricier than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 100 · sector 29
FUTURE 0 · sector 18
PAST 60 · sector 27
HEALTH 70 · sector 88
DIVIDEND 63 · sector 47

Insider activity: 40/100

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Marine Shipping stocks, each showing price versus our Fair Value estimate (as of Jul 13, 2026).

Stock Price Fair Value vs Fair Value
Adani Ports and Special Economic Zone Limited ADANIPORTS ₹1,828 ₹1,041 -43%
A.P. Møller - Mærsk A/S MAERSKA kr 16,520 kr 3,033 -82%
COSCO SHIPPING Holdings 601919 ¥13.98 ¥40.37 +189%
Shanghai International Port (Group) Co 600018 ¥5.17 ¥6.57 +27%
HMM Co 011200 20,050 KRW 33,855 KRW +69%
Ningbo Zhoushan Port Company 601018 ¥3.35 ¥5.58 +67%
Qingdao Port International Co 601298 ¥8.88 ¥15.97 +80%
JSW Infrastructure Limited JSWINFRA ₹330.05 ₹126.31 -62%
Wan Hai Lines Ltd 2615 80.70 TWD 212.79 TWD +164%
Wallenius Wilhelmsen ASA WAWI kr 137.70 kr 50.56 -63%

Compare Costamare Inc with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Industrials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Costamare Inc (CMRE) overvalued or undervalued?
As of Jul 13, 2026, our model estimates a fair value of $24.08 versus a price of $14.66, about +64% (undervalued).
What is the fair value of CMRE?
Our model-based fair value for Costamare Inc is $24.08 (as of Jul 13, 2026), built from audited fundamentals. The current price is $14.66.
What is the quality score of CMRE?
Costamare Inc has a Quality Score of 71/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Costamare Inc (CMRE)?
Costamare Inc reported trailing-twelve-month revenue of about $866M (latest available figure, as of Jul 13, 2026).
What is the net profit margin of CMRE?
The net profit margin of Costamare Inc is about 39.8%, meaning it keeps roughly 39.8% of revenue as net income. Based on the latest reported figures.
Does Costamare Inc pay a dividend?
Costamare Inc currently shows a dividend yield of about 2.98% relative to its recent price (as of Jul 13, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Costamare Inc and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.